{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00673412","national_id":"00673412","name":"Okna","currency_code":"CZK","history_path":"/data/municipal-history/00673412.json"},"series":[{"year":2010,"revenue_approved":3911200.0,"revenue_adjusted":4792180.0,"revenue_actual":4834470.0,"expense_approved":3911200.0,"expense_adjusted":4298110.0,"expense_actual":4296820.0,"tax_revenue":2556690.0,"nontax_revenue":653030.0,"capital_revenue":213700.0,"transfer_revenue":1411050.0,"current_expense":3851290.0,"capital_expense":445530.0,"budget_balance":537650.0,"cash_current":1838280.0,"cash_previous":1307980.0,"population_mid_year":304,"expense_per_capita":14134.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4367000.0,"revenue_adjusted":4999504.0,"revenue_actual":4818279.8,"expense_approved":4367000.0,"expense_adjusted":4744148.99,"expense_actual":4744148.99,"tax_revenue":2667309.41,"nontax_revenue":224361.39,"capital_revenue":645916.0,"transfer_revenue":1280693.0,"current_expense":4515057.75,"capital_expense":229091.24,"budget_balance":74130.81,"cash_current":1907402.14,"cash_previous":1838281.83,"population_mid_year":298,"expense_per_capita":15919.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4651000.0,"revenue_adjusted":5352137.75,"revenue_actual":7401707.97,"expense_approved":4651000.0,"expense_adjusted":5352137.75,"expense_actual":5338496.23,"tax_revenue":2699127.09,"nontax_revenue":659854.08,"capital_revenue":2722452.0,"transfer_revenue":1320274.8,"current_expense":4760323.23,"capital_expense":578173.0,"budget_balance":2063211.74,"cash_current":5086776.39,"cash_previous":3023564.65,"population_mid_year":294,"expense_per_capita":18158.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5710400.0,"revenue_adjusted":6379221.2,"revenue_actual":7355882.21,"expense_approved":5510550.0,"expense_adjusted":5872883.08,"expense_actual":6249564.9,"tax_revenue":4065930.88,"nontax_revenue":315191.13,"capital_revenue":1392940.0,"transfer_revenue":1581820.2,"current_expense":5170451.9,"capital_expense":1079113.0,"budget_balance":1106317.31,"cash_current":6193093.7,"cash_previous":5086776.39,"population_mid_year":300,"expense_per_capita":20831.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4860000.0,"revenue_adjusted":5258272.0,"revenue_actual":5476492.47,"expense_approved":6668000.0,"expense_adjusted":7252312.12,"expense_actual":7178764.74,"tax_revenue":3984216.65,"nontax_revenue":419448.82,"capital_revenue":306780.0,"transfer_revenue":766047.0,"current_expense":5337041.74,"capital_expense":1841723.0,"budget_balance":-1702272.27,"cash_current":4490821.43,"cash_previous":6193093.7,"population_mid_year":297,"expense_per_capita":24170.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4600000.0,"revenue_adjusted":5622839.0,"revenue_actual":6519396.18,"expense_approved":4600000.0,"expense_adjusted":5622839.0,"expense_actual":5522890.99,"tax_revenue":4278530.64,"nontax_revenue":622476.54,"capital_revenue":225550.0,"transfer_revenue":1392839.0,"current_expense":5074127.46,"capital_expense":448763.53,"budget_balance":996505.19,"cash_current":5487326.62,"cash_previous":4490821.43,"population_mid_year":311,"expense_per_capita":17758.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4262200.0,"revenue_adjusted":5536372.31,"revenue_actual":6901722.22,"expense_approved":4662200.0,"expense_adjusted":5922709.51,"expense_actual":5905856.95,"tax_revenue":4709589.1,"nontax_revenue":935160.81,"capital_revenue":27600.0,"transfer_revenue":1229372.31,"current_expense":5346047.25,"capital_expense":559809.7,"budget_balance":995865.27,"cash_current":6483304.17,"cash_previous":5487326.62,"population_mid_year":308,"expense_per_capita":19174.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4848500.0,"revenue_adjusted":6277184.75,"revenue_actual":7762368.88,"expense_approved":4848500.0,"expense_adjusted":6077731.75,"expense_actual":7279813.94,"tax_revenue":5191286.77,"nontax_revenue":778657.36,"capital_revenue":304240.0,"transfer_revenue":1488184.75,"current_expense":6739744.94,"capital_expense":540069.0,"budget_balance":482554.94,"cash_current":7270626.54,"cash_previous":6483304.17,"population_mid_year":297,"expense_per_capita":24511.