{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00832022","national_id":"00832022","name":"JIŘETÍN POD BUKOVOU","currency_code":"CZK","history_path":"/data/municipal-history/00832022.json"},"series":[{"year":2010,"revenue_approved":17971000.0,"revenue_adjusted":10038860.0,"revenue_actual":10038860.0,"expense_approved":14871000.0,"expense_adjusted":6938900.0,"expense_actual":9810790.0,"tax_revenue":4898030.0,"nontax_revenue":4276260.0,"capital_revenue":41000.0,"transfer_revenue":823570.0,"current_expense":9224710.0,"capital_expense":586080.0,"budget_balance":228070.0,"cash_current":34510.0,"cash_previous":300220.0,"population_mid_year":579,"expense_per_capita":16944.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14052700.0,"revenue_adjusted":10978110.0,"revenue_actual":9976120.7,"expense_approved":14052700.0,"expense_adjusted":10978110.0,"expense_actual":10666408.64,"tax_revenue":4732189.56,"nontax_revenue":4154266.84,"capital_revenue":139411.3,"transfer_revenue":950253.0,"current_expense":10064923.64,"capital_expense":601485.0,"budget_balance":-690287.94,"cash_current":52490.56,"cash_previous":34507.66,"population_mid_year":555,"expense_per_capita":19218.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11900900.0,"revenue_adjusted":9911904.0,"revenue_actual":9795555.4,"expense_approved":11900900.0,"expense_adjusted":9911904.0,"expense_actual":9893147.6,"tax_revenue":5051907.28,"nontax_revenue":4132021.12,"capital_revenue":245000.0,"transfer_revenue":366627.0,"current_expense":8812467.6,"capital_expense":1080680.0,"budget_balance":-97592.2,"cash_current":253689.04,"cash_previous":320780.56,"population_mid_year":549,"expense_per_capita":18020.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10563900.0,"revenue_adjusted":11521039.0,"revenue_actual":11460091.11,"expense_approved":9773900.0,"expense_adjusted":10731039.0,"expense_actual":10731038.87,"tax_revenue":6048625.22,"nontax_revenue":4561527.89,"capital_revenue":560000.0,"transfer_revenue":289938.0,"current_expense":10295908.57,"capital_expense":435130.3,"budget_balance":729052.24,"cash_current":347293.79,"cash_previous":253689.04,"population_mid_year":527,"expense_per_capita":20362.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10678400.0,"revenue_adjusted":13003503.0,"revenue_actual":13003503.36,"expense_approved":10678400.0,"expense_adjusted":11994407.0,"expense_actual":11914406.64,"tax_revenue":5884492.61,"nontax_revenue":4829256.47,"capital_revenue":1405169.34,"transfer_revenue":884584.94,"current_expense":10824976.64,"capital_expense":1089430.0,"budget_balance":1089096.72,"cash_current":420956.23,"cash_previous":347293.79,"population_mid_year":518,"expense_per_capita":23000.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10598900.0,"revenue_adjusted":40946278.0,"revenue_actual":40693762.92,"expense_approved":9747900.0,"expense_adjusted":48292919.0,"expense_actual":48292905.72,"tax_revenue":6130043.5,"nontax_revenue":4245070.07,"capital_revenue":595000.0,"transfer_revenue":29723649.35,"current_expense":9349757.63,"capital_expense":38943148.09,"budget_balance":-7599142.8,"cash_current":148810.22,"cash_previous":420956.23,"population_mid_year":503,"expense_per_capita":96009.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10653600.0,"revenue_adjusted":16976102.0,"revenue_actual":16976100.7,"expense_approved":9153600.0,"expense_adjusted":11487730.0,"expense_actual":11487719.17,"tax_revenue":6019118.78,"nontax_revenue":4071458.82,"capital_revenue":380000.0,"transfer_revenue":6505523.1,"current_expense":9494730.47,"capital_expense":1992988.7,"budget_balance":5488381.53,"cash_current":190895.79,"cash_previous":148810.22,"population_mid_year":484,"expense_per_capita":23734.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11796300.0,"revenue_adjusted":13009052.32,"revenue_actual":12296544.83,"expense_approved":10212300.0,"expense_adjusted":12517755.26,"expense_actual":11958536.59,"tax_revenue":6348906.81,"nontax_revenue":4727435.02,"capital_revenue":476760.0,"transfer_revenue":743443.0,"current_expense":9448694.87,"capital_expense":2509841.72,"budget_balance":338008.24,"cash_current":72323.19,"cash_previous":190895.79,"population_mid_year":473,"expense_per_capita":25282.