{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00673226","national_id":"00673226","name":"Líšný","currency_code":"CZK","history_path":"/data/municipal-history/00673226.json"},"series":[{"year":2010,"revenue_approved":2716000.0,"revenue_adjusted":2738500.0,"revenue_actual":2259220.0,"expense_approved":2746500.0,"expense_adjusted":2859000.0,"expense_actual":2381720.0,"tax_revenue":1707090.0,"nontax_revenue":404350.0,"capital_revenue":0.0,"transfer_revenue":147780.0,"current_expense":2214950.0,"capital_expense":166770.0,"budget_balance":-122500.0,"cash_current":48590.0,"cash_previous":227540.0,"population_mid_year":262,"expense_per_capita":9090.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2309000.0,"revenue_adjusted":2384485.0,"revenue_actual":2464425.98,"expense_approved":1991000.0,"expense_adjusted":2028913.0,"expense_actual":2114911.02,"tax_revenue":1811434.28,"nontax_revenue":515849.7,"capital_revenue":0.0,"transfer_revenue":137142.0,"current_expense":2114911.02,"capital_expense":0.0,"budget_balance":349514.96,"cash_current":398100.12,"cash_previous":48585.16,"population_mid_year":268,"expense_per_capita":7891.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2937096.0,"revenue_adjusted":2764096.0,"revenue_actual":2878305.31,"expense_approved":3016481.0,"expense_adjusted":3238985.0,"expense_actual":3138144.02,"tax_revenue":1849876.32,"nontax_revenue":406460.99,"capital_revenue":39000.0,"transfer_revenue":582968.0,"current_expense":2968744.02,"capital_expense":169400.0,"budget_balance":-259838.71,"cash_current":138261.41,"cash_previous":398100.12,"population_mid_year":276,"expense_per_capita":11370.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2618000.0,"revenue_adjusted":2885537.0,"revenue_actual":3068449.67,"expense_approved":2152000.0,"expense_adjusted":2200070.0,"expense_actual":2243967.09,"tax_revenue":2322706.33,"nontax_revenue":367206.34,"capital_revenue":0.0,"transfer_revenue":378537.0,"current_expense":2129017.09,"capital_expense":114950.0,"budget_balance":824482.58,"cash_current":962743.99,"cash_previous":138261.41,"population_mid_year":281,"expense_per_capita":7985.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3117000.0,"revenue_adjusted":3286468.0,"revenue_actual":3378135.79,"expense_approved":2640000.0,"expense_adjusted":3407000.0,"expense_actual":3189164.98,"tax_revenue":2467707.18,"nontax_revenue":484710.61,"capital_revenue":0.0,"transfer_revenue":425718.0,"current_expense":3064400.98,"capital_expense":124764.0,"budget_balance":188970.81,"cash_current":1151714.8,"cash_previous":962743.99,"population_mid_year":275,"expense_per_capita":11596.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2861400.0,"revenue_adjusted":2991955.0,"revenue_actual":3504698.07,"expense_approved":3041722.0,"expense_adjusted":3413003.0,"expense_actual":3029572.59,"tax_revenue":2544078.13,"nontax_revenue":643219.94,"capital_revenue":0.0,"transfer_revenue":317400.0,"current_expense":2929572.59,"capital_expense":100000.0,"budget_balance":475125.48,"cash_current":1626840.28,"cash_previous":1151714.8,"population_mid_year":266,"expense_per_capita":11389.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3304500.0,"revenue_adjusted":3281500.0,"revenue_actual":3498719.33,"expense_approved":2461430.0,"expense_adjusted":2491930.0,"expense_actual":2448203.38,"tax_revenue":2585959.24,"nontax_revenue":533314.09,"capital_revenue":0.0,"transfer_revenue":379446.0,"current_expense":2448203.38,"capital_expense":0.0,"budget_balance":1050515.95,"cash_current":2677356.23,"cash_previous":1626840.28,"population_mid_year":259,"expense_per_capita":9452.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3397100.0,"revenue_adjusted":3508223.0,"revenue_actual":3615482.2,"expense_approved":2854757.0,"expense_adjusted":4157757.0,"expense_actual":3663334.56,"tax_revenue":2808602.72,"nontax_revenue":604493.48,"capital_revenue":0.0,"transfer_revenue":202386.0,"current_expense":3383334.56,"capital_expense":280000.0,"budget_balance":-47852.36,"cash_current":2629503.87,"cash_previous":2677356.23,"population_mid_year":254,"expense_per_capita":14422.