{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00831824","national_id":"00831824","name":"Líšťany","currency_code":"CZK","history_path":"/data/municipal-history/00831824.json"},"series":[{"year":2010,"revenue_approved":8431000.0,"revenue_adjusted":9677000.0,"revenue_actual":9874510.0,"expense_approved":5066000.0,"expense_adjusted":5206000.0,"expense_actual":4356570.0,"tax_revenue":3777630.0,"nontax_revenue":1264490.0,"capital_revenue":450980.0,"transfer_revenue":4381410.0,"current_expense":3741390.0,"capital_expense":615180.0,"budget_balance":5517940.0,"cash_current":2598100.0,"cash_previous":446010.0,"population_mid_year":446,"expense_per_capita":9768.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4212000.0,"revenue_adjusted":4651500.0,"revenue_actual":4630051.91,"expense_approved":4212000.0,"expense_adjusted":5733500.0,"expense_actual":5445082.38,"tax_revenue":3611633.7,"nontax_revenue":458991.21,"capital_revenue":10300.0,"transfer_revenue":549127.0,"current_expense":4278137.38,"capital_expense":1166945.0,"budget_balance":-815030.47,"cash_current":1783106.66,"cash_previous":2598137.13,"population_mid_year":428,"expense_per_capita":12722.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3789000.0,"revenue_adjusted":4606700.0,"revenue_actual":4594936.11,"expense_approved":3789000.0,"expense_adjusted":4606700.0,"expense_actual":4157415.32,"tax_revenue":3508170.97,"nontax_revenue":308695.14,"capital_revenue":13752.0,"transfer_revenue":764318.0,"current_expense":3820639.32,"capital_expense":336776.0,"budget_balance":437520.79,"cash_current":2220627.45,"cash_previous":1783106.66,"population_mid_year":430,"expense_per_capita":9668.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5282000.0,"revenue_adjusted":7682700.0,"revenue_actual":6467962.89,"expense_approved":5282000.0,"expense_adjusted":8263700.0,"expense_actual":7288949.59,"tax_revenue":4244803.11,"nontax_revenue":281073.28,"capital_revenue":23412.0,"transfer_revenue":1918674.5,"current_expense":3745553.59,"capital_expense":3543396.0,"budget_balance":-820986.7,"cash_current":1533629.75,"cash_previous":2220627.45,"population_mid_year":441,"expense_per_capita":16528.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4447000.0,"revenue_adjusted":9678500.0,"revenue_actual":9668336.34,"expense_approved":4447000.0,"expense_adjusted":7513500.0,"expense_actual":6968860.67,"tax_revenue":4431075.04,"nontax_revenue":151325.31,"capital_revenue":1750.0,"transfer_revenue":5084185.99,"current_expense":6777831.67,"capital_expense":191029.0,"budget_balance":2699475.67,"cash_current":4204029.42,"cash_previous":1533629.75,"population_mid_year":447,"expense_per_capita":15590.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6264000.0,"revenue_adjusted":7375000.0,"revenue_actual":7344113.81,"expense_approved":6628000.0,"expense_adjusted":8254000.0,"expense_actual":7551177.7,"tax_revenue":4714094.55,"nontax_revenue":192507.01,"capital_revenue":0.0,"transfer_revenue":2437512.25,"current_expense":4097488.7,"capital_expense":3453689.0,"budget_balance":-207063.89,"cash_current":3989583.53,"cash_previous":4204029.42,"population_mid_year":434,"expense_per_capita":17399.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5170000.0,"revenue_adjusted":6128000.0,"revenue_actual":6110722.58,"expense_approved":5170000.0,"expense_adjusted":5839000.0,"expense_actual":4367988.84,"tax_revenue":5167598.61,"nontax_revenue":203967.97,"capital_revenue":42000.0,"transfer_revenue":697156.0,"current_expense":4092413.04,"capital_expense":275575.8,"budget_balance":1742733.74,"cash_current":5662019.27,"cash_previous":3989583.53,"population_mid_year":432,"expense_per_capita":10111.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5410000.0,"revenue_adjusted":7530900.0,"revenue_actual":7522319.42,"expense_approved":5410000.0,"expense_adjusted":8427900.0,"expense_actual":6775397.38,"tax_revenue":5449707.46,"nontax_revenue":160804.96,"capital_revenue":4558.0,"transfer_revenue":1907249.0,"current_expense":4383721.38,"capital_expense":2391676.0,"budget_balance":746922.04,"cash_current":6419717.31,"cash_previous":5662019.27,"population_mid_year":435,"expense_per_capita":15575.