{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00831620","national_id":"00831620","name":"Slunečná","currency_code":"CZK","history_path":"/data/municipal-history/00831620.json"},"series":[{"year":2010,"revenue_approved":1431500.0,"revenue_adjusted":2212600.0,"revenue_actual":2212650.0,"expense_approved":1431500.0,"expense_adjusted":3258700.0,"expense_actual":3258620.0,"tax_revenue":1804250.0,"nontax_revenue":234330.0,"capital_revenue":58210.0,"transfer_revenue":115860.0,"current_expense":1038720.0,"capital_expense":2219900.0,"budget_balance":-1045970.0,"cash_current":2842320.0,"cash_previous":3888250.0,"population_mid_year":113,"expense_per_capita":28837.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3259400.0,"revenue_adjusted":3395600.0,"revenue_actual":3398541.33,"expense_approved":1414300.0,"expense_adjusted":1773400.0,"expense_actual":1736278.16,"tax_revenue":1418571.9,"nontax_revenue":133136.43,"capital_revenue":0.0,"transfer_revenue":1846833.0,"current_expense":1090181.16,"capital_expense":646097.0,"budget_balance":1662263.17,"cash_current":4504579.37,"cash_previous":2842316.2,"population_mid_year":122,"expense_per_capita":14231.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1625300.0,"revenue_adjusted":1562300.0,"revenue_actual":1556400.0,"expense_approved":1625300.0,"expense_adjusted":1261400.0,"expense_actual":1097275.89,"tax_revenue":1327551.04,"nontax_revenue":159837.36,"capital_revenue":0.0,"transfer_revenue":69011.6,"current_expense":1097275.89,"capital_expense":0.0,"budget_balance":459124.11,"cash_current":4963703.48,"cash_previous":4504579.37,"population_mid_year":123,"expense_per_capita":8920.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1582800.0,"revenue_adjusted":1714600.0,"revenue_actual":1990819.3,"expense_approved":1945100.0,"expense_adjusted":2076900.0,"expense_actual":1343170.01,"tax_revenue":1719144.16,"nontax_revenue":159857.14,"capital_revenue":11300.0,"transfer_revenue":100518.0,"current_expense":1245274.01,"capital_expense":97896.0,"budget_balance":647649.29,"cash_current":5611352.77,"cash_previous":4963703.48,"population_mid_year":124,"expense_per_capita":10832.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2014600.0,"revenue_adjusted":2056400.0,"revenue_actual":2065328.9,"expense_approved":2505700.0,"expense_adjusted":1848100.0,"expense_actual":1457599.56,"tax_revenue":1751278.41,"nontax_revenue":159400.49,"capital_revenue":58450.0,"transfer_revenue":96200.0,"current_expense":1291679.56,"capital_expense":165920.0,"budget_balance":607729.34,"cash_current":6219082.11,"cash_previous":5611352.77,"population_mid_year":131,"expense_per_capita":11126.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1770650.0,"revenue_adjusted":1829650.0,"revenue_actual":1911783.12,"expense_approved":2371200.0,"expense_adjusted":2451800.0,"expense_actual":1555723.42,"tax_revenue":1669111.8,"nontax_revenue":185904.32,"capital_revenue":1350.0,"transfer_revenue":55417.0,"current_expense":1271610.42,"capital_expense":284113.0,"budget_balance":356059.7,"cash_current":6575141.81,"cash_previous":6219082.11,"population_mid_year":125,"expense_per_capita":12445.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1539000.0,"revenue_adjusted":1632800.0,"revenue_actual":2070974.35,"expense_approved":2139800.0,"expense_adjusted":2929000.0,"expense_actual":1455347.93,"tax_revenue":1750943.19,"nontax_revenue":172446.16,"capital_revenue":5850.0,"transfer_revenue":141735.0,"current_expense":1346965.2,"capital_expense":108382.73,"budget_balance":615626.42,"cash_current":7190768.23,"cash_previous":6575141.81,"population_mid_year":128,"expense_per_capita":11369.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1805100.0,"revenue_adjusted":2041200.0,"revenue_actual":2165492.99,"expense_approved":2357200.0,"expense_adjusted":2973800.0,"expense_actual":1901019.16,"tax_revenue":1868401.03,"nontax_revenue":210496.96,"capital_revenue":0.0,"transfer_revenue":86595.0,"current_expense":1871071.66,"capital_expense":29947.5,"budget_balance":264473.83,"cash_current":7455242.06,"cash_previous":7190768.23,"population_mid_year":127,"expense_per_capita":14968.