{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00831395","national_id":"00831395","name":"Janův Důl","currency_code":"CZK","history_path":"/data/municipal-history/00831395.json"},"series":[{"year":2010,"revenue_approved":5589260.0,"revenue_adjusted":5971040.0,"revenue_actual":5880950.0,"expense_approved":1566250.0,"expense_adjusted":1948030.0,"expense_actual":1634330.0,"tax_revenue":1368560.0,"nontax_revenue":855960.0,"capital_revenue":0.0,"transfer_revenue":3656430.0,"current_expense":1615430.0,"capital_expense":18900.0,"budget_balance":4246620.0,"cash_current":930130.0,"cash_previous":217780.0,"population_mid_year":136,"expense_per_capita":12017.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1512100.0,"revenue_adjusted":1286500.0,"revenue_actual":1319170.68,"expense_approved":1512100.0,"expense_adjusted":2586545.0,"expense_actual":2484686.12,"tax_revenue":1034246.0,"nontax_revenue":120104.68,"capital_revenue":104720.0,"transfer_revenue":60100.0,"current_expense":2414377.12,"capital_expense":70309.0,"budget_balance":-1165515.44,"cash_current":264615.08,"cash_previous":930130.52,"population_mid_year":152,"expense_per_capita":16346.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2250562.0,"revenue_adjusted":2614412.0,"revenue_actual":2728701.75,"expense_approved":1750562.0,"expense_adjusted":2114412.0,"expense_actual":1414918.85,"tax_revenue":1447290.21,"nontax_revenue":250949.54,"capital_revenue":95900.0,"transfer_revenue":934562.0,"current_expense":1408446.85,"capital_expense":6472.0,"budget_balance":1313782.9,"cash_current":1154034.61,"cash_previous":369176.38,"population_mid_year":153,"expense_per_capita":9247.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1683700.0,"revenue_adjusted":2365918.0,"revenue_actual":2394373.99,"expense_approved":1683700.0,"expense_adjusted":2658918.0,"expense_actual":1981414.12,"tax_revenue":1654028.86,"nontax_revenue":98207.94,"capital_revenue":554700.0,"transfer_revenue":87437.19,"current_expense":1402328.12,"capital_expense":579086.0,"budget_balance":412959.87,"cash_current":1522576.18,"cash_previous":1154034.61,"population_mid_year":151,"expense_per_capita":13121.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2037900.0,"revenue_adjusted":2072600.0,"revenue_actual":2203647.35,"expense_approved":2037900.0,"expense_adjusted":2072600.0,"expense_actual":1852992.94,"tax_revenue":1830850.65,"nontax_revenue":148526.7,"capital_revenue":120120.0,"transfer_revenue":104150.0,"current_expense":1635434.94,"capital_expense":217558.0,"budget_balance":350654.41,"cash_current":1884091.46,"cash_previous":1522576.18,"population_mid_year":156,"expense_per_capita":11878.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1989380.0,"revenue_adjusted":1919116.0,"revenue_actual":2113176.44,"expense_approved":1989380.0,"expense_adjusted":1919116.0,"expense_actual":1416513.68,"tax_revenue":1921458.35,"nontax_revenue":102782.09,"capital_revenue":0.0,"transfer_revenue":88936.0,"current_expense":1351450.68,"capital_expense":65063.0,"budget_balance":696662.76,"cash_current":2645102.07,"cash_previous":1884091.46,"population_mid_year":160,"expense_per_capita":8853.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1873100.0,"revenue_adjusted":5729878.0,"revenue_actual":5859690.99,"expense_approved":1873100.0,"expense_adjusted":4330525.0,"expense_actual":3978688.37,"tax_revenue":2006524.42,"nontax_revenue":1834978.38,"capital_revenue":1638374.0,"transfer_revenue":379814.19,"current_expense":1787933.48,"capital_expense":2190754.89,"budget_balance":1881002.62,"cash_current":4602591.74,"cash_previous":2645102.07,"population_mid_year":160,"expense_per_capita":24866.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1744200.0,"revenue_adjusted":3856506.1,"revenue_actual":4337111.91,"expense_approved":1744200.0,"expense_adjusted":3856506.1,"expense_actual":3002206.22,"tax_revenue":2836863.4,"nontax_revenue":65512.91,"capital_revenue":1300460.0,"transfer_revenue":134275.6,"current_expense":1946307.87,"capital_expense":1055898.35,"budget_balance":1334905.69,"cash_current":6012007.24,"cash_previous":4602591.74,"population_mid_year":163,"expense_per_capita":18418.