{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00673374","national_id":"00673374","name":"Sosnová","currency_code":"CZK","history_path":"/data/municipal-history/00673374.json"},"series":[{"year":2010,"revenue_approved":6531000.0,"revenue_adjusted":8671640.0,"revenue_actual":8261840.0,"expense_approved":6531000.0,"expense_adjusted":11512020.0,"expense_actual":9766560.0,"tax_revenue":5642030.0,"nontax_revenue":740940.0,"capital_revenue":15230.0,"transfer_revenue":1863640.0,"current_expense":5434630.0,"capital_expense":4331930.0,"budget_balance":-1504720.0,"cash_current":1676780.0,"cash_previous":1231420.0,"population_mid_year":682,"expense_per_capita":14320.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6521600.0,"revenue_adjusted":6525321.0,"revenue_actual":6385890.66,"expense_approved":6521600.0,"expense_adjusted":6525321.0,"expense_actual":6040958.36,"tax_revenue":5558677.64,"nontax_revenue":647892.02,"capital_revenue":0.0,"transfer_revenue":179321.0,"current_expense":5715540.36,"capital_expense":325418.0,"budget_balance":344932.3,"cash_current":984764.33,"cash_previous":1676777.88,"population_mid_year":703,"expense_per_capita":8593.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6055200.0,"revenue_adjusted":6294867.0,"revenue_actual":6580585.65,"expense_approved":6055200.0,"expense_adjusted":6298588.0,"expense_actual":6203345.57,"tax_revenue":5684365.98,"nontax_revenue":671552.67,"capital_revenue":9800.0,"transfer_revenue":214867.0,"current_expense":5337630.97,"capital_expense":865714.6,"budget_balance":377240.08,"cash_current":9005738.01,"cash_previous":8628497.93,"population_mid_year":712,"expense_per_capita":8712.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6273000.0,"revenue_adjusted":6792715.0,"revenue_actual":8841440.92,"expense_approved":6273000.0,"expense_adjusted":6804391.0,"expense_actual":7009118.61,"tax_revenue":7410908.77,"nontax_revenue":1256612.15,"capital_revenue":12285.0,"transfer_revenue":161635.0,"current_expense":5999247.91,"capital_expense":1009870.7,"budget_balance":1832322.31,"cash_current":10838060.32,"cash_previous":9005738.01,"population_mid_year":702,"expense_per_capita":9984.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6739100.0,"revenue_adjusted":7167400.0,"revenue_actual":8224026.77,"expense_approved":6739100.0,"expense_adjusted":8121010.0,"expense_actual":7854719.03,"tax_revenue":7447558.61,"nontax_revenue":590788.16,"capital_revenue":17780.0,"transfer_revenue":167900.0,"current_expense":5648322.18,"capital_expense":2206396.85,"budget_balance":369307.74,"cash_current":11207368.06,"cash_previous":10838060.32,"population_mid_year":713,"expense_per_capita":11016.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7162000.0,"revenue_adjusted":8562600.0,"revenue_actual":9068587.02,"expense_approved":7162000.0,"expense_adjusted":8839910.0,"expense_actual":8987734.93,"tax_revenue":8346755.05,"nontax_revenue":590676.97,"capital_revenue":2555.0,"transfer_revenue":128600.0,"current_expense":5824194.93,"capital_expense":3163540.0,"budget_balance":80852.09,"cash_current":11288220.15,"cash_previous":11207368.06,"population_mid_year":699,"expense_per_capita":12857.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7271000.0,"revenue_adjusted":7568378.0,"revenue_actual":8739077.59,"expense_approved":7271000.0,"expense_adjusted":7640463.0,"expense_actual":7073131.6,"tax_revenue":8067989.98,"nontax_revenue":492587.61,"capital_revenue":27500.0,"transfer_revenue":151000.0,"current_expense":5623715.6,"capital_expense":1449416.0,"budget_balance":1665945.99,"cash_current":12954837.6,"cash_previous":11288220.15,"population_mid_year":706,"expense_per_capita":10018.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7648000.0,"revenue_adjusted":7919296.0,"revenue_actual":9756961.98,"expense_approved":7648000.0,"expense_adjusted":8932532.0,"expense_actual":7670843.78,"tax_revenue":8861508.94,"nontax_revenue":506837.04,"capital_revenue":7320.0,"transfer_revenue":381296.0,"current_expense":7298631.78,"capital_expense":372212.0,"budget_balance":2086118.2,"cash_current":15041269.07,"cash_previous":12954837.6,"population_mid_year":712,"expense_per_capita":10773.