{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00831468","national_id":"00831468","name":"Dětřichov","currency_code":"CZK","history_path":"/data/municipal-history/00831468.json"},"series":[{"year":2010,"revenue_approved":5998160.0,"revenue_adjusted":14224910.0,"revenue_actual":16485200.0,"expense_approved":5698180.0,"expense_adjusted":13924950.0,"expense_actual":15052360.0,"tax_revenue":5879950.0,"nontax_revenue":1561840.0,"capital_revenue":1332500.0,"transfer_revenue":7710910.0,"current_expense":12610800.0,"capital_expense":2441560.0,"budget_balance":1432840.0,"cash_current":4974600.0,"cash_previous":4321600.0,"population_mid_year":713,"expense_per_capita":21111.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6226760.0,"revenue_adjusted":25421049.66,"revenue_actual":26908707.77,"expense_approved":5926760.0,"expense_adjusted":25121049.66,"expense_actual":27183892.17,"tax_revenue":5773401.23,"nontax_revenue":1649171.12,"capital_revenue":0.0,"transfer_revenue":19486135.42,"current_expense":11713270.27,"capital_expense":15470621.9,"budget_balance":-275184.4,"cash_current":4399417.02,"cash_previous":4974601.42,"population_mid_year":734,"expense_per_capita":37035.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5993460.0,"revenue_adjusted":9075219.0,"revenue_actual":9426333.47,"expense_approved":5693460.0,"expense_adjusted":8775219.0,"expense_actual":8636169.0,"tax_revenue":6073710.97,"nontax_revenue":803150.5,"capital_revenue":0.0,"transfer_revenue":2549472.0,"current_expense":6393103.88,"capital_expense":2243065.12,"budget_balance":790164.47,"cash_current":4889581.49,"cash_previous":4399417.02,"population_mid_year":738,"expense_per_capita":11702.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6735460.0,"revenue_adjusted":7560260.0,"revenue_actual":9546795.15,"expense_approved":6645371.0,"expense_adjusted":7570171.0,"expense_actual":6174203.05,"tax_revenue":7632084.42,"nontax_revenue":860358.32,"capital_revenue":0.0,"transfer_revenue":1054352.41,"current_expense":6044478.05,"capital_expense":129725.0,"budget_balance":3372592.1,"cash_current":8222350.59,"cash_previous":4889581.49,"population_mid_year":719,"expense_per_capita":8587.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8692462.0,"revenue_adjusted":9195104.0,"revenue_actual":9777490.76,"expense_approved":8692462.0,"expense_adjusted":9345104.0,"expense_actual":6831545.48,"tax_revenue":8119641.55,"nontax_revenue":874629.21,"capital_revenue":0.0,"transfer_revenue":783220.0,"current_expense":6217941.89,"capital_expense":613603.59,"budget_balance":2945945.28,"cash_current":11168295.87,"cash_previous":8222350.59,"population_mid_year":690,"expense_per_capita":9900.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9687360.0,"revenue_adjusted":10825492.0,"revenue_actual":10106034.01,"expense_approved":9687360.0,"expense_adjusted":10825492.0,"expense_actual":8610622.69,"tax_revenue":8050651.81,"nontax_revenue":787890.2,"capital_revenue":0.0,"transfer_revenue":1267492.0,"current_expense":7634027.76,"capital_expense":976594.93,"budget_balance":1495411.32,"cash_current":12663707.19,"cash_previous":11168295.87,"population_mid_year":688,"expense_per_capita":12515.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10336960.0,"revenue_adjusted":12068052.0,"revenue_actual":11291551.33,"expense_approved":11131570.0,"expense_adjusted":12862662.0,"expense_actual":9600726.98,"tax_revenue":8620079.15,"nontax_revenue":1059450.18,"capital_revenue":3630.0,"transfer_revenue":1608392.0,"current_expense":7283555.58,"capital_expense":2317171.4,"budget_balance":1690824.35,"cash_current":14354531.54,"cash_previous":12663707.19,"population_mid_year":699,"expense_per_capita":13734.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11480000.0,"revenue_adjusted":14476847.89,"revenue_actual":13818647.42,"expense_approved":11480000.0,"expense_adjusted":16116393.44,"expense_actual":14904061.12,"tax_revenue":9502351.24,"nontax_revenue":818929.64,"capital_revenue":366880.0,"transfer_revenue":3130486.54,"current_expense":9783397.38,"capital_expense":5120663.74,"budget_balance":-1085413.7,"cash_current":13269117.84,"cash_previous":14354531.54,"population_mid_year":694,"expense_per_capita":21475.