{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00673498","national_id":"00673498","name":"Hamr na Jezeře","currency_code":"CZK","history_path":"/data/municipal-history/00673498.json"},"series":[{"year":2010,"revenue_approved":5246000.0,"revenue_adjusted":8538290.0,"revenue_actual":10212560.0,"expense_approved":7746000.0,"expense_adjusted":11038360.0,"expense_actual":9838910.0,"tax_revenue":8381540.0,"nontax_revenue":928950.0,"capital_revenue":191090.0,"transfer_revenue":710980.0,"current_expense":7801310.0,"capital_expense":2037600.0,"budget_balance":373650.0,"cash_current":4532010.0,"cash_previous":4292250.0,"population_mid_year":370,"expense_per_capita":26591.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6270800.0,"revenue_adjusted":8677527.0,"revenue_actual":10819822.19,"expense_approved":8858000.0,"expense_adjusted":11264727.0,"expense_actual":8091662.86,"tax_revenue":8778236.63,"nontax_revenue":1376103.56,"capital_revenue":10965.0,"transfer_revenue":654517.0,"current_expense":5796979.14,"capital_expense":2294683.72,"budget_balance":2728159.33,"cash_current":7260171.54,"cash_previous":4532012.21,"population_mid_year":388,"expense_per_capita":20854.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6269600.0,"revenue_adjusted":12136470.0,"revenue_actual":12887764.02,"expense_approved":9194200.0,"expense_adjusted":15061070.0,"expense_actual":14363176.06,"tax_revenue":6867692.04,"nontax_revenue":1157353.99,"capital_revenue":0.0,"transfer_revenue":4862717.99,"current_expense":12870945.78,"capital_expense":1492230.28,"budget_balance":-1475412.04,"cash_current":6824002.67,"cash_previous":8239315.73,"population_mid_year":399,"expense_per_capita":35997.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6440600.0,"revenue_adjusted":8390728.0,"revenue_actual":10300125.22,"expense_approved":9923000.0,"expense_adjusted":11873128.0,"expense_actual":7135013.1,"tax_revenue":7452400.5,"nontax_revenue":1634872.72,"capital_revenue":65803.0,"transfer_revenue":1147049.0,"current_expense":6193633.1,"capital_expense":941380.0,"budget_balance":3165112.12,"cash_current":9780318.59,"cash_previous":6824002.67,"population_mid_year":392,"expense_per_capita":18201.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6538900.0,"revenue_adjusted":7546915.0,"revenue_actual":9913594.62,"expense_approved":11380000.0,"expense_adjusted":12388015.0,"expense_actual":12995268.8,"tax_revenue":7817285.85,"nontax_revenue":1196533.77,"capital_revenue":60000.0,"transfer_revenue":839775.0,"current_expense":10851263.6,"capital_expense":2144005.2,"budget_balance":-3081674.18,"cash_current":6238177.15,"cash_previous":9780318.59,"population_mid_year":402,"expense_per_capita":32326.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6710200.0,"revenue_adjusted":10807706.8,"revenue_actual":12333422.7,"expense_approved":8593000.0,"expense_adjusted":12690506.8,"expense_actual":12575742.45,"tax_revenue":7596862.26,"nontax_revenue":1547680.64,"capital_revenue":87700.0,"transfer_revenue":3101179.8,"current_expense":5735545.94,"capital_expense":6840196.51,"budget_balance":-242319.75,"cash_current":5759864.35,"cash_previous":6238177.15,"population_mid_year":406,"expense_per_capita":30974.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7457300.0,"revenue_adjusted":8732090.82,"revenue_actual":10819398.77,"expense_approved":8223000.0,"expense_adjusted":9497790.82,"expense_actual":8549976.31,"tax_revenue":6969304.12,"nontax_revenue":1954237.45,"capital_revenue":100750.0,"transfer_revenue":1795107.2,"current_expense":8240434.31,"capital_expense":309542.0,"budget_balance":2269422.46,"cash_current":7905214.13,"cash_previous":5759864.35,"population_mid_year":418,"expense_per_capita":20454.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8244600.0,"revenue_adjusted":9334844.37,"revenue_actual":12633521.69,"expense_approved":10030000.0,"expense_adjusted":11120244.37,"expense_actual":7917826.18,"tax_revenue":7974323.4,"nontax_revenue":4229834.31,"capital_revenue":25850.0,"transfer_revenue":403513.98,"current_expense":7902326.18,"capital_expense":15500.0,"budget_balance":4715695.51,"cash_current":12610995.66,"cash_previous":7905214.13,"population_mid_year":425,"expense_per_capita":18630.