{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00673072","national_id":"00673072","name":"Velenice","currency_code":"CZK","history_path":"/data/municipal-history/00673072.json"},"series":[{"year":2010,"revenue_approved":862300.0,"revenue_adjusted":2703170.0,"revenue_actual":2700750.0,"expense_approved":1763500.0,"expense_adjusted":3082410.0,"expense_actual":3080000.0,"tax_revenue":1523390.0,"nontax_revenue":196720.0,"capital_revenue":53500.0,"transfer_revenue":927140.0,"current_expense":3078600.0,"capital_expense":1400.0,"budget_balance":-379250.0,"cash_current":8303960.0,"cash_previous":8683170.0,"population_mid_year":146,"expense_per_capita":21095.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1318100.0,"revenue_adjusted":1561395.5,"revenue_actual":1749475.41,"expense_approved":2732500.0,"expense_adjusted":3030430.5,"expense_actual":2079402.06,"tax_revenue":1507351.16,"nontax_revenue":178103.25,"capital_revenue":3148.0,"transfer_revenue":60873.0,"current_expense":1839418.06,"capital_expense":239984.0,"budget_balance":-329926.65,"cash_current":7959569.08,"cash_previous":8303957.73,"population_mid_year":174,"expense_per_capita":11950.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1582585.0,"revenue_adjusted":1936827.0,"revenue_actual":2389766.99,"expense_approved":2009176.0,"expense_adjusted":2363418.0,"expense_actual":2176495.71,"tax_revenue":1834981.04,"nontax_revenue":341450.95,"capital_revenue":27872.0,"transfer_revenue":185463.0,"current_expense":2017109.71,"capital_expense":159386.0,"budget_balance":213271.28,"cash_current":8172840.36,"cash_previous":7959569.08,"population_mid_year":178,"expense_per_capita":12227.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1820100.0,"revenue_adjusted":2253734.71,"revenue_actual":2357302.26,"expense_approved":1820100.0,"expense_adjusted":2254344.71,"expense_actual":1966055.22,"tax_revenue":1990868.28,"nontax_revenue":139934.98,"capital_revenue":16882.0,"transfer_revenue":209617.0,"current_expense":1933926.22,"capital_expense":32129.0,"budget_balance":391247.04,"cash_current":8564087.4,"cash_previous":8172840.36,"population_mid_year":173,"expense_per_capita":11364.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2000000.0,"revenue_adjusted":2627300.0,"revenue_actual":2589728.09,"expense_approved":2000000.0,"expense_adjusted":2627300.0,"expense_actual":1581843.57,"tax_revenue":2109860.77,"nontax_revenue":130036.32,"capital_revenue":50530.0,"transfer_revenue":299301.0,"current_expense":1555615.87,"capital_expense":26227.7,"budget_balance":1007884.52,"cash_current":9571971.92,"cash_previous":8564087.4,"population_mid_year":176,"expense_per_capita":8987.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2318500.0,"revenue_adjusted":3052714.37,"revenue_actual":3052776.13,"expense_approved":2318500.0,"expense_adjusted":2752892.0,"expense_actual":2348133.4,"tax_revenue":2276439.76,"nontax_revenue":128587.37,"capital_revenue":268880.0,"transfer_revenue":378869.0,"current_expense":2182195.84,"capital_expense":165937.56,"budget_balance":704642.73,"cash_current":10276614.65,"cash_previous":9571971.92,"population_mid_year":178,"expense_per_capita":13191.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2406673.0,"revenue_adjusted":5366024.1,"revenue_actual":5366023.88,"expense_approved":3030450.0,"expense_adjusted":8097601.0,"expense_actual":6357400.67,"tax_revenue":2425632.63,"nontax_revenue":151245.25,"capital_revenue":2280.0,"transfer_revenue":2786866.0,"current_expense":5202856.67,"capital_expense":1154544.0,"budget_balance":-991376.79,"cash_current":9285237.86,"cash_previous":10276614.65,"population_mid_year":180,"expense_per_capita":35318.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2221381.0,"revenue_adjusted":4116963.4,"revenue_actual":4648998.7,"expense_approved":2221381.0,"expense_adjusted":6920373.7,"expense_actual":5865957.73,"tax_revenue":2552873.25,"nontax_revenue":90572.05,"capital_revenue":5000.0,"transfer_revenue":2000553.4,"current_expense":3521067.4,"capital_expense":2344890.33,"budget_balance":-1216959.03,"cash_current":8068278.83,"cash_previous":9285237.86,"population_mid_year":174,"expense_per_capita":33712.