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1986200.0,"revenue_adjusted":2871797.56,"revenue_actual":3448151.53,"expense_approved":1986200.0,"expense_adjusted":3150580.09,"expense_actual":2703997.11,"tax_revenue":2648504.95,"nontax_revenue":80774.58,"capital_revenue":203160.0,"transfer_revenue":515712.0,"current_expense":1596767.58,"capital_expense":1107229.53,"budget_balance":744154.42,"cash_current":6822765.24,"cash_previous":6012007.24,"population_mid_year":164,"expense_per_capita":16487.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2275200.0,"revenue_adjusted":4858203.17,"revenue_actual":5260180.97,"expense_approved":2275200.0,"expense_adjusted":7220837.17,"expense_actual":6112703.76,"tax_revenue":2777025.22,"nontax_revenue":95187.85,"capital_revenue":24200.0,"transfer_revenue":2363767.9,"current_expense":1987412.42,"capital_expense":4125291.34,"budget_balance":-852522.79,"cash_current":6012922.78,"cash_previous":6822765.24,"population_mid_year":164,"expense_per_capita":37272.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2500200.0,"revenue_adjusted":3504852.0,"revenue_actual":3624389.38,"expense_approved":2500200.0,"expense_adjusted":3691618.81,"expense_actual":2720617.09,"tax_revenue":2475458.85,"nontax_revenue":122778.53,"capital_revenue":6000.0,"transfer_revenue":1020152.0,"current_expense":1953403.37,"capital_expense":767213.72,"budget_balance":903772.29,"cash_current":6883823.34,"cash_previous":6012922.78,"population_mid_year":168,"expense_per_capita":16194.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2133800.0,"revenue_adjusted":7266421.17,"revenue_actual":7460874.43,"expense_approved":2745000.0,"expense_adjusted":5435352.0,"expense_actual":3902665.73,"tax_revenue":2911312.65,"nontax_revenue":152560.06,"capital_revenue":165942.0,"transfer_revenue":4231059.72,"current_expense":2516207.18,"capital_expense":1386458.55,"budget_balance":3558208.7,"cash_current":10321946.31,"cash_previous":6883823.34,"population_mid_year":172,"expense_per_capita":22689.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5946000.0,"revenue_adjusted":7873401.92,"revenue_actual":8896323.14,"expense_approved":14036000.0,"expense_adjusted":17220230.0,"expense_actual":15992982.34,"tax_revenue":3335086.17,"nontax_revenue":440165.05,"capital_revenue":38500.0,"transfer_revenue":5082571.92,"current_expense":3344179.1,"capital_expense":12648803.24,"budget_balance":-7096659.2,"cash_current":4136703.6,"cash_previous":10321946.31,"population_mid_year":167,"expense_per_capita":95766.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3459900.0,"revenue_adjusted":4085640.0,"revenue_actual":4756125.91,"expense_approved":4530000.0,"expense_adjusted":5442740.0,"expense_actual":5021010.59,"tax_revenue":3880974.81,"nontax_revenue":208747.79,"capital_revenue":74774.4,"transfer_revenue":591628.91,"current_expense":2428955.59,"capital_expense":2592055.0,"budget_balance":-264884.68,"cash_current":2833466.38,"cash_previous":4136703.6,"population_mid_year":181,"expense_per_capita":27740.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3550900.0,"revenue_adjusted":5485577.0,"revenue_actual":6040405.1,"expense_approved":3550900.0,"expense_adjusted":5543465.41,"expense_actual":4857789.95,"tax_revenue":4122976.78,"nontax_revenue":282311.32,"capital_revenue":0.0,"transfer_revenue":1635117.0,"current_expense":2507800.93,"capital_expense":2349989.02,"budget_balance":1182615.15,"cash_current":4092837.06,"cash_previous":2833466.38,"population_mid_year":175,"expense_per_capita":27758.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3731900.0,"revenue_adjusted":5326348.0,"revenue_actual":5254640.45,"expense_approved":3731900.0,"expense_adjusted":6132571.0,"expense_actual":5352930.84,"tax_revenue":4292353.05,"nontax_revenue":260987.4,"capital_revenue":25000.0,"transfer_revenue":676300.0,"current_expense":2565800.2,"capital_expense":2787130.64,"budget_balance":-98290.39,"cash_current":3958550.39,"cash_previous":4092837.06,"population_mid_year":181,"expense_per_capita":29574.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}