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9740600.0,"revenue_adjusted":10685883.0,"revenue_actual":14557957.07,"expense_approved":19495000.0,"expense_adjusted":20440283.0,"expense_actual":14695238.9,"tax_revenue":8843241.27,"nontax_revenue":5311255.8,"capital_revenue":215460.0,"transfer_revenue":188000.0,"current_expense":14414081.2,"capital_expense":281157.7,"budget_balance":-137281.83,"cash_current":12473713.83,"cash_previous":12610995.66,"population_mid_year":431,"expense_per_capita":34095.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10443500.0,"revenue_adjusted":11499360.0,"revenue_actual":14864023.11,"expense_approved":15623000.0,"expense_adjusted":16678860.0,"expense_actual":12381930.36,"tax_revenue":9510824.43,"nontax_revenue":4778797.68,"capital_revenue":414801.0,"transfer_revenue":159600.0,"current_expense":10387112.36,"capital_expense":1994818.0,"budget_balance":2482092.75,"cash_current":14955806.58,"cash_previous":12473713.83,"population_mid_year":433,"expense_per_capita":28595.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11063900.0,"revenue_adjusted":12155440.02,"revenue_actual":15759130.44,"expense_approved":17387150.0,"expense_adjusted":18478690.02,"expense_actual":11430138.9,"tax_revenue":9003383.57,"nontax_revenue":5682134.87,"capital_revenue":331212.0,"transfer_revenue":742400.0,"current_expense":11278888.9,"capital_expense":151250.0,"budget_balance":4328991.54,"cash_current":19284798.12,"cash_previous":14955806.58,"population_mid_year":441,"expense_per_capita":25918.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10755900.0,"revenue_adjusted":12087028.08,"revenue_actual":15897745.09,"expense_approved":20383650.0,"expense_adjusted":21714778.08,"expense_actual":14174939.26,"tax_revenue":10087900.76,"nontax_revenue":5279228.76,"capital_revenue":1000.0,"transfer_revenue":529615.57,"current_expense":13927355.76,"capital_expense":247583.5,"budget_balance":1722805.83,"cash_current":21007603.95,"cash_previous":19284798.12,"population_mid_year":433,"expense_per_capita":32736.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10512100.0,"revenue_adjusted":11679408.77,"revenue_actual":17663134.67,"expense_approved":19601150.0,"expense_adjusted":20768458.77,"expense_actual":10150362.36,"tax_revenue":10904848.09,"nontax_revenue":6182800.17,"capital_revenue":0.0,"transfer_revenue":575486.41,"current_expense":9953144.36,"capital_expense":197218.0,"budget_balance":7512772.31,"cash_current":28520376.26,"cash_previous":21007603.95,"population_mid_year":464,"expense_per_capita":21875.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11843870.0,"revenue_adjusted":13514388.91,"revenue_actual":19710900.62,"expense_approved":22213150.0,"expense_adjusted":23883668.91,"expense_actual":15453351.03,"tax_revenue":12739719.02,"nontax_revenue":6776581.6,"capital_revenue":0.0,"transfer_revenue":194600.0,"current_expense":13775793.44,"capital_expense":1677557.59,"budget_balance":4257549.59,"cash_current":33360221.37,"cash_previous":28520376.26,"population_mid_year":472,"expense_per_capita":32740.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14416970.0,"revenue_adjusted":16923909.49,"revenue_actual":21807782.44,"expense_approved":40588000.0,"expense_adjusted":43094939.49,"expense_actual":30207110.2,"tax_revenue":13725536.25,"nontax_revenue":7732751.89,"capital_revenue":0.0,"transfer_revenue":349494.3,"current_expense":12825415.83,"capital_expense":17381694.37,"budget_balance":-8399327.76,"cash_current":25430521.48,"cash_previous":33360221.37,"population_mid_year":462,"expense_per_capita":65383.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14346100.0,"revenue_adjusted":15917176.0,"revenue_actual":20773961.93,"expense_approved":22597100.0,"expense_adjusted":24168176.0,"expense_actual":12912748.57,"tax_revenue":14508478.01,"nontax_revenue":5812211.92,"capital_revenue":0.0,"transfer_revenue":453272.0,"current_expense":12609318.57,"capital_expense":303430.0,"budget_balance":7861213.36,"cash_current":33570131.91,"cash_previous":25430521.48,"population_mid_year":479,"expense_per_capita":26957.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
