{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00831433","national_id":"00831433","name":"Nová Ves","currency_code":"CZK","history_path":"/data/municipal-history/00831433.json"},"series":[{"year":2010,"revenue_approved":7656500.0,"revenue_adjusted":14737760.0,"revenue_actual":15614500.0,"expense_approved":7656500.0,"expense_adjusted":14737740.0,"expense_actual":13733080.0,"tax_revenue":6325740.0,"nontax_revenue":2920700.0,"capital_revenue":842890.0,"transfer_revenue":5525170.0,"current_expense":12447260.0,"capital_expense":1285820.0,"budget_balance":1881420.0,"cash_current":3492310.0,"cash_previous":1610800.0,"population_mid_year":817,"expense_per_capita":16809.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8850000.0,"revenue_adjusted":25287059.0,"revenue_actual":25690665.14,"expense_approved":10850000.0,"expense_adjusted":25826505.2,"expense_actual":26261205.88,"tax_revenue":6293685.48,"nontax_revenue":3275145.66,"capital_revenue":2128140.0,"transfer_revenue":13993694.0,"current_expense":10706544.88,"capital_expense":15554661.0,"budget_balance":-570540.74,"cash_current":2921767.13,"cash_previous":3492307.87,"population_mid_year":778,"expense_per_capita":33754.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7051000.0,"revenue_adjusted":15031251.8,"revenue_actual":15033049.76,"expense_approved":7051000.0,"expense_adjusted":16423251.8,"expense_actual":15939659.68,"tax_revenue":6895228.68,"nontax_revenue":2905020.28,"capital_revenue":100000.0,"transfer_revenue":5132800.8,"current_expense":7700934.68,"capital_expense":8238725.0,"budget_balance":-906609.92,"cash_current":2015157.21,"cash_previous":2921767.13,"population_mid_year":804,"expense_per_capita":19825.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10200000.0,"revenue_adjusted":15560825.0,"revenue_actual":15851994.64,"expense_approved":10200000.0,"expense_adjusted":15560825.0,"expense_actual":15218887.59,"tax_revenue":8047239.05,"nontax_revenue":3003816.82,"capital_revenue":991300.0,"transfer_revenue":3809638.77,"current_expense":12697472.39,"capital_expense":2521415.2,"budget_balance":633107.05,"cash_current":2648264.26,"cash_previous":2015157.21,"population_mid_year":824,"expense_per_capita":18469.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8845000.0,"revenue_adjusted":17447468.18,"revenue_actual":18736974.22,"expense_approved":8845000.0,"expense_adjusted":17447468.18,"expense_actual":16395088.93,"tax_revenue":8760052.94,"nontax_revenue":1554123.1,"capital_revenue":1660030.0,"transfer_revenue":6762768.18,"current_expense":12592185.43,"capital_expense":3802903.5,"budget_balance":2341885.29,"cash_current":4990149.55,"cash_previous":2648264.26,"population_mid_year":825,"expense_per_capita":19872.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10300000.0,"revenue_adjusted":13480936.0,"revenue_actual":14103174.17,"expense_approved":10300000.0,"expense_adjusted":13046336.0,"expense_actual":11386354.77,"tax_revenue":9339815.72,"nontax_revenue":1781888.02,"capital_revenue":554940.0,"transfer_revenue":2426530.43,"current_expense":9933224.32,"capital_expense":1453130.45,"budget_balance":2716819.4,"cash_current":7706968.95,"cash_previous":4990149.55,"population_mid_year":850,"expense_per_capita":13395.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11400000.0,"revenue_adjusted":22414311.25,"revenue_actual":22679735.25,"expense_approved":11400000.0,"expense_adjusted":20403454.49,"expense_actual":18389033.12,"tax_revenue":12368275.28,"nontax_revenue":1849891.82,"capital_revenue":1724306.9,"transfer_revenue":6737261.25,"current_expense":9037467.37,"capital_expense":9351565.75,"budget_balance":4290702.13,"cash_current":11997671.08,"cash_previous":7706968.95,"population_mid_year":861,"expense_per_capita":21357.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13165000.0,"revenue_adjusted":18406232.0,"revenue_actual":18186201.29,"expense_approved":13165000.0,"expense_adjusted":18406232.0,"expense_actual":13185815.6,"tax_revenue":12182525.66,"nontax_revenue":1661063.43,"capital_revenue":2351250.0,"transfer_revenue":1991362.2,"current_expense":11873069.6,"capital_expense":1312746.0,"budget_balance":5000385.69,"cash_current":16998056.77,"cash_previous":11997671.08,"population_mid_year":852,"expense_per_capita":15476.