{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00673293","national_id":"00673293","name":"Všehrdy","currency_code":"CZK","history_path":"/data/municipal-history/00673293.json"},"series":[{"year":2010,"revenue_approved":1433000.0,"revenue_adjusted":2589000.0,"revenue_actual":2452160.0,"expense_approved":1433000.0,"expense_adjusted":2589000.0,"expense_actual":1921410.0,"tax_revenue":1784560.0,"nontax_revenue":27340.0,"capital_revenue":183550.0,"transfer_revenue":456710.0,"current_expense":1322030.0,"capital_expense":599380.0,"budget_balance":530750.0,"cash_current":1081510.0,"cash_previous":550760.0,"population_mid_year":101,"expense_per_capita":19023.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1433000.0,"revenue_adjusted":1792200.0,"revenue_actual":1794085.94,"expense_approved":1433000.0,"expense_adjusted":1792200.0,"expense_actual":961193.94,"tax_revenue":1234764.86,"nontax_revenue":446257.08,"capital_revenue":26400.0,"transfer_revenue":86664.0,"current_expense":901193.94,"capital_expense":60000.0,"budget_balance":832892.0,"cash_current":1914433.32,"cash_previous":1081541.32,"population_mid_year":127,"expense_per_capita":7568.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1496000.0,"revenue_adjusted":1862000.0,"revenue_actual":1806396.35,"expense_approved":2109000.0,"expense_adjusted":1862000.0,"expense_actual":1514608.97,"tax_revenue":1453454.68,"nontax_revenue":93161.67,"capital_revenue":0.0,"transfer_revenue":259780.0,"current_expense":1442588.97,"capital_expense":72020.0,"budget_balance":291787.38,"cash_current":2206220.7,"cash_previous":1914433.32,"population_mid_year":131,"expense_per_capita":11561.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1598000.0,"revenue_adjusted":2136000.0,"revenue_actual":2125896.2,"expense_approved":1598000.0,"expense_adjusted":2136000.0,"expense_actual":1825851.49,"tax_revenue":1772608.47,"nontax_revenue":131253.73,"capital_revenue":0.0,"transfer_revenue":222034.0,"current_expense":1540823.49,"capital_expense":285028.0,"budget_balance":300044.71,"cash_current":2506265.41,"cash_previous":2206220.7,"population_mid_year":134,"expense_per_capita":13625.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1560000.0,"revenue_adjusted":2331000.0,"revenue_actual":2327609.1,"expense_approved":1560000.0,"expense_adjusted":2331000.0,"expense_actual":1768295.75,"tax_revenue":1862683.9,"nontax_revenue":109519.2,"capital_revenue":2040.0,"transfer_revenue":353366.0,"current_expense":1768295.75,"capital_expense":0.0,"budget_balance":559313.35,"cash_current":3065578.76,"cash_previous":2506265.41,"population_mid_year":139,"expense_per_capita":12721.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1884000.0,"revenue_adjusted":2333000.0,"revenue_actual":2322587.95,"expense_approved":1884000.0,"expense_adjusted":2353000.0,"expense_actual":1974122.09,"tax_revenue":1936394.46,"nontax_revenue":56472.49,"capital_revenue":0.0,"transfer_revenue":329721.0,"current_expense":1912654.09,"capital_expense":61468.0,"budget_balance":348465.86,"cash_current":3414044.62,"cash_previous":3065578.76,"population_mid_year":154,"expense_per_capita":12818.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2178000.0,"revenue_adjusted":2886000.0,"revenue_actual":2877421.74,"expense_approved":2178000.0,"expense_adjusted":2886000.0,"expense_actual":1991899.92,"tax_revenue":2115964.72,"nontax_revenue":86525.02,"capital_revenue":322600.0,"transfer_revenue":352332.0,"current_expense":1991899.92,"capital_expense":0.0,"budget_balance":885521.82,"cash_current":4299566.44,"cash_previous":3414044.62,"population_mid_year":154,"expense_per_capita":12934.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2245000.0,"revenue_adjusted":2506000.0,"revenue_actual":2498689.39,"expense_approved":2245000.0,"expense_adjusted":2506000.0,"expense_actual":1781196.36,"tax_revenue":2312707.33,"nontax_revenue":88182.06,"capital_revenue":0.0,"transfer_revenue":97800.0,"current_expense":1781196.36,"capital_expense":0.0,"budget_balance":717493.03,"cash_current":5017059.47,"cash_previous":4299566.44,"population_mid_year":155,"expense_per_capita":11491.