{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00672891","national_id":"00672891","name":"Velký Valtinov","currency_code":"CZK","history_path":"/data/municipal-history/00672891.json"},"series":[{"year":2010,"revenue_approved":6511200.0,"revenue_adjusted":7234900.0,"revenue_actual":6910280.0,"expense_approved":1761200.0,"expense_adjusted":2484930.0,"expense_actual":2737070.0,"tax_revenue":1795590.0,"nontax_revenue":952660.0,"capital_revenue":110730.0,"transfer_revenue":4051300.0,"current_expense":2291980.0,"capital_expense":445090.0,"budget_balance":4173210.0,"cash_current":486800.0,"cash_previous":950870.0,"population_mid_year":163,"expense_per_capita":16791.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2187600.0,"revenue_adjusted":4265049.56,"revenue_actual":4291016.84,"expense_approved":2187600.0,"expense_adjusted":4265049.56,"expense_actual":4352401.96,"tax_revenue":1787834.31,"nontax_revenue":236733.97,"capital_revenue":56220.0,"transfer_revenue":2210228.56,"current_expense":3653195.31,"capital_expense":699206.65,"budget_balance":-61385.12,"cash_current":425410.45,"cash_previous":486795.57,"population_mid_year":183,"expense_per_capita":23783.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1951800.0,"revenue_adjusted":3523434.0,"revenue_actual":3507704.23,"expense_approved":1951800.0,"expense_adjusted":4023434.0,"expense_actual":3448573.26,"tax_revenue":1920989.6,"nontax_revenue":187325.69,"capital_revenue":800.0,"transfer_revenue":1398588.94,"current_expense":2588755.46,"capital_expense":859817.8,"budget_balance":59130.97,"cash_current":984541.42,"cash_previous":425410.45,"population_mid_year":186,"expense_per_capita":18540.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1998300.0,"revenue_adjusted":2796483.08,"revenue_actual":3046332.98,"expense_approved":1873300.0,"expense_adjusted":2546483.08,"expense_actual":2323114.93,"tax_revenue":2164217.51,"nontax_revenue":375560.39,"capital_revenue":90846.0,"transfer_revenue":415709.08,"current_expense":1976371.93,"capital_expense":346743.0,"budget_balance":723218.05,"cash_current":1457755.47,"cash_previous":984541.42,"population_mid_year":186,"expense_per_capita":12489.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2270300.0,"revenue_adjusted":3962540.82,"revenue_actual":3962930.79,"expense_approved":2145300.0,"expense_adjusted":3712540.82,"expense_actual":3618318.8,"tax_revenue":2351838.62,"nontax_revenue":134841.35,"capital_revenue":12300.0,"transfer_revenue":1463950.82,"current_expense":3537248.8,"capital_expense":81070.0,"budget_balance":344611.99,"cash_current":1552371.46,"cash_previous":1457755.47,"population_mid_year":189,"expense_per_capita":19144.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2339900.0,"revenue_adjusted":2476400.0,"revenue_actual":2832733.63,"expense_approved":2339900.0,"expense_adjusted":2476400.0,"expense_actual":1784342.48,"tax_revenue":2445630.03,"nontax_revenue":148003.6,"capital_revenue":149700.0,"transfer_revenue":89400.0,"current_expense":1612488.98,"capital_expense":171853.5,"budget_balance":1048391.15,"cash_current":2600762.61,"cash_previous":1552371.46,"population_mid_year":189,"expense_per_capita":9440.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2251900.0,"revenue_adjusted":3930287.0,"revenue_actual":3931145.02,"expense_approved":2251900.0,"expense_adjusted":3930287.0,"expense_actual":4203490.16,"tax_revenue":2678038.69,"nontax_revenue":160730.33,"capital_revenue":12180.0,"transfer_revenue":1080196.0,"current_expense":4089840.16,"capital_expense":113650.0,"budget_balance":-272345.14,"cash_current":2328417.47,"cash_previous":2600762.61,"population_mid_year":190,"expense_per_capita":22123.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2508500.0,"revenue_adjusted":5270595.0,"revenue_actual":5740672.96,"expense_approved":2508500.0,"expense_adjusted":11270595.0,"expense_actual":9475808.36,"tax_revenue":2969003.8,"nontax_revenue":131834.16,"capital_revenue":70.0,"transfer_revenue":2639765.0,"current_expense":5430171.86,"capital_expense":4045636.5,"budget_balance":-3735135.4,"cash_current":2474065.07,"cash_previous":2328417.47,"population_mid_year":199,"expense_per_capita":47617.