{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00831379","national_id":"00831379","name":"Kunratice","currency_code":"CZK","history_path":"/data/municipal-history/00831379.json"},"series":[{"year":2010,"revenue_approved":3598000.0,"revenue_adjusted":7199900.0,"revenue_actual":7027340.0,"expense_approved":3598000.0,"expense_adjusted":7199900.0,"expense_actual":6482940.0,"tax_revenue":2947110.0,"nontax_revenue":885260.0,"capital_revenue":367010.0,"transfer_revenue":2827960.0,"current_expense":6062510.0,"capital_expense":420430.0,"budget_balance":544400.0,"cash_current":679620.0,"cash_previous":145060.0,"population_mid_year":270,"expense_per_capita":24010.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12107000.0,"revenue_adjusted":15163700.0,"revenue_actual":14749329.88,"expense_approved":12497000.0,"expense_adjusted":15762700.0,"expense_actual":15404734.34,"tax_revenue":2809583.72,"nontax_revenue":1092974.16,"capital_revenue":29945.0,"transfer_revenue":10816827.0,"current_expense":5111314.89,"capital_expense":10293419.45,"budget_balance":-655404.46,"cash_current":14414.2,"cash_previous":679658.66,"population_mid_year":260,"expense_per_capita":59248.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6745100.0,"revenue_adjusted":6668000.0,"revenue_actual":6370590.79,"expense_approved":6745100.0,"expense_adjusted":6668000.0,"expense_actual":6308847.34,"tax_revenue":2800131.94,"nontax_revenue":616022.85,"capital_revenue":201268.0,"transfer_revenue":2753168.0,"current_expense":3229897.65,"capital_expense":3078949.69,"budget_balance":61743.45,"cash_current":66317.65,"cash_previous":14414.2,"population_mid_year":257,"expense_per_capita":24548.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4085500.0,"revenue_adjusted":3959000.0,"revenue_actual":3921820.78,"expense_approved":4085500.0,"expense_adjusted":3959000.0,"expense_actual":3936225.52,"tax_revenue":3138383.89,"nontax_revenue":446138.89,"capital_revenue":165359.0,"transfer_revenue":171939.0,"current_expense":3732278.52,"capital_expense":203947.0,"budget_balance":-14404.74,"cash_current":42072.91,"cash_previous":66317.65,"population_mid_year":257,"expense_per_capita":15316.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4045700.0,"revenue_adjusted":4448000.0,"revenue_actual":4580827.01,"expense_approved":4045700.0,"expense_adjusted":4448000.0,"expense_actual":4213906.74,"tax_revenue":3425879.74,"nontax_revenue":767122.27,"capital_revenue":82395.0,"transfer_revenue":305430.0,"current_expense":3692755.34,"capital_expense":521151.4,"budget_balance":366920.27,"cash_current":399153.18,"cash_previous":42072.91,"population_mid_year":263,"expense_per_capita":16022.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3971300.0,"revenue_adjusted":4250400.0,"revenue_actual":4345380.87,"expense_approved":3971300.0,"expense_adjusted":4250400.0,"expense_actual":3183376.05,"tax_revenue":3519755.29,"nontax_revenue":622943.58,"capital_revenue":20635.0,"transfer_revenue":182047.0,"current_expense":2964233.55,"capital_expense":219142.5,"budget_balance":1162004.82,"cash_current":1551318.0,"cash_previous":399153.18,"population_mid_year":267,"expense_per_capita":11922.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3813200.0,"revenue_adjusted":4913700.0,"revenue_actual":4964926.35,"expense_approved":3813200.0,"expense_adjusted":4913700.0,"expense_actual":4541999.13,"tax_revenue":3875178.44,"nontax_revenue":476106.91,"capital_revenue":46900.0,"transfer_revenue":566741.0,"current_expense":4209090.83,"capital_expense":332908.3,"budget_balance":422927.22,"cash_current":1964405.22,"cash_previous":1551318.0,"population_mid_year":257,"expense_per_capita":17673.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3840500.0,"revenue_adjusted":5264182.0,"revenue_actual":5078524.94,"expense_approved":3840500.0,"expense_adjusted":5841982.0,"expense_actual":5356363.65,"tax_revenue":4041615.39,"nontax_revenue":443005.55,"capital_revenue":118672.0,"transfer_revenue":475232.0,"current_expense":5158985.35,"capital_expense":197378.3,"budget_balance":-277838.71,"cash_current":1686566.51,"cash_previous":1964405.22,"population_mid_year":259,"expense_per_capita":20680.