{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00673480","national_id":"00673480","name":"Luka","currency_code":"CZK","history_path":"/data/municipal-history/00673480.json"},"series":[{"year":2010,"revenue_approved":1350660.0,"revenue_adjusted":1551400.0,"revenue_actual":1730320.0,"expense_approved":1558810.0,"expense_adjusted":1637830.0,"expense_actual":1405260.0,"tax_revenue":1141060.0,"nontax_revenue":207490.0,"capital_revenue":59880.0,"transfer_revenue":321890.0,"current_expense":1405260.0,"capital_expense":0.0,"budget_balance":325060.0,"cash_current":938310.0,"cash_previous":639330.0,"population_mid_year":111,"expense_per_capita":12660.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1548899.0,"revenue_adjusted":1711109.0,"revenue_actual":1664273.68,"expense_approved":1548899.0,"expense_adjusted":1654609.0,"expense_actual":1463634.54,"tax_revenue":1191158.99,"nontax_revenue":268866.69,"capital_revenue":17360.0,"transfer_revenue":186888.0,"current_expense":1407448.54,"capital_expense":56186.0,"budget_balance":200639.14,"cash_current":1132979.01,"cash_previous":938309.19,"population_mid_year":97,"expense_per_capita":15089.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1631564.0,"revenue_adjusted":1784884.0,"revenue_actual":1653882.78,"expense_approved":1631564.0,"expense_adjusted":2063424.0,"expense_actual":1963412.44,"tax_revenue":1069266.89,"nontax_revenue":388151.89,"capital_revenue":0.0,"transfer_revenue":196464.0,"current_expense":1754943.44,"capital_expense":208469.0,"budget_balance":-309529.66,"cash_current":1265533.5,"cash_previous":1575063.16,"population_mid_year":98,"expense_per_capita":20034.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2102464.0,"revenue_adjusted":2406286.0,"revenue_actual":2400659.85,"expense_approved":2102464.0,"expense_adjusted":2210445.7,"expense_actual":1881023.33,"tax_revenue":1248891.03,"nontax_revenue":681394.82,"capital_revenue":63560.0,"transfer_revenue":406814.0,"current_expense":1605773.33,"capital_expense":275250.0,"budget_balance":519636.52,"cash_current":1785170.02,"cash_previous":1265533.5,"population_mid_year":99,"expense_per_capita":19000.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2080264.0,"revenue_adjusted":2586179.53,"revenue_actual":2781607.18,"expense_approved":2204349.0,"expense_adjusted":2761157.2,"expense_actual":2608836.88,"tax_revenue":1500146.38,"nontax_revenue":625621.8,"capital_revenue":50080.0,"transfer_revenue":605759.0,"current_expense":1799367.88,"capital_expense":809469.0,"budget_balance":172770.3,"cash_current":1957940.32,"cash_previous":1785170.02,"population_mid_year":96,"expense_per_capita":27175.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2378769.0,"revenue_adjusted":2771979.0,"revenue_actual":2744410.73,"expense_approved":2634469.0,"expense_adjusted":3032924.0,"expense_actual":2773911.52,"tax_revenue":1454209.56,"nontax_revenue":721992.17,"capital_revenue":0.0,"transfer_revenue":568209.0,"current_expense":2169759.52,"capital_expense":604152.0,"budget_balance":-29500.79,"cash_current":1928439.53,"cash_previous":1957940.32,"population_mid_year":96,"expense_per_capita":28894.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2237311.0,"revenue_adjusted":2897701.84,"revenue_actual":2835950.89,"expense_approved":2788344.0,"expense_adjusted":3088101.08,"expense_actual":2781944.5,"tax_revenue":1509742.06,"nontax_revenue":993608.99,"capital_revenue":25400.0,"transfer_revenue":307199.84,"current_expense":2284696.5,"capital_expense":497248.0,"budget_balance":54006.39,"cash_current":1982445.92,"cash_previous":1928439.53,"population_mid_year":94,"expense_per_capita":29595.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2475411.0,"revenue_adjusted":3133798.0,"revenue_actual":3034748.15,"expense_approved":3022340.0,"expense_adjusted":3075373.2,"expense_actual":2266567.09,"tax_revenue":1796122.03,"nontax_revenue":771554.12,"capital_revenue":6000.0,"transfer_revenue":461072.0,"current_expense":2136279.09,"capital_expense":130288.0,"budget_balance":768181.06,"cash_current":2750626.98,"cash_previous":1982445.92,"population_mid_year":98,"expense_per_capita":23128.