{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00828807","national_id":"00828807","name":"Vrbičany","currency_code":"CZK","history_path":"/data/municipal-history/00828807.json"},"series":[{"year":2010,"revenue_approved":8796000.0,"revenue_adjusted":10300100.0,"revenue_actual":10300050.0,"expense_approved":11441300.0,"expense_adjusted":10777900.0,"expense_actual":10777820.0,"tax_revenue":2615320.0,"nontax_revenue":7553430.0,"capital_revenue":0.0,"transfer_revenue":131300.0,"current_expense":5965830.0,"capital_expense":4811990.0,"budget_balance":-477770.0,"cash_current":8742940.0,"cash_previous":29335430.0,"population_mid_year":333,"expense_per_capita":32365.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3474100.0,"revenue_adjusted":5060700.0,"revenue_actual":5060752.45,"expense_approved":2286100.0,"expense_adjusted":3757100.0,"expense_actual":3757311.57,"tax_revenue":2528235.86,"nontax_revenue":2344062.59,"capital_revenue":25600.0,"transfer_revenue":162854.0,"current_expense":3361864.57,"capital_expense":395447.0,"budget_balance":1303440.88,"cash_current":9657244.32,"cash_previous":8742954.97,"population_mid_year":334,"expense_per_capita":11249.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4910500.0,"revenue_adjusted":5969403.0,"revenue_actual":5190367.05,"expense_approved":4532100.0,"expense_adjusted":7422350.0,"expense_actual":4535579.51,"tax_revenue":2747156.12,"nontax_revenue":1945607.93,"capital_revenue":0.0,"transfer_revenue":497603.0,"current_expense":3934501.67,"capital_expense":601077.84,"budget_balance":654787.54,"cash_current":30815905.61,"cash_previous":30161118.07,"population_mid_year":333,"expense_per_capita":13620.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6355600.0,"revenue_adjusted":7451400.0,"revenue_actual":6533567.54,"expense_approved":7677100.0,"expense_adjusted":8624550.0,"expense_actual":7392520.01,"tax_revenue":2778685.68,"nontax_revenue":3353463.36,"capital_revenue":0.0,"transfer_revenue":401418.5,"current_expense":2980558.79,"capital_expense":4411961.22,"budget_balance":-858952.47,"cash_current":26956953.14,"cash_previous":30815905.61,"population_mid_year":328,"expense_per_capita":22538.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5735100.0,"revenue_adjusted":7745200.0,"revenue_actual":5685542.59,"expense_approved":4337900.0,"expense_adjusted":6399000.0,"expense_actual":5445714.11,"tax_revenue":2902149.45,"nontax_revenue":847266.03,"capital_revenue":0.0,"transfer_revenue":1936127.11,"current_expense":3175832.11,"capital_expense":2269882.0,"budget_balance":239828.48,"cash_current":27320990.42,"cash_previous":26963699.36,"population_mid_year":323,"expense_per_capita":16859.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3841300.0,"revenue_adjusted":4377659.62,"revenue_actual":4236637.93,"expense_approved":3841300.0,"expense_adjusted":4942665.0,"expense_actual":4636918.8,"tax_revenue":2930896.81,"nontax_revenue":674181.5,"capital_revenue":3570.0,"transfer_revenue":627989.62,"current_expense":3418309.8,"capital_expense":1218609.0,"budget_balance":-400280.87,"cash_current":27146753.32,"cash_previous":27320990.42,"population_mid_year":319,"expense_per_capita":14535.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4149600.0,"revenue_adjusted":4617470.0,"revenue_actual":4470829.92,"expense_approved":4149600.0,"expense_adjusted":4855820.0,"expense_actual":4558852.91,"tax_revenue":3110590.79,"nontax_revenue":841324.13,"capital_revenue":11648.0,"transfer_revenue":507267.0,"current_expense":3368922.91,"capital_expense":1189930.0,"budget_balance":-88022.99,"cash_current":30205627.91,"cash_previous":27146753.32,"population_mid_year":311,"expense_per_capita":14658.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4307300.0,"revenue_adjusted":5302500.0,"revenue_actual":5238670.47,"expense_approved":4307300.0,"expense_adjusted":10159250.0,"expense_actual":9122745.8,"tax_revenue":3515377.74,"nontax_revenue":833551.73,"capital_revenue":0.0,"transfer_revenue":889741.0,"current_expense":6786354.8,"capital_expense":2336391.0,"budget_balance":-3884075.33,"cash_current":29418135.91,"cash_previous":30205627.91,"population_mid_year":312,"expense_per_capita":29239.