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2254000.0,"revenue_adjusted":2950000.0,"revenue_actual":2941490.82,"expense_approved":2254000.0,"expense_adjusted":2950000.0,"expense_actual":1922827.18,"tax_revenue":2455246.4,"nontax_revenue":335094.42,"capital_revenue":16750.0,"transfer_revenue":134400.0,"current_expense":1922827.18,"capital_expense":0.0,"budget_balance":1018663.64,"cash_current":6035723.11,"cash_previous":5017059.47,"population_mid_year":154,"expense_per_capita":12485.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2950000.0,"revenue_adjusted":3362150.0,"revenue_actual":3088580.54,"expense_approved":2950000.0,"expense_adjusted":3650650.0,"expense_actual":2382935.5,"tax_revenue":2646508.87,"nontax_revenue":291494.67,"capital_revenue":0.0,"transfer_revenue":150577.0,"current_expense":2282936.26,"capital_expense":99999.24,"budget_balance":705645.04,"cash_current":6741368.15,"cash_previous":6035723.11,"population_mid_year":159,"expense_per_capita":14987.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3136400.0,"revenue_adjusted":5850100.0,"revenue_actual":3369217.26,"expense_approved":3136400.0,"expense_adjusted":5887400.0,"expense_actual":4709420.9,"tax_revenue":2547710.8,"nontax_revenue":98809.46,"capital_revenue":0.0,"transfer_revenue":722697.0,"current_expense":3069066.53,"capital_expense":1640354.37,"budget_balance":-1340203.64,"cash_current":5401164.51,"cash_previous":6741368.15,"population_mid_year":156,"expense_per_capita":30188.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3005000.0,"revenue_adjusted":7729800.0,"revenue_actual":8968838.64,"expense_approved":3215000.0,"expense_adjusted":7724000.0,"expense_actual":6811265.12,"tax_revenue":3080982.84,"nontax_revenue":96699.14,"capital_revenue":2521268.0,"transfer_revenue":3269888.66,"current_expense":2569117.19,"capital_expense":4242147.93,"budget_balance":2157573.52,"cash_current":7560728.53,"cash_previous":5401164.51,"population_mid_year":155,"expense_per_capita":43943.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3227000.0,"revenue_adjusted":5029360.0,"revenue_actual":5368786.72,"expense_approved":4377000.0,"expense_adjusted":5746460.0,"expense_actual":5296507.28,"tax_revenue":3880239.01,"nontax_revenue":164120.74,"capital_revenue":229500.0,"transfer_revenue":1094926.97,"current_expense":3621879.52,"capital_expense":1674627.76,"budget_balance":72279.44,"cash_current":7636931.97,"cash_previous":7560728.53,"population_mid_year":152,"expense_per_capita":34845.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2962500.0,"revenue_adjusted":3679730.0,"revenue_actual":4586880.86,"expense_approved":3140000.0,"expense_adjusted":3890230.0,"expense_actual":2973566.87,"tax_revenue":3711000.58,"nontax_revenue":135159.18,"capital_revenue":292560.0,"transfer_revenue":448161.1,"current_expense":2760171.87,"capital_expense":213395.0,"budget_balance":1613313.99,"cash_current":9250245.96,"cash_previous":7636931.97,"population_mid_year":159,"expense_per_capita":18701.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4078900.0,"revenue_adjusted":8079800.0,"revenue_actual":10338125.79,"expense_approved":4278900.0,"expense_adjusted":23282900.0,"expense_actual":10494279.44,"tax_revenue":5277036.77,"nontax_revenue":338348.49,"capital_revenue":3570940.53,"transfer_revenue":1151800.0,"current_expense":2913457.9,"capital_expense":7580821.54,"budget_balance":-156153.65,"cash_current":9094092.31,"cash_previous":9250245.96,"population_mid_year":153,"expense_per_capita":68590.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38177800.0,"revenue_adjusted":38177800.0,"revenue_actual":30386318.09,"expense_approved":35084900.0,"expense_adjusted":35084900.0,"expense_actual":25837211.2,"tax_revenue":5537891.07,"nontax_revenue":560230.55,"capital_revenue":24039096.47,"transfer_revenue":249100.0,"current_expense":4108119.72,"capital_expense":21729091.48,"budget_balance":4549106.89,"cash_current":10349888.2,"cash_previous":9094092.31,"population_mid_year":145,"expense_per_capita":178187.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}