{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00672068","national_id":"00672068","name":"Heřmanice","currency_code":"CZK","history_path":"/data/municipal-history/00672068.json"},"series":[{"year":2010,"revenue_approved":8958900.0,"revenue_adjusted":30932030.0,"revenue_actual":32308780.0,"expense_approved":1785370.0,"expense_adjusted":24476820.0,"expense_actual":22285280.0,"tax_revenue":2043850.0,"nontax_revenue":6470020.0,"capital_revenue":174800.0,"transfer_revenue":23620110.0,"current_expense":18552940.0,"capital_expense":3732340.0,"budget_balance":10023500.0,"cash_current":9520940.0,"cash_previous":764080.0,"population_mid_year":238,"expense_per_capita":93635.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10416441.0,"revenue_adjusted":47952780.24,"revenue_actual":47952780.24,"expense_approved":15669180.0,"expense_adjusted":53245271.77,"expense_actual":53245271.77,"tax_revenue":2037621.61,"nontax_revenue":2760543.14,"capital_revenue":444300.0,"transfer_revenue":42710315.49,"current_expense":9549695.64,"capital_expense":43695576.13,"budget_balance":-5292491.53,"cash_current":2102890.14,"cash_previous":9520940.87,"population_mid_year":218,"expense_per_capita":244244.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2583180.0,"revenue_adjusted":30041228.65,"revenue_actual":30064860.82,"expense_approved":2411580.0,"expense_adjusted":37910159.71,"expense_actual":37773046.02,"tax_revenue":2053796.64,"nontax_revenue":498033.53,"capital_revenue":20882.0,"transfer_revenue":27492148.65,"current_expense":5978903.62,"capital_expense":31794142.4,"budget_balance":-7708185.2,"cash_current":1206780.73,"cash_previous":2208912.83,"population_mid_year":224,"expense_per_capita":168629.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2552600.0,"revenue_adjusted":19457708.41,"revenue_actual":19714038.3,"expense_approved":2722280.0,"expense_adjusted":13476829.22,"expense_actual":13387068.59,"tax_revenue":2429066.8,"nontax_revenue":981902.69,"capital_revenue":19550.0,"transfer_revenue":16283518.81,"current_expense":4654634.35,"capital_expense":8732434.24,"budget_balance":6326969.71,"cash_current":890745.04,"cash_previous":1206780.73,"population_mid_year":239,"expense_per_capita":56012.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3326780.0,"revenue_adjusted":8106567.71,"revenue_actual":8148502.57,"expense_approved":3326780.0,"expense_adjusted":8682133.0,"expense_actual":8636508.54,"tax_revenue":2664427.31,"nontax_revenue":1247539.72,"capital_revenue":532900.0,"transfer_revenue":3703635.54,"current_expense":3807105.24,"capital_expense":4829403.3,"budget_balance":-488005.97,"cash_current":966618.68,"cash_previous":890745.04,"population_mid_year":257,"expense_per_capita":33605.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3668000.0,"revenue_adjusted":4989330.0,"revenue_actual":5056762.1,"expense_approved":3668000.0,"expense_adjusted":4669330.0,"expense_actual":4625104.43,"tax_revenue":2962168.58,"nontax_revenue":550229.52,"capital_revenue":249001.0,"transfer_revenue":1295363.0,"current_expense":4272994.35,"capital_expense":352110.08,"budget_balance":431657.67,"cash_current":1055851.99,"cash_previous":966618.68,"population_mid_year":255,"expense_per_capita":18137.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4024751.0,"revenue_adjusted":5534992.0,"revenue_actual":5552587.62,"expense_approved":4024751.0,"expense_adjusted":5146834.8,"expense_actual":5124469.14,"tax_revenue":3206540.9,"nontax_revenue":313158.72,"capital_revenue":539743.0,"transfer_revenue":1493145.0,"current_expense":4844007.32,"capital_expense":280461.82,"budget_balance":428118.48,"cash_current":1576069.46,"cash_previous":1055851.99,"population_mid_year":255,"expense_per_capita":20095.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4075261.0,"revenue_adjusted":6120198.9,"revenue_actual":6098113.08,"expense_approved":4075261.0,"expense_adjusted":6120198.9,"expense_actual":6097457.42,"tax_revenue":3436453.08,"nontax_revenue":346695.0,"capital_revenue":346191.0,"transfer_revenue":1968774.0,"current_expense":5182549.42,"capital_expense":914908.0,"budget_balance":655.66,"cash_current":1256676.88,"cash_previous":1576069.46,"population_mid_year":263,"expense_per_capita":23184.