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3275380.0,"revenue_adjusted":3912802.6,"revenue_actual":4052023.73,"expense_approved":2734500.0,"expense_adjusted":3639170.0,"expense_actual":3145449.61,"tax_revenue":2993322.61,"nontax_revenue":540806.52,"capital_revenue":78650.0,"transfer_revenue":439244.6,"current_expense":3076600.61,"capital_expense":68849.0,"budget_balance":906574.12,"cash_current":3536077.99,"cash_previous":2629503.87,"population_mid_year":258,"expense_per_capita":12191.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3614230.0,"revenue_adjusted":4127430.0,"revenue_actual":4379862.52,"expense_approved":2596030.0,"expense_adjusted":3243530.0,"expense_actual":2917404.71,"tax_revenue":3682612.29,"nontax_revenue":542850.23,"capital_revenue":56000.0,"transfer_revenue":98400.0,"current_expense":2797404.71,"capital_expense":120000.0,"budget_balance":1462457.81,"cash_current":4998535.8,"cash_previous":3536077.99,"population_mid_year":262,"expense_per_capita":11135.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2836540.0,"revenue_adjusted":3196290.0,"revenue_actual":4108619.91,"expense_approved":6081426.1,"expense_adjusted":6691426.1,"expense_actual":4299126.48,"tax_revenue":3202145.99,"nontax_revenue":478623.92,"capital_revenue":0.0,"transfer_revenue":427850.0,"current_expense":3299126.48,"capital_expense":1000000.0,"budget_balance":-190506.57,"cash_current":4808029.23,"cash_previous":4998535.8,"population_mid_year":266,"expense_per_capita":16162.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3166900.0,"revenue_adjusted":4067537.14,"revenue_actual":4789486.57,"expense_approved":3250460.23,"expense_adjusted":3917356.23,"expense_actual":3493886.27,"tax_revenue":3759809.95,"nontax_revenue":820951.56,"capital_revenue":0.0,"transfer_revenue":208725.06,"current_expense":3387902.27,"capital_expense":105984.0,"budget_balance":1295600.3,"cash_current":6103629.53,"cash_previous":4808029.23,"population_mid_year":262,"expense_per_capita":13335.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4583500.0,"revenue_adjusted":5058336.58,"revenue_actual":5565311.36,"expense_approved":5258094.7,"expense_adjusted":5588883.06,"expense_actual":4591392.26,"tax_revenue":4518636.52,"nontax_revenue":590211.93,"capital_revenue":2600.0,"transfer_revenue":453862.91,"current_expense":3810476.26,"capital_expense":780916.0,"budget_balance":973919.1,"cash_current":7077548.63,"cash_previous":6103629.53,"population_mid_year":254,"expense_per_capita":18076.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4570000.0,"revenue_adjusted":5780672.0,"revenue_actual":5784852.6,"expense_approved":9435197.5,"expense_adjusted":10558818.5,"expense_actual":8995112.7,"tax_revenue":4979918.1,"nontax_revenue":610272.5,"capital_revenue":0.0,"transfer_revenue":194662.0,"current_expense":3914085.7,"capital_expense":5081027.0,"budget_balance":-3210260.1,"cash_current":3867288.53,"cash_previous":7077548.63,"population_mid_year":249,"expense_per_capita":36124.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5084000.0,"revenue_adjusted":6520069.0,"revenue_actual":6506558.36,"expense_approved":6034000.0,"expense_adjusted":6116800.0,"expense_actual":4537505.53,"tax_revenue":4786765.06,"nontax_revenue":1100084.3,"capital_revenue":305000.0,"transfer_revenue":314709.0,"current_expense":4358643.33,"capital_expense":178862.2,"budget_balance":1969052.83,"cash_current":5836341.36,"cash_previous":3867288.53,"population_mid_year":256,"expense_per_capita":17724.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8835800.0,"revenue_adjusted":7110167.0,"revenue_actual":7271670.97,"expense_approved":10548400.0,"expense_adjusted":11774375.26,"expense_actual":8134478.87,"tax_revenue":5524705.25,"nontax_revenue":1196435.72,"capital_revenue":0.0,"transfer_revenue":550530.0,"current_expense":4758804.36,"capital_expense":3375674.51,"budget_balance":-862807.9,"cash_current":4973533.46,"cash_previous":5836341.36,"population_mid_year":262,"expense_per_capita":31047.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}