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2760756.0,"revenue_adjusted":3244743.0,"revenue_actual":3018181.2,"expense_approved":3057656.0,"expense_adjusted":3216587.11,"expense_actual":2287704.65,"tax_revenue":1878288.79,"nontax_revenue":693502.41,"capital_revenue":20440.0,"transfer_revenue":425950.0,"current_expense":2100665.65,"capital_expense":187039.0,"budget_balance":730476.55,"cash_current":3481103.53,"cash_previous":2750626.98,"population_mid_year":87,"expense_per_capita":26295.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2804697.0,"revenue_adjusted":3159617.15,"revenue_actual":2962296.23,"expense_approved":3159278.0,"expense_adjusted":2611298.33,"expense_actual":2307115.79,"tax_revenue":1835443.52,"nontax_revenue":733832.71,"capital_revenue":5440.0,"transfer_revenue":387580.0,"current_expense":2156177.49,"capital_expense":150938.3,"budget_balance":655180.44,"cash_current":4136283.97,"cash_previous":3481103.53,"population_mid_year":81,"expense_per_capita":28482.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2557197.0,"revenue_adjusted":3027545.0,"revenue_actual":2927122.86,"expense_approved":3131818.0,"expense_adjusted":2658880.63,"expense_actual":2239150.49,"tax_revenue":1722850.48,"nontax_revenue":534692.38,"capital_revenue":27000.0,"transfer_revenue":642580.0,"current_expense":2239150.49,"capital_expense":0.0,"budget_balance":687972.37,"cash_current":4824256.34,"cash_previous":4136283.97,"population_mid_year":85,"expense_per_capita":26342.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2530937.0,"revenue_adjusted":3049298.19,"revenue_actual":2931286.78,"expense_approved":2833261.3,"expense_adjusted":2589634.72,"expense_actual":2258867.38,"tax_revenue":1947937.72,"nontax_revenue":558498.23,"capital_revenue":6520.0,"transfer_revenue":418330.83,"current_expense":2180539.38,"capital_expense":78328.0,"budget_balance":672419.4,"cash_current":5496675.74,"cash_previous":4824256.34,"population_mid_year":96,"expense_per_capita":23529.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2735243.0,"revenue_adjusted":3526088.96,"revenue_actual":3488547.07,"expense_approved":2443706.0,"expense_adjusted":2959932.0,"expense_actual":2759463.93,"tax_revenue":2368873.46,"nontax_revenue":699002.65,"capital_revenue":0.0,"transfer_revenue":420670.96,"current_expense":2759463.93,"capital_expense":0.0,"budget_balance":729083.14,"cash_current":6225758.88,"cash_previous":5496675.74,"population_mid_year":101,"expense_per_capita":27321.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3182020.0,"revenue_adjusted":3520820.0,"revenue_actual":3977361.18,"expense_approved":3458534.0,"expense_adjusted":3997982.0,"expense_actual":2508301.99,"tax_revenue":2640366.02,"nontax_revenue":923295.16,"capital_revenue":0.0,"transfer_revenue":413700.0,"current_expense":2508301.99,"capital_expense":0.0,"budget_balance":1469059.19,"cash_current":7694818.07,"cash_previous":6225758.88,"population_mid_year":97,"expense_per_capita":25858.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3269349.0,"revenue_adjusted":3353061.0,"revenue_actual":3785829.41,"expense_approved":3269349.0,"expense_adjusted":3353061.0,"expense_actual":2364665.51,"tax_revenue":2811441.59,"nontax_revenue":818875.82,"capital_revenue":0.0,"transfer_revenue":155512.0,"current_expense":2364665.51,"capital_expense":0.0,"budget_balance":1421163.9,"cash_current":9115981.97,"cash_previous":7694818.07,"population_mid_year":97,"expense_per_capita":24377.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3241000.0,"revenue_adjusted":3884434.82,"revenue_actual":4091569.88,"expense_approved":3241000.0,"expense_adjusted":3979261.82,"expense_actual":3724051.61,"tax_revenue":2949851.53,"nontax_revenue":1012618.35,"capital_revenue":0.0,"transfer_revenue":129100.0,"current_expense":3650846.61,"capital_expense":73205.0,"budget_balance":367518.27,"cash_current":9483500.24,"cash_previous":9115981.97,"population_mid_year":102,"expense_per_capita":36510.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}