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13405000.0,"revenue_adjusted":16732194.8,"revenue_actual":16940874.11,"expense_approved":13405000.0,"expense_adjusted":16542170.8,"expense_actual":12832429.29,"tax_revenue":12890749.5,"nontax_revenue":1728152.81,"capital_revenue":623400.0,"transfer_revenue":1698571.8,"current_expense":12285803.29,"capital_expense":546626.0,"budget_balance":4108444.82,"cash_current":21106501.59,"cash_previous":16998056.77,"population_mid_year":852,"expense_per_capita":15061.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14340000.0,"revenue_adjusted":19917931.0,"revenue_actual":20424964.71,"expense_approved":14340000.0,"expense_adjusted":18570387.4,"expense_actual":12190677.21,"tax_revenue":14029480.09,"nontax_revenue":2103832.12,"capital_revenue":2458831.5,"transfer_revenue":1832821.0,"current_expense":11804314.17,"capital_expense":386363.04,"budget_balance":8234287.5,"cash_current":29340789.09,"cash_previous":21106501.59,"population_mid_year":872,"expense_per_capita":13980.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15331000.0,"revenue_adjusted":20679803.35,"revenue_actual":21907187.17,"expense_approved":24597532.15,"expense_adjusted":30632643.5,"expense_actual":17514561.38,"tax_revenue":13961934.93,"nontax_revenue":2157943.89,"capital_revenue":1121805.0,"transfer_revenue":4665503.35,"current_expense":15559444.53,"capital_expense":1955116.85,"budget_balance":4392625.79,"cash_current":33733414.88,"cash_previous":29340789.09,"population_mid_year":868,"expense_per_capita":20178.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9916000.0,"revenue_adjusted":20338836.54,"revenue_actual":21237450.39,"expense_approved":26855520.0,"expense_adjusted":22118381.62,"expense_actual":19805787.01,"tax_revenue":14863087.64,"nontax_revenue":3365839.56,"capital_revenue":40500.0,"transfer_revenue":2968023.19,"current_expense":13887565.92,"capital_expense":5918221.09,"budget_balance":1431663.38,"cash_current":35165078.26,"cash_previous":33733414.88,"population_mid_year":898,"expense_per_capita":22055.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18833000.0,"revenue_adjusted":22191110.52,"revenue_actual":23711369.33,"expense_approved":26253000.0,"expense_adjusted":32172110.52,"expense_actual":22462912.06,"tax_revenue":17437187.84,"nontax_revenue":4434781.49,"capital_revenue":20600.0,"transfer_revenue":1818800.0,"current_expense":18748850.36,"capital_expense":3714061.7,"budget_balance":1248457.27,"cash_current":36416360.53,"cash_previous":35165078.26,"population_mid_year":914,"expense_per_capita":24576.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18707000.0,"revenue_adjusted":26828070.67,"revenue_actual":26437526.6,"expense_approved":39814000.0,"expense_adjusted":27979699.57,"expense_actual":25818456.49,"tax_revenue":20010443.91,"nontax_revenue":5035837.69,"capital_revenue":256900.0,"transfer_revenue":1134345.0,"current_expense":21237783.19,"capital_expense":4580673.3,"budget_balance":619070.11,"cash_current":37046850.64,"cash_previous":36416360.53,"population_mid_year":927,"expense_per_capita":27851.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23149182.0,"revenue_adjusted":35163972.0,"revenue_actual":34624712.7,"expense_approved":50567490.0,"expense_adjusted":56862352.0,"expense_actual":53230938.32,"tax_revenue":20308613.68,"nontax_revenue":3360109.02,"capital_revenue":0.0,"transfer_revenue":10955990.0,"current_expense":19937758.02,"capital_expense":33293180.3,"budget_balance":-18606225.62,"cash_current":18426380.02,"cash_previous":37046850.64,"population_mid_year":932,"expense_per_capita":57114.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37760806.36,"revenue_adjusted":27198450.25,"revenue_actual":27131373.82,"expense_approved":43582885.79,"expense_adjusted":29622511.98,"expense_actual":26766780.89,"tax_revenue":20517523.23,"nontax_revenue":3929247.34,"capital_revenue":291800.0,"transfer_revenue":2392803.25,"current_expense":20313447.51,"capital_expense":6453333.38,"budget_balance":364592.93,"cash_current":20210367.68,"cash_previous":18426380.02,"population_mid_year":962,"expense_per_capita":27824.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}