{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00673331","national_id":"00673331","name":"Všestudy","currency_code":"CZK","history_path":"/data/municipal-history/00673331.json"},"series":[{"year":2010,"revenue_approved":2126000.0,"revenue_adjusted":2417980.0,"revenue_actual":2961310.0,"expense_approved":2126000.0,"expense_adjusted":2417980.0,"expense_actual":1654980.0,"tax_revenue":2480950.0,"nontax_revenue":29680.0,"capital_revenue":0.0,"transfer_revenue":450680.0,"current_expense":1581210.0,"capital_expense":73770.0,"budget_balance":1306330.0,"cash_current":5204150.0,"cash_previous":3897820.0,"population_mid_year":169,"expense_per_capita":9792.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2123500.0,"revenue_adjusted":2555600.0,"revenue_actual":2577612.13,"expense_approved":2123500.0,"expense_adjusted":2555600.0,"expense_actual":1941970.44,"tax_revenue":2179446.65,"nontax_revenue":37743.48,"capital_revenue":0.0,"transfer_revenue":360422.0,"current_expense":1487118.44,"capital_expense":454852.0,"budget_balance":635641.69,"cash_current":5839793.53,"cash_previous":5204151.84,"population_mid_year":185,"expense_per_capita":10497.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1943300.0,"revenue_adjusted":2719750.0,"revenue_actual":2719610.61,"expense_approved":1943300.0,"expense_adjusted":2719750.0,"expense_actual":1542164.18,"tax_revenue":2518067.85,"nontax_revenue":57442.76,"capital_revenue":0.0,"transfer_revenue":144100.0,"current_expense":1498964.18,"capital_expense":43200.0,"budget_balance":1177446.43,"cash_current":7017239.96,"cash_previous":5839793.53,"population_mid_year":185,"expense_per_capita":8336.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2105000.0,"revenue_adjusted":3045950.0,"revenue_actual":3045346.36,"expense_approved":2105000.0,"expense_adjusted":3045950.0,"expense_actual":1686441.91,"tax_revenue":2535814.03,"nontax_revenue":48296.33,"capital_revenue":0.0,"transfer_revenue":461236.0,"current_expense":1648979.91,"capital_expense":37462.0,"budget_balance":1358904.45,"cash_current":8376144.41,"cash_previous":7017239.96,"population_mid_year":181,"expense_per_capita":9317.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2597800.0,"revenue_adjusted":2891560.0,"revenue_actual":2930274.33,"expense_approved":2597800.0,"expense_adjusted":8387000.0,"expense_actual":13289818.99,"tax_revenue":2353966.51,"nontax_revenue":24360.82,"capital_revenue":0.0,"transfer_revenue":551947.0,"current_expense":1478537.03,"capital_expense":11811281.96,"budget_balance":-10359544.66,"cash_current":2622002.83,"cash_previous":8376144.41,"population_mid_year":183,"expense_per_capita":72621.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2936500.0,"revenue_adjusted":4726700.0,"revenue_actual":4720157.45,"expense_approved":2936500.0,"expense_adjusted":1677855.0,"expense_actual":1671385.77,"tax_revenue":2700033.24,"nontax_revenue":28925.21,"capital_revenue":0.0,"transfer_revenue":1991199.0,"current_expense":1671385.77,"capital_expense":0.0,"budget_balance":3048771.68,"cash_current":5130234.51,"cash_previous":2622002.83,"population_mid_year":186,"expense_per_capita":8985.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2281500.0,"revenue_adjusted":3121151.0,"revenue_actual":3116973.72,"expense_approved":1731500.0,"expense_adjusted":2580551.0,"expense_actual":1918709.73,"tax_revenue":2438796.67,"nontax_revenue":42460.05,"capital_revenue":0.0,"transfer_revenue":635717.0,"current_expense":1593372.73,"capital_expense":325337.0,"budget_balance":1198263.99,"cash_current":5787958.5,"cash_previous":5130234.51,"population_mid_year":186,"expense_per_capita":10315.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2751800.0,"revenue_adjusted":3752601.0,"revenue_actual":3750988.89,"expense_approved":2201800.0,"expense_adjusted":2677200.0,"expense_actual":2354445.79,"tax_revenue":2816626.49,"nontax_revenue":37463.4,"capital_revenue":0.0,"transfer_revenue":896899.0,"current_expense":2324195.79,"capital_expense":30250.0,"budget_balance":1396543.1,"cash_current":6643961.6,"cash_previous":5787958.5,"population_mid_year":189,"expense_per_capita":12457.