{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00831964","national_id":"00831964","name":"Ludvíkovice","currency_code":"CZK","history_path":"/data/municipal-history/00831964.json"},"series":[{"year":2010,"revenue_approved":13586300.0,"revenue_adjusted":14190300.0,"revenue_actual":11303550.0,"expense_approved":15875300.0,"expense_adjusted":16479300.0,"expense_actual":8754430.0,"tax_revenue":6787350.0,"nontax_revenue":2498220.0,"capital_revenue":113940.0,"transfer_revenue":1904040.0,"current_expense":7442010.0,"capital_expense":1312420.0,"budget_balance":2549120.0,"cash_current":4836180.0,"cash_previous":2488870.0,"population_mid_year":879,"expense_per_capita":9959.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16768800.0,"revenue_adjusted":12756041.6,"revenue_actual":12561442.18,"expense_approved":21521800.0,"expense_adjusted":17509041.6,"expense_actual":15477281.31,"tax_revenue":6453897.96,"nontax_revenue":2663349.62,"capital_revenue":1303440.0,"transfer_revenue":2140754.6,"current_expense":10701436.81,"capital_expense":4775844.5,"budget_balance":-2915839.13,"cash_current":1920402.67,"cash_previous":4836241.8,"population_mid_year":881,"expense_per_capita":17567.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14688600.0,"revenue_adjusted":15816857.4,"revenue_actual":15211414.81,"expense_approved":16458600.0,"expense_adjusted":17586857.4,"expense_actual":12143778.99,"tax_revenue":6553317.03,"nontax_revenue":2978252.04,"capital_revenue":3525669.34,"transfer_revenue":2154176.4,"current_expense":8939526.69,"capital_expense":3204252.3,"budget_balance":3067635.82,"cash_current":4990607.98,"cash_previous":1920402.67,"population_mid_year":889,"expense_per_capita":13660.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12940500.0,"revenue_adjusted":13655004.76,"revenue_actual":13273337.81,"expense_approved":17930500.0,"expense_adjusted":18645004.76,"expense_actual":13311561.94,"tax_revenue":8820105.11,"nontax_revenue":2865093.7,"capital_revenue":209403.0,"transfer_revenue":1378736.0,"current_expense":9799317.14,"capital_expense":3512244.8,"budget_balance":-38224.13,"cash_current":5006394.85,"cash_previous":4990607.98,"population_mid_year":914,"expense_per_capita":14564.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12310160.0,"revenue_adjusted":14571384.76,"revenue_actual":14188151.21,"expense_approved":17294160.0,"expense_adjusted":19577084.76,"expense_actual":14012053.65,"tax_revenue":9226779.58,"nontax_revenue":3052749.63,"capital_revenue":0.0,"transfer_revenue":1908622.0,"current_expense":12614397.65,"capital_expense":1397656.0,"budget_balance":176097.56,"cash_current":5278231.03,"cash_previous":5006394.85,"population_mid_year":892,"expense_per_capita":15708.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12469300.0,"revenue_adjusted":14423951.0,"revenue_actual":15060859.15,"expense_approved":17751300.0,"expense_adjusted":19705951.0,"expense_actual":12940128.28,"tax_revenue":9244869.87,"nontax_revenue":3775766.28,"capital_revenue":97520.0,"transfer_revenue":1942703.0,"current_expense":10730471.45,"capital_expense":2209656.83,"budget_balance":2120730.87,"cash_current":7519608.91,"cash_previous":5278231.03,"population_mid_year":919,"expense_per_capita":14080.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13119000.0,"revenue_adjusted":16197817.0,"revenue_actual":17227884.23,"expense_approved":19228000.0,"expense_adjusted":23716817.0,"expense_actual":11803074.76,"tax_revenue":12191183.54,"nontax_revenue":3333521.69,"capital_revenue":23700.0,"transfer_revenue":1679479.0,"current_expense":10381305.18,"capital_expense":1421769.58,"budget_balance":5424809.47,"cash_current":13165162.38,"cash_previous":7519608.91,"population_mid_year":941,"expense_per_capita":12543.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14247500.0,"revenue_adjusted":17076293.0,"revenue_actual":17352932.06,"expense_approved":24186500.0,"expense_adjusted":30209293.0,"expense_actual":15708702.57,"tax_revenue":11202123.39,"nontax_revenue":3989597.67,"capital_revenue":754400.0,"transfer_revenue":1406811.0,"current_expense":11772959.86,"capital_expense":3935742.71,"budget_balance":1644229.49,"cash_current":15263444.87,"cash_previous":13165162.38,"population_mid_year":933,"expense_per_capita":16836.