{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00674010","national_id":"00674010","name":"Trmice","currency_code":"CZK","history_path":"/data/municipal-history/00674010.json"},"series":[{"year":2010,"revenue_approved":44254500.0,"revenue_adjusted":45990060.0,"revenue_actual":47359270.0,"expense_approved":46591000.0,"expense_adjusted":51108350.0,"expense_actual":46122260.0,"tax_revenue":28803390.0,"nontax_revenue":9614500.0,"capital_revenue":1388550.0,"transfer_revenue":7552830.0,"current_expense":38784310.0,"capital_expense":7337950.0,"budget_balance":1237010.0,"cash_current":20692260.0,"cash_previous":19899830.0,"population_mid_year":3158,"expense_per_capita":14604.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":45740000.0,"revenue_adjusted":46230370.0,"revenue_actual":47282390.36,"expense_approved":46025000.0,"expense_adjusted":46013970.0,"expense_actual":43434733.14,"tax_revenue":28222459.03,"nontax_revenue":11660466.93,"capital_revenue":1628871.0,"transfer_revenue":5770593.4,"current_expense":39148847.84,"capital_expense":4285885.3,"budget_balance":3847657.22,"cash_current":19079720.79,"cash_previous":20692254.65,"population_mid_year":3160,"expense_per_capita":13745.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":42754500.0,"revenue_adjusted":44186800.0,"revenue_actual":43804295.55,"expense_approved":49281600.0,"expense_adjusted":51142300.0,"expense_actual":48447619.64,"tax_revenue":29336198.63,"nontax_revenue":8913369.42,"capital_revenue":346338.0,"transfer_revenue":5208389.5,"current_expense":44116674.35,"capital_expense":4330945.29,"budget_balance":-4643324.09,"cash_current":19093828.97,"cash_previous":24079720.79,"population_mid_year":3150,"expense_per_capita":15380.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":43327000.0,"revenue_adjusted":52532800.0,"revenue_actual":55054330.8,"expense_approved":49195400.0,"expense_adjusted":59333400.0,"expense_actual":56203914.15,"tax_revenue":33824418.49,"nontax_revenue":8844755.71,"capital_revenue":197512.0,"transfer_revenue":12187644.6,"current_expense":44780855.11,"capital_expense":11423059.04,"budget_balance":-1149583.35,"cash_current":17944245.62,"cash_previous":19093828.97,"population_mid_year":3103,"expense_per_capita":18112.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":48618700.0,"revenue_adjusted":49423400.0,"revenue_actual":55525997.82,"expense_approved":52354500.0,"expense_adjusted":56553400.0,"expense_actual":51992427.25,"tax_revenue":38573135.53,"nontax_revenue":9109379.15,"capital_revenue":564736.0,"transfer_revenue":7278747.14,"current_expense":45119130.44,"capital_expense":6873296.81,"budget_balance":3533570.57,"cash_current":23829616.19,"cash_previous":17944245.62,"population_mid_year":3123,"expense_per_capita":16648.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":53396900.0,"revenue_adjusted":56536470.0,"revenue_actual":58979206.21,"expense_approved":57131820.0,"expense_adjusted":62389120.0,"expense_actual":54539899.74,"tax_revenue":38519325.9,"nontax_revenue":9397979.21,"capital_revenue":3120.0,"transfer_revenue":11058781.1,"current_expense":51484544.46,"capital_expense":3055355.28,"budget_balance":4439306.47,"cash_current":27736122.66,"cash_previous":23829616.19,"population_mid_year":3252,"expense_per_capita":16771.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":52646100.0,"revenue_adjusted":53866110.0,"revenue_actual":58359017.23,"expense_approved":58570600.0,"expense_adjusted":69068470.0,"expense_actual":60961170.06,"tax_revenue":43172354.62,"nontax_revenue":8901831.76,"capital_revenue":632625.0,"transfer_revenue":5652205.85,"current_expense":52146648.99,"capital_expense":8814521.07,"budget_balance":-2602152.83,"cash_current":26400769.83,"cash_previous":27736122.66,"population_mid_year":3297,"expense_per_capita":18489.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":64071800.0,"revenue_adjusted":65813650.0,"revenue_actual":64979128.79,"expense_approved":75153200.0,"expense_adjusted":81138990.0,"expense_actual":67611794.64,"tax_revenue":47224957.72,"nontax_revenue":9989106.27,"capital_revenue":539547.0,"transfer_revenue":7225517.8,"current_expense":54478765.67,"capital_expense":13133028.97,"budget_balance":-2632665.85,"cash_current":22834503.98,"cash_previous":26400769.83,"population_mid_year":3298,"expense_per_capita":20500.