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12487761.0,"revenue_adjusted":14891605.29,"revenue_actual":13982510.92,"expense_approved":12487761.0,"expense_adjusted":15668820.29,"expense_actual":10140724.54,"tax_revenue":10724120.57,"nontax_revenue":861037.75,"capital_revenue":38610.0,"transfer_revenue":2358742.6,"current_expense":8963715.01,"capital_expense":1177009.53,"budget_balance":3841786.38,"cash_current":17110904.22,"cash_previous":13269117.84,"population_mid_year":709,"expense_per_capita":14302.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12324544.0,"revenue_adjusted":15544074.0,"revenue_actual":16135512.52,"expense_approved":15495380.0,"expense_adjusted":20154910.0,"expense_actual":15651905.15,"tax_revenue":11533600.59,"nontax_revenue":984894.88,"capital_revenue":32994.0,"transfer_revenue":3584023.05,"current_expense":11653156.39,"capital_expense":3998748.76,"budget_balance":483607.37,"cash_current":17609189.59,"cash_previous":17110904.22,"population_mid_year":712,"expense_per_capita":21983.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12383000.0,"revenue_adjusted":16229955.45,"revenue_actual":16621461.77,"expense_approved":13931760.0,"expense_adjusted":16229955.45,"expense_actual":13049563.64,"tax_revenue":10777343.97,"nontax_revenue":2339698.81,"capital_revenue":175150.0,"transfer_revenue":3329268.99,"current_expense":9800200.68,"capital_expense":3249362.96,"budget_balance":3571898.13,"cash_current":21194125.72,"cash_previous":17609189.59,"population_mid_year":718,"expense_per_capita":18174.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11353500.0,"revenue_adjusted":14689004.94,"revenue_actual":14850009.97,"expense_approved":12390500.0,"expense_adjusted":14689004.94,"expense_actual":11459533.29,"tax_revenue":12240082.17,"nontax_revenue":1011554.31,"capital_revenue":314587.0,"transfer_revenue":1283786.49,"current_expense":10999800.79,"capital_expense":459732.5,"budget_balance":3390476.68,"cash_current":24590060.4,"cash_previous":21194125.72,"population_mid_year":710,"expense_per_capita":16140.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14677500.0,"revenue_adjusted":18167271.7,"revenue_actual":18504848.43,"expense_approved":18226760.0,"expense_adjusted":21446751.7,"expense_actual":18070191.73,"tax_revenue":14036267.97,"nontax_revenue":1026283.93,"capital_revenue":312420.0,"transfer_revenue":3129876.53,"current_expense":11286204.96,"capital_expense":6783986.77,"budget_balance":434656.7,"cash_current":25024249.1,"cash_previous":24590060.4,"population_mid_year":697,"expense_per_capita":25925.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15185000.0,"revenue_adjusted":19897527.62,"revenue_actual":20309509.58,"expense_approved":17651000.0,"expense_adjusted":21958096.65,"expense_actual":16778781.23,"tax_revenue":15807679.21,"nontax_revenue":1285672.35,"capital_revenue":232800.0,"transfer_revenue":2983358.02,"current_expense":13940665.46,"capital_expense":2838115.77,"budget_balance":3530728.35,"cash_current":28564319.45,"cash_previous":25024249.1,"population_mid_year":713,"expense_per_capita":23532.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16907000.0,"revenue_adjusted":18875536.36,"revenue_actual":19321550.76,"expense_approved":20266018.0,"expense_adjusted":22406180.0,"expense_actual":15360708.15,"tax_revenue":16468253.33,"nontax_revenue":1929425.43,"capital_revenue":28860.0,"transfer_revenue":895012.0,"current_expense":12519089.6,"capital_expense":2841618.55,"budget_balance":3960842.61,"cash_current":32530568.06,"cash_previous":28564319.45,"population_mid_year":731,"expense_per_capita":21013.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17055000.0,"revenue_adjusted":22686744.05,"revenue_actual":23409213.68,"expense_approved":25412000.0,"expense_adjusted":27331640.05,"expense_actual":17910173.6,"tax_revenue":18320205.63,"nontax_revenue":2233617.0,"capital_revenue":314905.0,"transfer_revenue":2540486.05,"current_expense":15068520.76,"capital_expense":2841652.84,"budget_balance":5499040.08,"cash_current":38033076.14,"cash_previous":32530568.06,"population_mid_year":742,"expense_per_capita":24137.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}