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9836000.0,"revenue_adjusted":12786758.72,"revenue_actual":11641971.21,"expense_approved":8056000.0,"expense_adjusted":11989479.08,"expense_actual":10873161.73,"tax_revenue":7085056.16,"nontax_revenue":2739453.05,"capital_revenue":854170.0,"transfer_revenue":963292.0,"current_expense":8773570.63,"capital_expense":2099591.1,"budget_balance":768809.48,"cash_current":19320.87,"cash_previous":72323.19,"population_mid_year":470,"expense_per_capita":23134.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9549000.0,"revenue_adjusted":13963770.0,"revenue_actual":13478519.42,"expense_approved":8649000.0,"expense_adjusted":12240655.0,"expense_actual":10761467.06,"tax_revenue":8153065.84,"nontax_revenue":3641353.58,"capital_revenue":403985.0,"transfer_revenue":1280115.0,"current_expense":10411145.06,"capital_expense":350322.0,"budget_balance":2717052.36,"cash_current":1000961.84,"cash_previous":19320.87,"population_mid_year":464,"expense_per_capita":23192.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11056100.0,"revenue_adjusted":15532043.48,"revenue_actual":14728019.88,"expense_approved":10013100.0,"expense_adjusted":14487763.61,"expense_actual":13641388.82,"tax_revenue":6882176.57,"nontax_revenue":3190971.29,"capital_revenue":70000.0,"transfer_revenue":4584872.02,"current_expense":10310514.33,"capital_expense":3330874.49,"budget_balance":1086631.06,"cash_current":1039828.03,"cash_previous":1000961.84,"population_mid_year":453,"expense_per_capita":30113.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9186700.0,"revenue_adjusted":13979910.19,"revenue_actual":13815299.92,"expense_approved":8186700.0,"expense_adjusted":12926595.53,"expense_actual":12709575.08,"tax_revenue":7267741.08,"nontax_revenue":3467285.16,"capital_revenue":50000.0,"transfer_revenue":3030273.68,"current_expense":10791859.03,"capital_expense":1917716.05,"budget_balance":1105724.84,"cash_current":1089204.21,"cash_previous":1039828.03,"population_mid_year":457,"expense_per_capita":27810.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10168500.0,"revenue_adjusted":15636718.74,"revenue_actual":15602533.74,"expense_approved":10053000.0,"expense_adjusted":15526298.09,"expense_actual":12984952.46,"tax_revenue":8520345.9,"nontax_revenue":3111196.21,"capital_revenue":875000.0,"transfer_revenue":3095991.63,"current_expense":11440262.46,"capital_expense":1544690.0,"budget_balance":2617581.28,"cash_current":3468512.21,"cash_previous":1089204.21,"population_mid_year":462,"expense_per_capita":28105.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10624400.0,"revenue_adjusted":15000957.69,"revenue_actual":14473014.41,"expense_approved":10624400.0,"expense_adjusted":15800957.69,"expense_actual":14742046.52,"tax_revenue":9764235.75,"nontax_revenue":2961189.66,"capital_revenue":431989.0,"transfer_revenue":1315600.0,"current_expense":10658783.36,"capital_expense":4083263.16,"budget_balance":-269032.11,"cash_current":3198195.1,"cash_previous":3468512.21,"population_mid_year":452,"expense_per_capita":32615.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14880311.0,"revenue_adjusted":17528877.97,"revenue_actual":14247497.78,"expense_approved":14880311.0,"expense_adjusted":17528877.97,"expense_actual":16242337.94,"tax_revenue":9985425.47,"nontax_revenue":3742172.31,"capital_revenue":0.0,"transfer_revenue":519900.0,"current_expense":10867019.96,"capital_expense":5375317.98,"budget_balance":-1994840.16,"cash_current":1171037.94,"cash_previous":3198195.1,"population_mid_year":453,"expense_per_capita":35855.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13042000.0,"revenue_adjusted":15697091.0,"revenue_actual":15481373.45,"expense_approved":13042000.0,"expense_adjusted":15697091.0,"expense_actual":12988587.56,"tax_revenue":10381880.01,"nontax_revenue":3784408.74,"capital_revenue":0.0,"transfer_revenue":1315084.7,"current_expense":10459694.46,"capital_expense":2528893.1,"budget_balance":2492785.89,"cash_current":3592670.83,"cash_previous":1171037.94,"population_mid_year":435,"expense_per_capita":29858.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