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5953000.0,"revenue_adjusted":12079600.0,"revenue_actual":11933790.88,"expense_approved":6794000.0,"expense_adjusted":13079800.0,"expense_actual":12257750.51,"tax_revenue":5915111.84,"nontax_revenue":224146.04,"capital_revenue":1147903.0,"transfer_revenue":4646630.0,"current_expense":5527781.17,"capital_expense":6729969.34,"budget_balance":-323959.63,"cash_current":5923888.68,"cash_previous":6419717.31,"population_mid_year":447,"expense_per_capita":27422.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8080000.0,"revenue_adjusted":9324652.0,"revenue_actual":7844113.04,"expense_approved":8080000.0,"expense_adjusted":9452500.0,"expense_actual":6244339.9,"tax_revenue":6527158.04,"nontax_revenue":294103.0,"capital_revenue":0.0,"transfer_revenue":1022852.0,"current_expense":4903785.6,"capital_expense":1340554.3,"budget_balance":1599773.14,"cash_current":7523661.82,"cash_previous":5923888.68,"population_mid_year":446,"expense_per_capita":14000.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16052000.0,"revenue_adjusted":17135840.0,"revenue_actual":12772392.5,"expense_approved":17889000.0,"expense_adjusted":19495540.0,"expense_actual":16736457.49,"tax_revenue":6161492.62,"nontax_revenue":235308.66,"capital_revenue":0.0,"transfer_revenue":6375591.22,"current_expense":4056545.45,"capital_expense":12679912.04,"budget_balance":-3964064.99,"cash_current":3559596.83,"cash_previous":7523661.82,"population_mid_year":460,"expense_per_capita":36383.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10118000.0,"revenue_adjusted":12457620.0,"revenue_actual":12416386.29,"expense_approved":11848000.0,"expense_adjusted":12694520.0,"expense_actual":7030964.59,"tax_revenue":7010949.16,"nontax_revenue":336550.95,"capital_revenue":17100.0,"transfer_revenue":5051786.18,"current_expense":4372266.76,"capital_expense":2658697.83,"budget_balance":5385421.7,"cash_current":8945018.53,"cash_previous":3559596.83,"population_mid_year":470,"expense_per_capita":14959.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7351190.0,"revenue_adjusted":9858320.0,"revenue_actual":9787860.09,"expense_approved":11458410.0,"expense_adjusted":12270340.0,"expense_actual":8308428.54,"tax_revenue":8340189.73,"nontax_revenue":281245.0,"capital_revenue":24600.0,"transfer_revenue":1141825.36,"current_expense":7772501.94,"capital_expense":535926.6,"budget_balance":1479431.55,"cash_current":10424450.08,"cash_previous":8945018.53,"population_mid_year":481,"expense_per_capita":17273.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7995000.0,"revenue_adjusted":11570495.0,"revenue_actual":11526396.04,"expense_approved":16623000.0,"expense_adjusted":17686061.0,"expense_actual":6358665.8,"tax_revenue":9316355.05,"nontax_revenue":455565.99,"capital_revenue":7000.0,"transfer_revenue":1747475.0,"current_expense":5900889.8,"capital_expense":457776.0,"budget_balance":5167730.24,"cash_current":15592180.32,"cash_previous":10424450.08,"population_mid_year":476,"expense_per_capita":13358.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18215198.0,"revenue_adjusted":18301960.0,"revenue_actual":18017736.65,"expense_approved":23957116.0,"expense_adjusted":23025282.0,"expense_actual":21349706.69,"tax_revenue":9662079.54,"nontax_revenue":1095019.84,"capital_revenue":27290.0,"transfer_revenue":7233347.27,"current_expense":10369298.93,"capital_expense":10980407.76,"budget_balance":-3331970.04,"cash_current":12260210.28,"cash_previous":15592180.32,"population_mid_year":473,"expense_per_capita":45136.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14016900.0,"revenue_adjusted":16351280.0,"revenue_actual":15905027.65,"expense_approved":12897900.0,"expense_adjusted":18016015.0,"expense_actual":14245361.29,"tax_revenue":10115452.08,"nontax_revenue":1102609.83,"capital_revenue":69507.0,"transfer_revenue":4617458.74,"current_expense":9629476.95,"capital_expense":4615884.34,"budget_balance":1659666.36,"cash_current":13919876.64,"cash_previous":12260210.28,"population_mid_year":473,"expense_per_capita":30117.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}