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5480446.0,"revenue_adjusted":7963181.2,"revenue_actual":9502504.82,"expense_approved":6030446.0,"expense_adjusted":7671254.71,"expense_actual":7317947.53,"tax_revenue":5868499.98,"nontax_revenue":1090369.64,"capital_revenue":0.0,"transfer_revenue":2543635.2,"current_expense":7088063.53,"capital_expense":229884.0,"budget_balance":2184557.29,"cash_current":9341997.77,"cash_previous":7270626.54,"population_mid_year":300,"expense_per_capita":24393.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6241690.0,"revenue_adjusted":7350699.16,"revenue_actual":8709429.9,"expense_approved":6241690.0,"expense_adjusted":7653740.45,"expense_actual":8041090.52,"tax_revenue":6621681.29,"nontax_revenue":689799.45,"capital_revenue":231450.0,"transfer_revenue":1166499.16,"current_expense":7420876.52,"capital_expense":620214.0,"budget_balance":668339.38,"cash_current":9905857.71,"cash_previous":9341997.77,"population_mid_year":315,"expense_per_capita":25527.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6778290.0,"revenue_adjusted":8725121.26,"revenue_actual":9047610.08,"expense_approved":6682517.0,"expense_adjusted":11641973.31,"expense_actual":12055677.68,"tax_revenue":6486962.41,"nontax_revenue":491626.41,"capital_revenue":55200.0,"transfer_revenue":2013821.26,"current_expense":5856341.88,"capital_expense":6199335.8,"budget_balance":-3008067.6,"cash_current":6810723.91,"cash_previous":9905857.71,"population_mid_year":312,"expense_per_capita":38639.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8840247.0,"revenue_adjusted":27306798.21,"revenue_actual":30713652.76,"expense_approved":13667831.0,"expense_adjusted":31796803.17,"expense_actual":28934866.25,"tax_revenue":7282637.84,"nontax_revenue":2919828.0,"capital_revenue":1939660.0,"transfer_revenue":18571526.92,"current_expense":6917528.8,"capital_expense":22017337.45,"budget_balance":1778786.51,"cash_current":8589510.42,"cash_previous":6810723.91,"population_mid_year":309,"expense_per_capita":93640.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6731700.0,"revenue_adjusted":18099708.09,"revenue_actual":21850988.6,"expense_approved":11313370.0,"expense_adjusted":24605110.16,"expense_actual":24841381.72,"tax_revenue":9356898.05,"nontax_revenue":694312.46,"capital_revenue":3151515.0,"transfer_revenue":8648263.09,"current_expense":8011003.48,"capital_expense":16830378.24,"budget_balance":-2990393.12,"cash_current":5601229.3,"cash_previous":8589510.42,"population_mid_year":340,"expense_per_capita":73062.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8395700.0,"revenue_adjusted":11168740.07,"revenue_actual":14910258.31,"expense_approved":8395700.0,"expense_adjusted":12611065.48,"expense_actual":11961916.2,"tax_revenue":11615179.37,"nontax_revenue":413522.79,"capital_revenue":41930.0,"transfer_revenue":2839626.15,"current_expense":11183931.74,"capital_expense":777984.46,"budget_balance":2948342.11,"cash_current":8549571.41,"cash_previous":5601229.3,"population_mid_year":341,"expense_per_capita":35078.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11810100.0,"revenue_adjusted":12921344.96,"revenue_actual":13872716.22,"expense_approved":11810100.0,"expense_adjusted":12288358.72,"expense_actual":10535842.27,"tax_revenue":11870502.27,"nontax_revenue":1676613.95,"capital_revenue":27000.0,"transfer_revenue":298600.0,"current_expense":9294588.33,"capital_expense":1241253.94,"budget_balance":3336873.95,"cash_current":11886445.36,"cash_previous":8549571.41,"population_mid_year":348,"expense_per_capita":30275.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12060100.0,"revenue_adjusted":13929542.38,"revenue_actual":15555718.7,"expense_approved":12060100.0,"expense_adjusted":32931302.91,"expense_actual":30609287.83,"tax_revenue":12812728.18,"nontax_revenue":1116021.55,"capital_revenue":186390.0,"transfer_revenue":1440578.97,"current_expense":10727367.88,"capital_expense":19881919.95,"budget_balance":-15053569.13,"cash_current":14832876.23,"cash_previous":11886445.36,"population_mid_year":346,"expense_per_capita":88466.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}