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6567950.0,"revenue_adjusted":7419750.0,"revenue_actual":7168350.01,"expense_approved":6567950.0,"expense_adjusted":8625928.0,"expense_actual":7741901.78,"tax_revenue":4316637.89,"nontax_revenue":513112.12,"capital_revenue":95200.0,"transfer_revenue":2243400.0,"current_expense":4075507.79,"capital_expense":3666393.99,"budget_balance":-573551.77,"cash_current":1581888.74,"cash_previous":1686566.51,"population_mid_year":252,"expense_per_capita":30721.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4943100.0,"revenue_adjusted":5485930.0,"revenue_actual":5376545.82,"expense_approved":4837104.0,"expense_adjusted":5653905.0,"expense_actual":5300750.21,"tax_revenue":4593782.56,"nontax_revenue":637113.26,"capital_revenue":22250.0,"transfer_revenue":123400.0,"current_expense":4396101.33,"capital_expense":904648.88,"budget_balance":75795.61,"cash_current":1551688.35,"cash_previous":1581888.74,"population_mid_year":252,"expense_per_capita":21034.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5661700.0,"revenue_adjusted":6227393.0,"revenue_actual":6192565.06,"expense_approved":5555704.0,"expense_adjusted":6417615.0,"expense_actual":5462977.95,"tax_revenue":4564618.63,"nontax_revenue":716215.43,"capital_revenue":38800.0,"transfer_revenue":872931.0,"current_expense":5063427.05,"capital_expense":399550.9,"budget_balance":729587.11,"cash_current":2175279.46,"cash_previous":1551688.35,"population_mid_year":248,"expense_per_capita":22028.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4753800.0,"revenue_adjusted":6169234.23,"revenue_actual":6088992.52,"expense_approved":4647804.0,"expense_adjusted":5841777.0,"expense_actual":5234792.16,"tax_revenue":4885872.8,"nontax_revenue":563140.49,"capital_revenue":113225.0,"transfer_revenue":526754.23,"current_expense":4136885.53,"capital_expense":1097906.63,"budget_balance":854200.36,"cash_current":2923483.82,"cash_previous":2175279.46,"population_mid_year":250,"expense_per_capita":20939.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5465800.0,"revenue_adjusted":7995307.0,"revenue_actual":7892105.72,"expense_approved":5359804.0,"expense_adjusted":8276456.0,"expense_actual":7387519.87,"tax_revenue":5744844.54,"nontax_revenue":533080.26,"capital_revenue":235440.0,"transfer_revenue":1378740.92,"current_expense":5166924.94,"capital_expense":2220594.93,"budget_balance":504585.85,"cash_current":3322073.67,"cash_previous":2923483.82,"population_mid_year":256,"expense_per_capita":28857.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6984300.0,"revenue_adjusted":7772650.0,"revenue_actual":7686386.03,"expense_approved":6939300.0,"expense_adjusted":8432683.0,"expense_actual":6172189.71,"tax_revenue":6628536.8,"nontax_revenue":903748.23,"capital_revenue":23600.0,"transfer_revenue":130501.0,"current_expense":4960409.62,"capital_expense":1211780.09,"budget_balance":1514196.32,"cash_current":4784905.99,"cash_previous":3322073.67,"population_mid_year":265,"expense_per_capita":23291.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6715800.0,"revenue_adjusted":9469698.0,"revenue_actual":9266883.31,"expense_approved":6715800.0,"expense_adjusted":10970955.0,"expense_actual":8836406.33,"tax_revenue":7015878.37,"nontax_revenue":1056304.94,"capital_revenue":20500.0,"transfer_revenue":1174200.0,"current_expense":6354833.44,"capital_expense":2481572.89,"budget_balance":430476.98,"cash_current":5210751.97,"cash_previous":4784905.99,"population_mid_year":269,"expense_per_capita":32849.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8525800.0,"revenue_adjusted":11668147.68,"revenue_actual":10813098.01,"expense_approved":9525800.0,"expense_adjusted":13168147.68,"expense_actual":9280130.75,"tax_revenue":7366991.98,"nontax_revenue":660967.58,"capital_revenue":143435.0,"transfer_revenue":2641703.45,"current_expense":6652440.76,"capital_expense":2627689.99,"budget_balance":1532967.26,"cash_current":6743719.23,"cash_previous":5210751.97,"population_mid_year":258,"expense_per_capita":35969.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}