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":66286600.0,"revenue_adjusted":70083452.0,"revenue_actual":71480124.69,"expense_approved":82130700.0,"expense_adjusted":92492472.0,"expense_actual":78181278.16,"tax_revenue":53134379.71,"nontax_revenue":10620975.78,"capital_revenue":155945.0,"transfer_revenue":7568824.2,"current_expense":60416471.05,"capital_expense":17764807.11,"budget_balance":-6701153.47,"cash_current":15199750.51,"cash_previous":22834503.98,"population_mid_year":3327,"expense_per_capita":23499.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":69581200.0,"revenue_adjusted":74627936.0,"revenue_actual":73207069.08,"expense_approved":69581200.0,"expense_adjusted":82192436.0,"expense_actual":64676173.41,"tax_revenue":57020095.08,"nontax_revenue":9677708.0,"capital_revenue":50480.0,"transfer_revenue":6458786.0,"current_expense":59365159.29,"capital_expense":5311014.12,"budget_balance":8530895.67,"cash_current":23109246.18,"cash_previous":15199750.51,"population_mid_year":3344,"expense_per_capita":19340.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":73241800.0,"revenue_adjusted":81032440.0,"revenue_actual":73464547.79,"expense_approved":79391000.0,"expense_adjusted":82864040.0,"expense_actual":71469502.72,"tax_revenue":53536981.26,"nontax_revenue":8271738.03,"capital_revenue":2708500.0,"transfer_revenue":8947328.5,"current_expense":57027685.83,"capital_expense":14441816.89,"budget_balance":1995045.07,"cash_current":24703491.25,"cash_previous":23109246.18,"population_mid_year":3380,"expense_per_capita":21144.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":73487800.0,"revenue_adjusted":79794496.92,"revenue_actual":85622509.84,"expense_approved":80132600.0,"expense_adjusted":87148781.0,"expense_actual":74446229.85,"tax_revenue":59364522.63,"nontax_revenue":10008454.11,"capital_revenue":13700.0,"transfer_revenue":16235833.1,"current_expense":61908609.89,"capital_expense":12537619.96,"budget_balance":11176279.99,"cash_current":35683371.24,"cash_previous":24703491.25,"population_mid_year":3254,"expense_per_capita":22878.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":68509600.0,"revenue_adjusted":78305940.0,"revenue_actual":88874846.69,"expense_approved":74413400.0,"expense_adjusted":83213740.0,"expense_actual":81040307.02,"tax_revenue":66135214.11,"nontax_revenue":11772888.99,"capital_revenue":4398480.0,"transfer_revenue":6568263.59,"current_expense":69458582.69,"capital_expense":11581724.33,"budget_balance":7834539.67,"cash_current":43517910.91,"cash_previous":35683371.24,"population_mid_year":3300,"expense_per_capita":24557.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":82112600.0,"revenue_adjusted":90938555.95,"revenue_actual":94567222.42,"expense_approved":91077600.0,"expense_adjusted":100821835.95,"expense_actual":84018997.55,"tax_revenue":74449949.34,"nontax_revenue":12192630.42,"capital_revenue":97800.0,"transfer_revenue":7826842.66,"current_expense":78159015.98,"capital_expense":5859981.57,"budget_balance":10548224.87,"cash_current":null,"cash_previous":null,"population_mid_year":3334,"expense_per_capita":25200.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":87151600.0,"revenue_adjusted":91572640.0,"revenue_actual":119031318.25,"expense_approved":106618900.0,"expense_adjusted":112375830.0,"expense_actual":97630365.14,"tax_revenue":100500698.34,"nontax_revenue":13530026.81,"capital_revenue":60770.0,"transfer_revenue":4939823.1,"current_expense":85949654.1,"capital_expense":11680711.04,"budget_balance":21400953.11,"cash_current":75467088.89,"cash_previous":54066135.78,"population_mid_year":3378,"expense_per_capita":28901.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":99073300.0,"revenue_adjusted":107687030.0,"revenue_actual":114049206.06,"expense_approved":142669360.0,"expense_adjusted":149517660.0,"expense_actual":116322765.0,"tax_revenue":93169027.36,"nontax_revenue":12054513.4,"capital_revenue":1475770.0,"transfer_revenue":7349895.3,"current_expense":96066181.83,"capital_expense":20256583.17,"budget_balance":-2273558.94,"cash_current":73193529.95,"cash_previous":75467088.89,"population_mid_year":3391,"expense_per_capita":34303.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}