{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00672076","national_id":"00672076","name":"Loužnice","currency_code":"CZK","history_path":"/data/municipal-history/00672076.json"},"series":[{"year":2010,"revenue_approved":1823900.0,"revenue_adjusted":2284360.0,"revenue_actual":2329200.0,"expense_approved":3218000.0,"expense_adjusted":3678470.0,"expense_actual":1642970.0,"tax_revenue":1998480.0,"nontax_revenue":198180.0,"capital_revenue":23280.0,"transfer_revenue":109260.0,"current_expense":1550350.0,"capital_expense":92620.0,"budget_balance":686230.0,"cash_current":2080300.0,"cash_previous":1394100.0,"population_mid_year":216,"expense_per_capita":7606.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2000100.0,"revenue_adjusted":2121244.0,"revenue_actual":2096468.11,"expense_approved":4080400.0,"expense_adjusted":4201544.0,"expense_actual":1772622.78,"tax_revenue":1810996.94,"nontax_revenue":211031.17,"capital_revenue":14340.0,"transfer_revenue":60100.0,"current_expense":1756622.78,"capital_expense":16000.0,"budget_balance":323845.33,"cash_current":2404145.18,"cash_previous":2080299.85,"population_mid_year":217,"expense_per_capita":8168.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2175855.0,"revenue_adjusted":2120660.0,"revenue_actual":1797159.17,"expense_approved":4580000.0,"expense_adjusted":4524805.0,"expense_actual":2243100.03,"tax_revenue":1318297.38,"nontax_revenue":233496.79,"capital_revenue":27950.0,"transfer_revenue":217415.0,"current_expense":1827893.03,"capital_expense":415207.0,"budget_balance":-445940.86,"cash_current":1958204.32,"cash_previous":2404145.18,"population_mid_year":216,"expense_per_capita":10384.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1834400.0,"revenue_adjusted":2013099.0,"revenue_actual":2313167.37,"expense_approved":3788000.0,"expense_adjusted":3966699.0,"expense_actual":2032338.55,"tax_revenue":1827608.89,"nontax_revenue":257685.48,"capital_revenue":30000.0,"transfer_revenue":197873.0,"current_expense":2032338.55,"capital_expense":0.0,"budget_balance":280828.82,"cash_current":2240360.14,"cash_previous":1958204.32,"population_mid_year":216,"expense_per_capita":9408.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1949400.0,"revenue_adjusted":2080890.0,"revenue_actual":2435883.88,"expense_approved":3840333.0,"expense_adjusted":3971823.0,"expense_actual":1566766.75,"tax_revenue":2020736.53,"nontax_revenue":231767.35,"capital_revenue":11490.0,"transfer_revenue":171890.0,"current_expense":1565626.75,"capital_expense":1140.0,"budget_balance":869117.13,"cash_current":3108150.27,"cash_previous":2240360.14,"population_mid_year":218,"expense_per_capita":7187.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2179400.0,"revenue_adjusted":2294064.0,"revenue_actual":2375436.49,"expense_approved":3886603.0,"expense_adjusted":4001267.0,"expense_actual":1802666.81,"tax_revenue":2030470.99,"nontax_revenue":226685.5,"capital_revenue":2790.0,"transfer_revenue":115490.0,"current_expense":1802666.81,"capital_expense":0.0,"budget_balance":572769.68,"cash_current":3680919.95,"cash_previous":3108150.27,"population_mid_year":226,"expense_per_capita":7976.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2492000.0,"revenue_adjusted":2830582.78,"revenue_actual":2600148.15,"expense_approved":4514103.0,"expense_adjusted":4852685.78,"expense_actual":2296023.57,"tax_revenue":2246624.87,"nontax_revenue":169900.5,"capital_revenue":0.0,"transfer_revenue":183622.78,"current_expense":2296023.57,"capital_expense":0.0,"budget_balance":304124.58,"cash_current":3985044.53,"cash_previous":3680919.95,"population_mid_year":228,"expense_per_capita":10070.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2410500.0,"revenue_adjusted":2766235.0,"revenue_actual":3006752.12,"expense_approved":4238890.0,"expense_adjusted":4594625.0,"expense_actual":1944902.59,"tax_revenue":2663801.62,"nontax_revenue":177207.5,"capital_revenue":13568.0,"transfer_revenue":152175.0,"current_expense":1822206.59,"capital_expense":122696.0,"budget_balance":1061849.53,"cash_current":5046894.06,"cash_previous":3985044.53,"population_mid_year":240,"expense_per_capita":8103.