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4803100.0,"revenue_adjusted":5604139.0,"revenue_actual":8984382.77,"expense_approved":13058500.0,"expense_adjusted":15042470.0,"expense_actual":14772059.41,"tax_revenue":3804144.29,"nontax_revenue":1214455.15,"capital_revenue":36600.0,"transfer_revenue":3929183.33,"current_expense":4626530.16,"capital_expense":10145529.25,"budget_balance":-5787676.64,"cash_current":20846604.7,"cash_previous":29418135.91,"population_mid_year":301,"expense_per_capita":49076.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4866000.0,"revenue_adjusted":6594400.0,"revenue_actual":6442104.01,"expense_approved":4505000.0,"expense_adjusted":7046660.0,"expense_actual":4745172.41,"tax_revenue":3970280.45,"nontax_revenue":1505209.77,"capital_revenue":128620.0,"transfer_revenue":837993.79,"current_expense":4212473.41,"capital_expense":532699.0,"budget_balance":1696931.6,"cash_current":22563580.13,"cash_previous":20846604.7,"population_mid_year":298,"expense_per_capita":15923.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8454300.0,"revenue_adjusted":6565410.0,"revenue_actual":6236595.23,"expense_approved":8787100.0,"expense_adjusted":6045500.0,"expense_actual":4561823.66,"tax_revenue":3688735.85,"nontax_revenue":2073759.38,"capital_revenue":0.0,"transfer_revenue":474100.0,"current_expense":3908423.66,"capital_expense":653400.0,"budget_balance":1674771.57,"cash_current":24368707.87,"cash_previous":22563580.13,"population_mid_year":292,"expense_per_capita":15622.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4520500.0,"revenue_adjusted":6682210.0,"revenue_actual":6301078.18,"expense_approved":5295700.0,"expense_adjusted":10235560.0,"expense_actual":9210199.09,"tax_revenue":4088449.73,"nontax_revenue":1697792.13,"capital_revenue":0.0,"transfer_revenue":514836.32,"current_expense":4209622.57,"capital_expense":5000576.52,"budget_balance":-2909120.91,"cash_current":21589586.96,"cash_previous":24368707.87,"population_mid_year":310,"expense_per_capita":29710.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8404000.0,"revenue_adjusted":10484140.0,"revenue_actual":9988308.61,"expense_approved":3624500.0,"expense_adjusted":45065810.0,"expense_actual":12791625.45,"tax_revenue":4977588.14,"nontax_revenue":1288689.54,"capital_revenue":0.0,"transfer_revenue":3722030.93,"current_expense":10366636.38,"capital_expense":2424989.07,"budget_balance":-2803316.84,"cash_current":18916270.12,"cash_previous":21589586.96,"population_mid_year":317,"expense_per_capita":40352.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30380300.0,"revenue_adjusted":43504031.0,"revenue_actual":43157639.27,"expense_approved":42552400.0,"expense_adjusted":50800730.0,"expense_actual":45347553.26,"tax_revenue":5574036.45,"nontax_revenue":1928523.26,"capital_revenue":6077578.0,"transfer_revenue":29577501.56,"current_expense":5159227.49,"capital_expense":40188325.77,"budget_balance":-2189913.99,"cash_current":22607385.85,"cash_previous":18916270.12,"population_mid_year":322,"expense_per_capita":140830.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6757000.0,"revenue_adjusted":21902510.0,"revenue_actual":21629627.79,"expense_approved":19648000.0,"expense_adjusted":30222180.0,"expense_actual":25940192.64,"tax_revenue":5876617.82,"nontax_revenue":7109410.32,"capital_revenue":1062910.0,"transfer_revenue":7580689.65,"current_expense":6658834.03,"capital_expense":19281358.61,"budget_balance":-4310564.85,"cash_current":18506464.83,"cash_previous":22607385.85,"population_mid_year":315,"expense_per_capita":82349.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7891500.0,"revenue_adjusted":11582986.0,"revenue_actual":11152318.65,"expense_approved":7891500.0,"expense_adjusted":14072940.0,"expense_actual":12593199.3,"tax_revenue":6430576.0,"nontax_revenue":2874228.2,"capital_revenue":0.0,"transfer_revenue":1847514.45,"current_expense":9238037.49,"capital_expense":3355161.81,"budget_balance":-1440880.65,"cash_current":21777488.94,"cash_previous":18506464.83,"population_mid_year":314,"expense_per_capita":40105.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}