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15972600.0,"revenue_adjusted":16978472.0,"revenue_actual":17077462.15,"expense_approved":26224000.0,"expense_adjusted":30684895.0,"expense_actual":17905264.86,"tax_revenue":12655392.58,"nontax_revenue":3594339.57,"capital_revenue":19600.0,"transfer_revenue":808130.0,"current_expense":12697140.84,"capital_expense":5208124.02,"budget_balance":-827802.71,"cash_current":14437244.16,"cash_previous":15263444.87,"population_mid_year":925,"expense_per_capita":19357.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17069256.0,"revenue_adjusted":25673727.0,"revenue_actual":25726224.88,"expense_approved":29114256.0,"expense_adjusted":37932400.0,"expense_actual":23458590.33,"tax_revenue":13542339.94,"nontax_revenue":11408145.94,"capital_revenue":32150.0,"transfer_revenue":743589.0,"current_expense":12751676.23,"capital_expense":10706914.1,"budget_balance":2267634.55,"cash_current":16747902.67,"cash_previous":14437244.16,"population_mid_year":941,"expense_per_capita":24929.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17916367.0,"revenue_adjusted":22993388.69,"revenue_actual":18837680.32,"expense_approved":31916367.0,"expense_adjusted":35249242.0,"expense_actual":20324092.56,"tax_revenue":13012178.64,"nontax_revenue":4103565.68,"capital_revenue":190.0,"transfer_revenue":1721746.0,"current_expense":13685601.43,"capital_expense":6638491.13,"budget_balance":-1486412.24,"cash_current":15433159.45,"cash_previous":16747902.67,"population_mid_year":944,"expense_per_capita":21529.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20513000.0,"revenue_adjusted":25128971.7,"revenue_actual":26286892.74,"expense_approved":33824000.0,"expense_adjusted":38439971.7,"expense_actual":27094656.05,"tax_revenue":14645332.77,"nontax_revenue":4901061.11,"capital_revenue":157150.0,"transfer_revenue":6583348.86,"current_expense":12065810.1,"capital_expense":15028845.95,"budget_balance":-807763.31,"cash_current":14657917.58,"cash_previous":15433159.45,"population_mid_year":934,"expense_per_capita":29009.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17980300.0,"revenue_adjusted":21437048.42,"revenue_actual":23000264.58,"expense_approved":26630300.0,"expense_adjusted":30984092.34,"expense_actual":20895213.4,"tax_revenue":16966235.87,"nontax_revenue":5001078.4,"capital_revenue":0.0,"transfer_revenue":1032950.31,"current_expense":14707273.15,"capital_expense":6187940.25,"budget_balance":2105051.18,"cash_current":16797291.94,"cash_previous":14657917.58,"population_mid_year":940,"expense_per_capita":22228.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23018300.0,"revenue_adjusted":26423034.67,"revenue_actual":27142271.15,"expense_approved":31991127.06,"expense_adjusted":37066691.73,"expense_actual":21637901.67,"tax_revenue":19477669.63,"nontax_revenue":6760861.94,"capital_revenue":2250.0,"transfer_revenue":901489.58,"current_expense":18018423.25,"capital_expense":3619478.42,"budget_balance":5504369.48,"cash_current":22301661.42,"cash_previous":16797291.94,"population_mid_year":951,"expense_per_capita":22752.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25539607.0,"revenue_adjusted":27644671.38,"revenue_actual":27261917.55,"expense_approved":37403000.0,"expense_adjusted":40367295.58,"expense_actual":25404499.8,"tax_revenue":19388925.99,"nontax_revenue":6467903.76,"capital_revenue":0.0,"transfer_revenue":1405087.8,"current_expense":23381957.15,"capital_expense":2022542.65,"budget_balance":1857417.75,"cash_current":24159079.17,"cash_previous":22301661.42,"population_mid_year":940,"expense_per_capita":27026.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26948000.0,"revenue_adjusted":28456215.05,"revenue_actual":29441697.32,"expense_approved":38266000.0,"expense_adjusted":43802953.97,"expense_actual":24733875.76,"tax_revenue":19772673.91,"nontax_revenue":8424413.36,"capital_revenue":250000.0,"transfer_revenue":994610.05,"current_expense":22876647.91,"capital_expense":1857227.85,"budget_balance":4707821.56,"cash_current":28866900.73,"cash_previous":24159079.17,"population_mid_year":929,"expense_per_capita":26624.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}