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7164400.0,"revenue_adjusted":7457500.0,"revenue_actual":8031220.6,"expense_approved":2794400.0,"expense_adjusted":3087500.0,"expense_actual":2657102.49,"tax_revenue":3246639.71,"nontax_revenue":387527.04,"capital_revenue":460.0,"transfer_revenue":4396593.85,"current_expense":1753877.49,"capital_expense":903225.0,"budget_balance":5374118.11,"cash_current":3967400.18,"cash_previous":2474065.07,"population_mid_year":194,"expense_per_capita":13696.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3000000.0,"revenue_adjusted":3365329.0,"revenue_actual":3683016.32,"expense_approved":3000000.0,"expense_adjusted":3365329.0,"expense_actual":2094725.65,"tax_revenue":3436458.2,"nontax_revenue":148158.12,"capital_revenue":0.0,"transfer_revenue":98400.0,"current_expense":2094725.65,"capital_expense":0.0,"budget_balance":1588290.67,"cash_current":5555690.85,"cash_previous":3967400.18,"population_mid_year":197,"expense_per_capita":10633.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3300000.0,"revenue_adjusted":3771055.0,"revenue_actual":3804443.27,"expense_approved":3300000.0,"expense_adjusted":3771055.0,"expense_actual":3084499.33,"tax_revenue":3333222.02,"nontax_revenue":108621.25,"capital_revenue":0.0,"transfer_revenue":362600.0,"current_expense":3084499.33,"capital_expense":0.0,"budget_balance":719943.94,"cash_current":6275634.79,"cash_previous":5555690.85,"population_mid_year":193,"expense_per_capita":15981.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19500000.0,"revenue_adjusted":4776364.96,"revenue_actual":4522849.61,"expense_approved":19500000.0,"expense_adjusted":4776364.96,"expense_actual":4356341.34,"tax_revenue":3573081.78,"nontax_revenue":487153.65,"capital_revenue":25170.0,"transfer_revenue":437444.18,"current_expense":2930468.76,"capital_expense":1425872.58,"budget_balance":166508.27,"cash_current":6442143.06,"cash_previous":6275634.79,"population_mid_year":194,"expense_per_capita":22455.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19700000.0,"revenue_adjusted":22252181.27,"revenue_actual":20674027.66,"expense_approved":19700000.0,"expense_adjusted":22252181.27,"expense_actual":19808375.97,"tax_revenue":4259983.93,"nontax_revenue":1022304.39,"capital_revenue":0.0,"transfer_revenue":15391739.34,"current_expense":2375178.03,"capital_expense":17433197.94,"budget_balance":865651.69,"cash_current":7307794.75,"cash_previous":6442143.06,"population_mid_year":192,"expense_per_capita":103168.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14715000.0,"revenue_adjusted":16020803.93,"revenue_actual":16209393.45,"expense_approved":14715000.0,"expense_adjusted":25729653.0,"expense_actual":25108312.24,"tax_revenue":5066516.47,"nontax_revenue":833497.05,"capital_revenue":5476047.4,"transfer_revenue":4833332.53,"current_expense":6392380.69,"capital_expense":18715931.55,"budget_balance":-8898918.79,"cash_current":3200540.96,"cash_previous":7307794.75,"population_mid_year":195,"expense_per_capita":128760.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6100000.0,"revenue_adjusted":8392119.5,"revenue_actual":6918499.86,"expense_approved":5600000.0,"expense_adjusted":11438745.0,"expense_actual":10412833.74,"tax_revenue":5067186.3,"nontax_revenue":1647870.06,"capital_revenue":2025.0,"transfer_revenue":201418.5,"current_expense":6314440.76,"capital_expense":4098392.98,"budget_balance":-3494333.88,"cash_current":1824536.08,"cash_previous":3200540.96,"population_mid_year":193,"expense_per_capita":53952.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6500000.0,"revenue_adjusted":12139223.89,"revenue_actual":10514439.79,"expense_approved":5730000.0,"expense_adjusted":11369223.89,"expense_actual":9078772.67,"tax_revenue":5373450.91,"nontax_revenue":1595282.19,"capital_revenue":4320.8,"transfer_revenue":3541385.89,"current_expense":7195168.19,"capital_expense":1883604.48,"budget_balance":1435667.12,"cash_current":2494195.2,"cash_previous":1824536.08,"population_mid_year":195,"expense_per_capita":46557.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}