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9219700.0,"revenue_adjusted":9773360.0,"revenue_actual":11131234.04,"expense_approved":9219700.0,"expense_adjusted":12229282.0,"expense_actual":10335844.3,"tax_revenue":9871158.0,"nontax_revenue":845292.04,"capital_revenue":49520.0,"transfer_revenue":365264.0,"current_expense":7763172.3,"capital_expense":2572672.0,"budget_balance":795389.74,"cash_current":15836972.2,"cash_previous":15041269.07,"population_mid_year":713,"expense_per_capita":14496.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9772500.0,"revenue_adjusted":10275734.0,"revenue_actual":11713167.05,"expense_approved":9772500.0,"expense_adjusted":10831143.0,"expense_actual":7984419.45,"tax_revenue":10564590.51,"nontax_revenue":535342.54,"capital_revenue":0.0,"transfer_revenue":613234.0,"current_expense":7164982.45,"capital_expense":819437.0,"budget_balance":3728747.6,"cash_current":19566030.39,"cash_previous":15836972.2,"population_mid_year":717,"expense_per_capita":11135.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10005000.0,"revenue_adjusted":10942200.0,"revenue_actual":11682520.02,"expense_approved":10005000.0,"expense_adjusted":10086150.0,"expense_actual":7336213.07,"tax_revenue":9843601.41,"nontax_revenue":691718.61,"capital_revenue":0.0,"transfer_revenue":1147200.0,"current_expense":5811553.09,"capital_expense":1524659.98,"budget_balance":4346306.95,"cash_current":23912645.14,"cash_previous":19566030.39,"population_mid_year":702,"expense_per_capita":10450.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9244300.0,"revenue_adjusted":9661090.56,"revenue_actual":12374327.66,"expense_approved":9244300.0,"expense_adjusted":11592876.0,"expense_actual":8117636.28,"tax_revenue":11086421.52,"nontax_revenue":645315.58,"capital_revenue":0.0,"transfer_revenue":642590.56,"current_expense":8117636.28,"capital_expense":0.0,"budget_balance":4256691.38,"cash_current":28169644.4,"cash_previous":23912645.14,"population_mid_year":687,"expense_per_capita":11816.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9723900.0,"revenue_adjusted":10175515.39,"revenue_actual":13769473.97,"expense_approved":9723900.0,"expense_adjusted":13724272.0,"expense_actual":9912882.05,"tax_revenue":12430103.63,"nontax_revenue":661854.95,"capital_revenue":0.0,"transfer_revenue":677515.39,"current_expense":9912882.05,"capital_expense":0.0,"budget_balance":3856591.92,"cash_current":32026544.3,"cash_previous":28169644.4,"population_mid_year":695,"expense_per_capita":14263.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10189200.0,"revenue_adjusted":11044230.0,"revenue_actual":15520507.17,"expense_approved":10189200.0,"expense_adjusted":18444525.0,"expense_actual":13212359.2,"tax_revenue":13814032.58,"nontax_revenue":1394698.59,"capital_revenue":0.0,"transfer_revenue":311776.0,"current_expense":11970602.22,"capital_expense":1241756.98,"budget_balance":2308147.97,"cash_current":34335000.34,"cash_previous":32026544.3,"population_mid_year":695,"expense_per_capita":19010.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14261800.0,"revenue_adjusted":17224681.94,"revenue_actual":18617567.6,"expense_approved":23243300.0,"expense_adjusted":28086758.0,"expense_actual":16261987.82,"tax_revenue":15337772.77,"nontax_revenue":2721382.89,"capital_revenue":0.0,"transfer_revenue":558411.94,"current_expense":12673462.6,"capital_expense":3588525.22,"budget_balance":2355579.78,"cash_current":36690388.29,"cash_previous":34335000.34,"population_mid_year":702,"expense_per_capita":23165.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15465900.0,"revenue_adjusted":16644697.66,"revenue_actual":19319305.83,"expense_approved":22237716.0,"expense_adjusted":26785453.67,"expense_actual":19175393.91,"tax_revenue":15663091.06,"nontax_revenue":3101935.72,"capital_revenue":8960.0,"transfer_revenue":545319.05,"current_expense":16254392.55,"capital_expense":2921001.36,"budget_balance":143911.92,"cash_current":36834300.21,"cash_previous":36690388.29,"population_mid_year":687,"expense_per_capita":27911.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}