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3227200.0,"revenue_adjusted":4260830.0,"revenue_actual":4242572.26,"expense_approved":2677200.0,"expense_adjusted":4725600.0,"expense_actual":4410933.45,"tax_revenue":2749672.4,"nontax_revenue":75253.86,"capital_revenue":0.0,"transfer_revenue":1417646.0,"current_expense":4410933.45,"capital_expense":0.0,"budget_balance":-168361.19,"cash_current":5935060.41,"cash_previous":6643961.6,"population_mid_year":189,"expense_per_capita":23338.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3830500.0,"revenue_adjusted":7219037.64,"revenue_actual":7217260.66,"expense_approved":2606300.0,"expense_adjusted":7119080.14,"expense_actual":6990053.1,"tax_revenue":3163035.71,"nontax_revenue":248201.83,"capital_revenue":0.0,"transfer_revenue":3806023.12,"current_expense":6712117.04,"capital_expense":277936.06,"budget_balance":227207.56,"cash_current":3680010.01,"cash_previous":5935060.41,"population_mid_year":193,"expense_per_capita":36217.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4277100.0,"revenue_adjusted":4552296.0,"revenue_actual":4326187.9,"expense_approved":3439200.0,"expense_adjusted":6194120.0,"expense_actual":5844343.54,"tax_revenue":2995589.01,"nontax_revenue":290909.89,"capital_revenue":0.0,"transfer_revenue":1039689.0,"current_expense":2450911.54,"capital_expense":3393432.0,"budget_balance":-1518155.64,"cash_current":2161854.37,"cash_previous":3680010.01,"population_mid_year":193,"expense_per_capita":30281.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3119460.0,"revenue_adjusted":3942387.13,"revenue_actual":3942387.13,"expense_approved":3119460.0,"expense_adjusted":2190357.79,"expense_actual":2182357.79,"tax_revenue":3265046.4,"nontax_revenue":109566.78,"capital_revenue":0.0,"transfer_revenue":567773.95,"current_expense":2058894.79,"capital_expense":123463.0,"budget_balance":1760029.34,"cash_current":3921883.71,"cash_previous":2161854.37,"population_mid_year":184,"expense_per_capita":11860.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4370060.0,"revenue_adjusted":4444097.19,"revenue_actual":4444097.19,"expense_approved":3641300.0,"expense_adjusted":3073606.55,"expense_actual":3046601.69,"tax_revenue":3638937.72,"nontax_revenue":257848.18,"capital_revenue":0.0,"transfer_revenue":547311.29,"current_expense":2302181.47,"capital_expense":744420.22,"budget_balance":1397495.5,"cash_current":5319379.21,"cash_previous":3921883.71,"population_mid_year":178,"expense_per_capita":17115.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4106680.0,"revenue_adjusted":5988172.33,"revenue_actual":5988172.33,"expense_approved":4106680.0,"expense_adjusted":4616385.53,"expense_actual":4610435.58,"tax_revenue":4037837.01,"nontax_revenue":490728.32,"capital_revenue":0.0,"transfer_revenue":1459607.0,"current_expense":3755542.91,"capital_expense":854892.67,"budget_balance":1377736.75,"cash_current":6697115.96,"cash_previous":5319379.21,"population_mid_year":179,"expense_per_capita":25756.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4104600.0,"revenue_adjusted":4588400.0,"revenue_actual":5226447.98,"expense_approved":4104600.0,"expense_adjusted":4249600.0,"expense_actual":2169371.0,"tax_revenue":4180992.57,"nontax_revenue":543655.41,"capital_revenue":0.0,"transfer_revenue":501800.0,"current_expense":2112875.7,"capital_expense":56495.3,"budget_balance":3057076.98,"cash_current":9754192.94,"cash_previous":6697115.96,"population_mid_year":177,"expense_per_capita":12256.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4123800.0,"revenue_adjusted":4124300.0,"revenue_actual":5924394.81,"expense_approved":4123800.0,"expense_adjusted":12368900.0,"expense_actual":2900084.44,"tax_revenue":4393679.28,"nontax_revenue":426415.53,"capital_revenue":0.0,"transfer_revenue":1104300.0,"current_expense":2499574.44,"capital_expense":400510.0,"budget_balance":3024310.37,"cash_current":12778503.31,"cash_previous":9754192.94,"population_mid_year":184,"expense_per_capita":15761.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}