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1862200.0,"revenue_adjusted":2154300.0,"revenue_actual":2576984.4,"expense_approved":3046400.0,"expense_adjusted":3475600.0,"expense_actual":1936918.01,"tax_revenue":2160611.31,"nontax_revenue":286723.09,"capital_revenue":16750.0,"transfer_revenue":112900.0,"current_expense":1902063.01,"capital_expense":34855.0,"budget_balance":640066.39,"cash_current":8095308.45,"cash_previous":7455242.06,"population_mid_year":134,"expense_per_capita":14454.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2101500.0,"revenue_adjusted":2606700.0,"revenue_actual":3086857.83,"expense_approved":3736500.0,"expense_adjusted":3985500.0,"expense_actual":3387550.12,"tax_revenue":2298079.95,"nontax_revenue":344978.38,"capital_revenue":283040.0,"transfer_revenue":160759.5,"current_expense":1519099.38,"capital_expense":1868450.74,"budget_balance":-300692.29,"cash_current":7794616.16,"cash_previous":8095308.45,"population_mid_year":133,"expense_per_capita":25470.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2272300.0,"revenue_adjusted":2622750.0,"revenue_actual":2654734.64,"expense_approved":5215270.0,"expense_adjusted":5684470.0,"expense_actual":2860958.79,"tax_revenue":2210618.17,"nontax_revenue":155266.47,"capital_revenue":0.0,"transfer_revenue":288850.0,"current_expense":2051162.29,"capital_expense":809796.5,"budget_balance":-206224.15,"cash_current":7588392.01,"cash_previous":7794616.16,"population_mid_year":136,"expense_per_capita":21036.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2252648.0,"revenue_adjusted":2795348.0,"revenue_actual":2740282.16,"expense_approved":4332470.0,"expense_adjusted":5139570.0,"expense_actual":2375228.02,"tax_revenue":2360619.16,"nontax_revenue":222472.15,"capital_revenue":0.0,"transfer_revenue":157190.85,"current_expense":2043057.97,"capital_expense":332170.05,"budget_balance":365054.14,"cash_current":7953446.15,"cash_previous":7588392.01,"population_mid_year":136,"expense_per_capita":17464.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2298900.0,"revenue_adjusted":2777000.0,"revenue_actual":3650805.58,"expense_approved":5150770.0,"expense_adjusted":5987870.0,"expense_actual":2687590.2,"tax_revenue":2906597.35,"nontax_revenue":289121.37,"capital_revenue":316500.0,"transfer_revenue":138586.86,"current_expense":2435137.2,"capital_expense":252453.0,"budget_balance":963215.38,"cash_current":8916661.53,"cash_previous":7953446.15,"population_mid_year":151,"expense_per_capita":17798.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3369200.0,"revenue_adjusted":3871600.0,"revenue_actual":3891384.56,"expense_approved":6989870.0,"expense_adjusted":7656370.0,"expense_actual":5088041.36,"tax_revenue":3436207.59,"nontax_revenue":271609.1,"capital_revenue":0.0,"transfer_revenue":183567.87,"current_expense":2944458.13,"capital_expense":2143583.23,"budget_balance":-1196656.8,"cash_current":7720004.73,"cash_previous":8916661.53,"population_mid_year":151,"expense_per_capita":33695.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4075000.0,"revenue_adjusted":5151200.0,"revenue_actual":4807457.56,"expense_approved":9605000.0,"expense_adjusted":12704100.0,"expense_actual":11132571.61,"tax_revenue":3320276.56,"nontax_revenue":503576.19,"capital_revenue":202183.0,"transfer_revenue":781421.81,"current_expense":5811143.14,"capital_expense":5321428.47,"budget_balance":-6325114.05,"cash_current":1394890.68,"cash_previous":7720004.73,"population_mid_year":151,"expense_per_capita":73725.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3950000.0,"revenue_adjusted":5426400.0,"revenue_actual":5410073.05,"expense_approved":4950000.0,"expense_adjusted":5980700.0,"expense_actual":4710891.39,"tax_revenue":3800476.16,"nontax_revenue":320801.0,"capital_revenue":75050.0,"transfer_revenue":1213745.89,"current_expense":3641566.07,"capital_expense":1069325.32,"budget_balance":699181.66,"cash_current":2094072.34,"cash_previous":1394890.68,"population_mid_year":151,"expense_per_capita":31197.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}