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2650300.0,"revenue_adjusted":3642557.63,"revenue_actual":3839018.39,"expense_approved":3855890.0,"expense_adjusted":4848147.63,"expense_actual":3533934.42,"tax_revenue":3112182.82,"nontax_revenue":446435.57,"capital_revenue":0.0,"transfer_revenue":280400.0,"current_expense":3351958.92,"capital_expense":181975.5,"budget_balance":305083.97,"cash_current":5351978.03,"cash_previous":5046894.06,"population_mid_year":237,"expense_per_capita":14911.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3019400.0,"revenue_adjusted":3267164.95,"revenue_actual":3832579.23,"expense_approved":3938054.0,"expense_adjusted":4185818.95,"expense_actual":2408571.17,"tax_revenue":3405398.73,"nontax_revenue":238780.5,"capital_revenue":0.0,"transfer_revenue":188400.0,"current_expense":2250670.17,"capital_expense":157901.0,"budget_balance":1424008.06,"cash_current":6775986.09,"cash_previous":5351978.03,"population_mid_year":246,"expense_per_capita":9790.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3427900.0,"revenue_adjusted":4177897.99,"revenue_actual":3845635.46,"expense_approved":4315050.0,"expense_adjusted":5065047.99,"expense_actual":3007402.19,"tax_revenue":3096763.43,"nontax_revenue":241426.03,"capital_revenue":35000.0,"transfer_revenue":472446.0,"current_expense":2995746.81,"capital_expense":11655.38,"budget_balance":838233.27,"cash_current":7614219.36,"cash_previous":6775986.09,"population_mid_year":232,"expense_per_capita":12962.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3458700.0,"revenue_adjusted":4554701.78,"revenue_actual":4299207.29,"expense_approved":4964050.0,"expense_adjusted":6256451.78,"expense_actual":4648525.18,"tax_revenue":3335215.45,"nontax_revenue":225490.76,"capital_revenue":0.0,"transfer_revenue":738501.08,"current_expense":4303435.6,"capital_expense":345089.58,"budget_balance":-349317.89,"cash_current":7264901.47,"cash_previous":7614219.36,"population_mid_year":218,"expense_per_capita":21323.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5551400.0,"revenue_adjusted":6458636.15,"revenue_actual":6380896.78,"expense_approved":5744550.0,"expense_adjusted":6651786.15,"expense_actual":4765815.49,"tax_revenue":3655882.52,"nontax_revenue":329947.01,"capital_revenue":1974550.0,"transfer_revenue":420517.25,"current_expense":3777166.03,"capital_expense":988649.46,"budget_balance":1615081.29,"cash_current":8879982.76,"cash_previous":7264901.47,"population_mid_year":224,"expense_per_capita":21275.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4016850.0,"revenue_adjusted":5146989.53,"revenue_actual":5009360.13,"expense_approved":7692250.0,"expense_adjusted":8822389.53,"expense_actual":6866313.87,"tax_revenue":4212220.85,"nontax_revenue":358434.28,"capital_revenue":4000.0,"transfer_revenue":434705.0,"current_expense":4841698.17,"capital_expense":2024615.7,"budget_balance":-1856953.74,"cash_current":7023029.02,"cash_previous":8879982.76,"population_mid_year":221,"expense_per_capita":31069.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4250850.0,"revenue_adjusted":4907020.0,"revenue_actual":4814516.65,"expense_approved":7873703.0,"expense_adjusted":8529873.0,"expense_actual":3745616.15,"tax_revenue":4206384.3,"nontax_revenue":456332.35,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":3598727.41,"capital_expense":146888.74,"budget_balance":1068900.5,"cash_current":8091929.52,"cash_previous":7023029.02,"population_mid_year":209,"expense_per_capita":17921.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4902350.0,"revenue_adjusted":5274493.0,"revenue_actual":5034030.8,"expense_approved":8384912.0,"expense_adjusted":8757055.0,"expense_actual":3693659.12,"tax_revenue":4280138.18,"nontax_revenue":413092.62,"capital_revenue":0.0,"transfer_revenue":340800.0,"current_expense":3657359.12,"capital_expense":36300.0,"budget_balance":1340371.68,"cash_current":9432301.2,"cash_previous":8091929.52,"population_mid_year":211,"expense_per_capita":17505.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}