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2268300.0,"revenue_adjusted":4708725.52,"revenue_actual":4686021.44,"expense_approved":3590300.0,"expense_adjusted":4661195.9,"expense_actual":3948347.65,"tax_revenue":2769461.03,"nontax_revenue":1325649.19,"capital_revenue":0.0,"transfer_revenue":590911.22,"current_expense":3171329.21,"capital_expense":777018.44,"budget_balance":737673.79,"cash_current":8835952.62,"cash_previous":8068278.83,"population_mid_year":175,"expense_per_capita":22561.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2658200.0,"revenue_adjusted":2785330.0,"revenue_actual":3228630.73,"expense_approved":2658200.0,"expense_adjusted":3221557.0,"expense_actual":2120781.93,"tax_revenue":3044512.98,"nontax_revenue":85717.75,"capital_revenue":0.0,"transfer_revenue":98400.0,"current_expense":1869314.93,"capital_expense":251467.0,"budget_balance":1107848.8,"cash_current":9913801.42,"cash_previous":8835952.62,"population_mid_year":177,"expense_per_capita":11981.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3300000.0,"revenue_adjusted":3903660.0,"revenue_actual":4065553.48,"expense_approved":3894691.0,"expense_adjusted":5562240.88,"expense_actual":4300942.85,"tax_revenue":2812875.31,"nontax_revenue":182228.17,"capital_revenue":265600.0,"transfer_revenue":804850.0,"current_expense":3071372.97,"capital_expense":1229569.88,"budget_balance":-235389.37,"cash_current":9678412.05,"cash_previous":9913801.42,"population_mid_year":166,"expense_per_capita":25909.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3200000.0,"revenue_adjusted":4372502.02,"revenue_actual":4556527.5,"expense_approved":4800000.0,"expense_adjusted":6695841.73,"expense_actual":5306171.54,"tax_revenue":2924613.14,"nontax_revenue":889636.34,"capital_revenue":7980.0,"transfer_revenue":734298.02,"current_expense":4072100.97,"capital_expense":1234070.57,"budget_balance":-749644.04,"cash_current":8928768.01,"cash_previous":9678412.05,"population_mid_year":165,"expense_per_capita":32158.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12200000.0,"revenue_adjusted":4565492.4,"revenue_actual":4863256.41,"expense_approved":17140000.0,"expense_adjusted":7720495.13,"expense_actual":5901687.71,"tax_revenue":3548529.82,"nontax_revenue":224540.19,"capital_revenue":28650.0,"transfer_revenue":1061536.4,"current_expense":3350372.52,"capital_expense":2551315.19,"budget_balance":-1038431.3,"cash_current":7890336.71,"cash_previous":8928768.01,"population_mid_year":165,"expense_per_capita":35767.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4000000.0,"revenue_adjusted":4342176.0,"revenue_actual":4932017.45,"expense_approved":4000000.0,"expense_adjusted":5969788.0,"expense_actual":4024863.29,"tax_revenue":3900777.61,"nontax_revenue":535703.84,"capital_revenue":0.0,"transfer_revenue":495536.0,"current_expense":2899251.71,"capital_expense":1125611.58,"budget_balance":907154.16,"cash_current":8797490.87,"cash_previous":7890336.71,"population_mid_year":167,"expense_per_capita":24100.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4000000.0,"revenue_adjusted":4198661.0,"revenue_actual":4693829.9,"expense_approved":4320000.0,"expense_adjusted":4566661.0,"expense_actual":3519715.88,"tax_revenue":4163198.07,"nontax_revenue":281580.83,"capital_revenue":780.0,"transfer_revenue":248271.0,"current_expense":3430149.99,"capital_expense":89565.89,"budget_balance":1174114.02,"cash_current":9971604.89,"cash_previous":8797490.87,"population_mid_year":171,"expense_per_capita":20583.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4000000.0,"revenue_adjusted":4701332.0,"revenue_actual":5425520.33,"expense_approved":6800000.0,"expense_adjusted":9022264.0,"expense_actual":6716104.05,"tax_revenue":4389991.83,"nontax_revenue":284925.5,"capital_revenue":88220.0,"transfer_revenue":662383.0,"current_expense":3729862.72,"capital_expense":2986241.33,"budget_balance":-1290583.72,"cash_current":8681021.17,"cash_previous":9971604.89,"population_mid_year":179,"expense_per_capita":37520.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}