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4350000.0,"revenue_adjusted":6688441.23,"revenue_actual":6688441.89,"expense_approved":5000000.0,"expense_adjusted":8075267.5,"expense_actual":8043428.02,"tax_revenue":3952839.36,"nontax_revenue":744174.53,"capital_revenue":824167.0,"transfer_revenue":1167261.0,"current_expense":6485967.57,"capital_expense":1557460.45,"budget_balance":-1354986.13,"cash_current":426606.22,"cash_previous":1256676.88,"population_mid_year":262,"expense_per_capita":30700.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4204511.55,"revenue_adjusted":6937329.83,"revenue_actual":7262514.06,"expense_approved":4204511.55,"expense_adjusted":6828221.83,"expense_actual":6723532.96,"tax_revenue":4337043.75,"nontax_revenue":1177306.53,"capital_revenue":108875.0,"transfer_revenue":1639288.78,"current_expense":5895447.95,"capital_expense":828085.01,"budget_balance":538981.1,"cash_current":1711554.44,"cash_previous":426606.22,"population_mid_year":267,"expense_per_capita":25181.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4719398.0,"revenue_adjusted":6183708.62,"revenue_actual":6183508.6,"expense_approved":4719398.0,"expense_adjusted":6286365.15,"expense_actual":6273209.92,"tax_revenue":4181379.77,"nontax_revenue":860294.83,"capital_revenue":6950.0,"transfer_revenue":1134884.0,"current_expense":5418605.61,"capital_expense":854604.31,"budget_balance":-89701.32,"cash_current":1531884.47,"cash_previous":1711554.44,"population_mid_year":274,"expense_per_capita":22894.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4399320.0,"revenue_adjusted":6376615.3,"revenue_actual":6867362.24,"expense_approved":4399320.0,"expense_adjusted":6376615.3,"expense_actual":6359555.8,"tax_revenue":4654996.02,"nontax_revenue":672709.04,"capital_revenue":620675.0,"transfer_revenue":918982.18,"current_expense":5866022.2,"capital_expense":493533.6,"budget_balance":507806.44,"cash_current":1541569.71,"cash_previous":1531884.47,"population_mid_year":264,"expense_per_capita":24089.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5190146.0,"revenue_adjusted":6833178.9,"revenue_actual":7538872.57,"expense_approved":5190146.0,"expense_adjusted":6833178.9,"expense_actual":6263501.99,"tax_revenue":5175593.45,"nontax_revenue":829964.93,"capital_revenue":85460.0,"transfer_revenue":1447854.19,"current_expense":5831568.4,"capital_expense":431933.59,"budget_balance":1275370.58,"cash_current":3025800.41,"cash_previous":1541569.71,"population_mid_year":269,"expense_per_capita":23284.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6350992.0,"revenue_adjusted":7898609.0,"revenue_actual":7879144.48,"expense_approved":6350992.0,"expense_adjusted":8501652.0,"expense_actual":7587304.11,"tax_revenue":5940845.43,"nontax_revenue":803732.05,"capital_revenue":0.0,"transfer_revenue":1134567.0,"current_expense":5945569.58,"capital_expense":1641734.53,"budget_balance":291840.37,"cash_current":3108615.33,"cash_previous":3025800.41,"population_mid_year":279,"expense_per_capita":27194.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6853097.0,"revenue_adjusted":8429688.22,"revenue_actual":8505933.56,"expense_approved":6853097.0,"expense_adjusted":8119665.16,"expense_actual":7737772.4,"tax_revenue":6321138.83,"nontax_revenue":1046434.24,"capital_revenue":290000.0,"transfer_revenue":848360.49,"current_expense":6270526.66,"capital_expense":1467245.74,"budget_balance":768161.16,"cash_current":3945201.74,"cash_previous":3108615.33,"population_mid_year":283,"expense_per_capita":27341.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7345517.0,"revenue_adjusted":8619385.0,"revenue_actual":8672462.12,"expense_approved":7345517.0,"expense_adjusted":8338480.0,"expense_actual":7954418.43,"tax_revenue":6551086.76,"nontax_revenue":850184.36,"capital_revenue":38306.0,"transfer_revenue":1232885.0,"current_expense":6382232.75,"capital_expense":1572185.68,"budget_balance":718043.69,"cash_current":4165137.09,"cash_previous":3945201.74,"population_mid_year":282,"expense_per_capita":28207.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}