{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00672114","national_id":"00672114","name":"Cetenov","currency_code":"CZK","history_path":"/data/municipal-history/00672114.json"},"series":[{"year":2010,"revenue_approved":1088680.0,"revenue_adjusted":5425940.0,"revenue_actual":5602480.0,"expense_approved":1088670.0,"expense_adjusted":1603040.0,"expense_actual":1238780.0,"tax_revenue":1192500.0,"nontax_revenue":868940.0,"capital_revenue":80.0,"transfer_revenue":3540960.0,"current_expense":988780.0,"capital_expense":250000.0,"budget_balance":4363700.0,"cash_current":1468520.0,"cash_previous":963360.0,"population_mid_year":113,"expense_per_capita":10962.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1105100.0,"revenue_adjusted":1256196.0,"revenue_actual":1387531.92,"expense_approved":1298100.0,"expense_adjusted":1449196.0,"expense_actual":1206577.47,"tax_revenue":1152054.41,"nontax_revenue":68781.51,"capital_revenue":0.0,"transfer_revenue":166696.0,"current_expense":1090007.47,"capital_expense":116570.0,"budget_balance":180954.45,"cash_current":1649469.69,"cash_previous":1468515.24,"population_mid_year":123,"expense_per_capita":9809.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1136100.0,"revenue_adjusted":1234772.0,"revenue_actual":1680525.8,"expense_approved":1929100.0,"expense_adjusted":2027772.0,"expense_actual":1265053.81,"tax_revenue":1404707.65,"nontax_revenue":125226.15,"capital_revenue":2740.0,"transfer_revenue":147852.0,"current_expense":1261753.81,"capital_expense":3300.0,"budget_balance":415471.99,"cash_current":2064941.68,"cash_previous":1649469.69,"population_mid_year":125,"expense_per_capita":10120.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1468500.0,"revenue_adjusted":1518814.13,"revenue_actual":2242716.44,"expense_approved":2193100.0,"expense_adjusted":2243414.13,"expense_actual":1569876.62,"tax_revenue":1641982.31,"nontax_revenue":448100.0,"capital_revenue":50100.0,"transfer_revenue":102534.13,"current_expense":1354149.62,"capital_expense":215727.0,"budget_balance":672839.82,"cash_current":2737781.5,"cash_previous":2064941.68,"population_mid_year":123,"expense_per_capita":12763.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1657400.0,"revenue_adjusted":2469546.0,"revenue_actual":2990148.71,"expense_approved":2382000.0,"expense_adjusted":3194146.0,"expense_actual":2490543.52,"tax_revenue":1756470.63,"nontax_revenue":368004.08,"capital_revenue":0.0,"transfer_revenue":865674.0,"current_expense":2414564.52,"capital_expense":75979.0,"budget_balance":499605.19,"cash_current":3237386.69,"cash_previous":2737781.5,"population_mid_year":121,"expense_per_capita":20583.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1563400.0,"revenue_adjusted":1563400.0,"revenue_actual":1953660.72,"expense_approved":1928000.0,"expense_adjusted":1928000.0,"expense_actual":1684614.14,"tax_revenue":1722029.16,"nontax_revenue":176121.56,"capital_revenue":1110.0,"transfer_revenue":54400.0,"current_expense":1354507.14,"capital_expense":330107.0,"budget_balance":269046.58,"cash_current":3506433.27,"cash_previous":3237386.69,"population_mid_year":115,"expense_per_capita":14648.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1574000.0,"revenue_adjusted":1596000.0,"revenue_actual":2318358.46,"expense_approved":3465000.0,"expense_adjusted":3487000.0,"expense_actual":1629395.9,"tax_revenue":1813580.26,"nontax_revenue":401126.2,"capital_revenue":21452.0,"transfer_revenue":82200.0,"current_expense":1252991.53,"capital_expense":376404.37,"budget_balance":688962.56,"cash_current":4195395.83,"cash_previous":3506433.27,"population_mid_year":121,"expense_per_capita":13466.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1696000.0,"revenue_adjusted":2171516.0,"revenue_actual":2814406.65,"expense_approved":3326000.0,"expense_adjusted":3801516.0,"expense_actual":2781074.2,"tax_revenue":2023227.14,"nontax_revenue":328149.51,"capital_revenue":1250.0,"transfer_revenue":461780.0,"current_expense":1565149.2,"capital_expense":1215925.0,"budget_balance":33332.45,"cash_current":4228728.28,"cash_previous":4195395.83,"population_mid_year":120,"expense_per_capita":23175.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1689400.0,"revenue_adjusted":1805935.99,"revenue_actual":2321265.77,"expense_approved":3365000.0,"expense_adjusted":3481535.99,"expense_actual":2934457.83,"tax_revenue":2051867.77,"nontax_revenue":101098.0,"capital_revenue":0.0,"transfer_revenue":168300.0,"current_expense":2137416.45,"capital_expense":797041.38,"budget_balance":-613192.06,"cash_current":3615536.22,"cash_previous":4228728.28,"population_mid_year":121,"expense_per_capita":24251.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1813000.0,"revenue_adjusted":1864620.0,"revenue_actual":2386083.09,"expense_approved":1813000.0,"expense_adjusted":1864620.0,"expense_actual":1199237.3,"tax_revenue":2141635.22,"nontax_revenue":142297.87,"capital_revenue":1860.0,"transfer_revenue":100290.0,"current_expense":1171912.3,"capital_expense":27325.0,"budget_balance":1186845.79,"cash_current":4802382.01,"cash_previous":3615536.22,"population_mid_year":118,"expense_per_capita":10163.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2496200.0,"revenue_adjusted":3219399.0,"revenue_actual":2938402.9,"expense_approved":4349100.0,"expense_adjusted":5072299.0,"expense_actual":1389500.53,"tax_revenue":2227998.62,"nontax_revenue":52533.28,"capital_revenue":0.0,"transfer_revenue":657871.0,"current_expense":1389500.53,"capital_expense":0.0,"budget_balance":1548902.37,"cash_current":6351284.38,"cash_previous":4802382.01,"population_mid_year":118,"expense_per_capita":11775.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2245800.0,"revenue_adjusted":2393760.0,"revenue_actual":2873713.21,"expense_approved":5018500.0,"expense_adjusted":5166460.0,"expense_actual":2015122.48,"tax_revenue":2201729.89,"nontax_revenue":119018.69,"capital_revenue":57736.0,"transfer_revenue":495228.63,"current_expense":1513249.92,"capital_expense":501872.56,"budget_balance":858590.73,"cash_current":7209875.11,"cash_previous":6351284.38,"population_mid_year":107,"expense_per_capita":18832.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2387500.0,"revenue_adjusted":2473148.0,"revenue_actual":2899356.5,"expense_approved":4055000.0,"expense_adjusted":4140648.0,"expense_actual":1503264.64,"tax_revenue":2497475.11,"nontax_revenue":275106.89,"capital_revenue":1380.0,"transfer_revenue":125394.5,"current_expense":1458040.64,"capital_expense":45224.0,"budget_balance":1396091.86,"cash_current":8605966.97,"cash_previous":7209875.11,"population_mid_year":111,"expense_per_capita":13542.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3151100.0,"revenue_adjusted":3230134.0,"revenue_actual":3481957.95,"expense_approved":5093246.0,"expense_adjusted":5172280.0,"expense_actual":2414064.21,"tax_revenue":2838366.38,"nontax_revenue":530091.57,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2414064.21,"capital_expense":0.0,"budget_balance":1067893.74,"cash_current":9818982.05,"cash_previous":8605966.97,"population_mid_year":116,"expense_per_capita":20810.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3319500.0,"revenue_adjusted":3737644.0,"revenue_actual":3706608.64,"expense_approved":5602136.0,"expense_adjusted":6020280.0,"expense_actual":2281542.17,"tax_revenue":3061299.69,"nontax_revenue":99550.95,"capital_revenue":50458.0,"transfer_revenue":495300.0,"current_expense":1671688.17,"capital_expense":609854.0,"budget_balance":1425066.47,"cash_current":11467213.98,"cash_previous":9818982.05,"population_mid_year":120,"expense_per_capita":19012.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2749700.0,"revenue_adjusted":2832190.23,"revenue_actual":3476850.21,"expense_approved":3891420.0,"expense_adjusted":3973910.23,"expense_actual":3239581.0,"tax_revenue":3225216.65,"nontax_revenue":119593.33,"capital_revenue":0.0,"transfer_revenue":132040.23,"current_expense":3239581.0,"capital_expense":0.0,"budget_balance":237269.21,"cash_current":11834181.72,"cash_previous":11467213.98,"population_mid_year":119,"expense_per_capita":27223.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}