{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00672050","national_id":"00672050","name":"Hlavice","currency_code":"CZK","history_path":"/data/municipal-history/00672050.json"},"series":[{"year":2010,"revenue_approved":10834310.0,"revenue_adjusted":11082550.0,"revenue_actual":11278780.0,"expense_approved":8920830.0,"expense_adjusted":9169080.0,"expense_actual":8508170.0,"tax_revenue":2324740.0,"nontax_revenue":1519060.0,"capital_revenue":0.0,"transfer_revenue":7434980.0,"current_expense":8468850.0,"capital_expense":39320.0,"budget_balance":2770610.0,"cash_current":857230.0,"cash_previous":190450.0,"population_mid_year":214,"expense_per_capita":39757.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3890479.8,"revenue_adjusted":2769140.0,"revenue_actual":2713201.9,"expense_approved":4747711.3,"expense_adjusted":5014371.5,"expense_actual":3937746.1,"tax_revenue":2228096.36,"nontax_revenue":162555.54,"capital_revenue":410.0,"transfer_revenue":322140.0,"current_expense":2370376.1,"capital_expense":1567370.0,"budget_balance":-1224544.2,"cash_current":1020687.3,"cash_previous":857231.5,"population_mid_year":225,"expense_per_capita":17501.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4041358.8,"revenue_adjusted":4056671.8,"revenue_actual":4136415.7,"expense_approved":3674046.1,"expense_adjusted":3689359.1,"expense_actual":3077801.69,"tax_revenue":2307882.73,"nontax_revenue":217862.17,"capital_revenue":0.0,"transfer_revenue":1610670.8,"current_expense":2699801.69,"capital_expense":378000.0,"budget_balance":1058614.01,"cash_current":691301.31,"cash_previous":1020687.3,"population_mid_year":218,"expense_per_capita":14118.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2687700.0,"revenue_adjusted":2726224.0,"revenue_actual":3273461.2,"expense_approved":3379001.31,"expense_adjusted":3417525.31,"expense_actual":2481612.5,"tax_revenue":2941607.75,"nontax_revenue":227409.45,"capital_revenue":15220.0,"transfer_revenue":89224.0,"current_expense":2240172.5,"capital_expense":241440.0,"budget_balance":791848.7,"cash_current":1483150.01,"cash_previous":691301.31,"population_mid_year":235,"expense_per_capita":10560.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3577199.0,"revenue_adjusted":5217276.7,"revenue_actual":5564552.96,"expense_approved":5060349.01,"expense_adjusted":6700426.71,"expense_actual":5891827.85,"tax_revenue":3222014.87,"nontax_revenue":175261.39,"capital_revenue":0.0,"transfer_revenue":2167276.7,"current_expense":3440177.35,"capital_expense":2451650.5,"budget_balance":-327274.89,"cash_current":1155875.12,"cash_previous":1483150.01,"population_mid_year":232,"expense_per_capita":25395.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3673918.9,"revenue_adjusted":3710918.9,"revenue_actual":4279079.15,"expense_approved":4829794.02,"expense_adjusted":4866794.02,"expense_actual":3871597.97,"tax_revenue":3428287.66,"nontax_revenue":196012.59,"capital_revenue":8860.0,"transfer_revenue":645918.9,"current_expense":2170211.78,"capital_expense":1701386.19,"budget_balance":407481.18,"cash_current":1563356.3,"cash_previous":1155875.12,"population_mid_year":237,"expense_per_capita":16335.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3650000.0,"revenue_adjusted":3674702.0,"revenue_actual":4077071.94,"expense_approved":3650000.0,"expense_adjusted":3674702.0,"expense_actual":2676466.94,"tax_revenue":3493775.21,"nontax_revenue":497694.73,"capital_revenue":5900.0,"transfer_revenue":79702.0,"current_expense":2484471.94,"capital_expense":191995.0,"budget_balance":1400605.0,"cash_current":2963961.3,"cash_previous":1563356.3,"population_mid_year":233,"expense_per_capita":11486.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4063800.0,"revenue_adjusted":4366394.2,"revenue_actual":4370890.06,"expense_approved":7027761.3,"expense_adjusted":7330355.5,"expense_actual":5988401.25,"tax_revenue":3817138.26,"nontax_revenue":162757.6,"capital_revenue":30600.0,"transfer_revenue":360394.2,"current_expense":2920497.13,"capital_expense":3067904.12,"budget_balance":-1617511.19,"cash_current":1346450.11,"cash_previous":2963961.3,"population_mid_year":233,"expense_per_capita":25701.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5077997.8,"revenue_adjusted":5295060.6,"revenue_actual":5545935.98,"expense_approved":5077997.8,"expense_adjusted":5295060.6,"expense_actual":3255919.29,"tax_revenue":4155514.44,"nontax_revenue":133360.94,"capital_revenue":0.0,"transfer_revenue":1257060.6,"current_expense":3255919.29,"capital_expense":0.0,"budget_balance":2290016.69,"cash_current":3636466.8,"cash_previous":1346450.11,"population_mid_year":233,"expense_per_capita":13973.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4663195.0,"revenue_adjusted":5486957.0,"revenue_actual":5851722.58,"expense_approved":4663195.0,"expense_adjusted":5486957.0,"expense_actual":4260374.36,"tax_revenue":4477636.63,"nontax_revenue":210360.95,"capital_revenue":274563.0,"transfer_revenue":889162.0,"current_expense":4260374.36,"capital_expense":0.0,"budget_balance":1591348.22,"cash_current":5227815.02,"cash_previous":3636466.8,"population_mid_year":230,"expense_per_capita":18523.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4601351.0,"revenue_adjusted":8443659.0,"revenue_actual":8439015.15,"expense_approved":7821351.0,"expense_adjusted":11663659.0,"expense_actual":8289804.87,"tax_revenue":4328016.66,"nontax_revenue":253470.49,"capital_revenue":120.0,"transfer_revenue":3857408.0,"current_expense":4056472.61,"capital_expense":4233332.26,"budget_balance":149210.28,"cash_current":5377025.3,"cash_previous":5227815.02,"population_mid_year":231,"expense_per_capita":35886.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4809800.0,"revenue_adjusted":5773904.86,"revenue_actual":6357865.95,"expense_approved":10186825.3,"expense_adjusted":11150930.16,"expense_actual":4852070.9,"tax_revenue":4655338.01,"nontax_revenue":475942.08,"capital_revenue":121681.0,"transfer_revenue":1104904.86,"current_expense":4462316.9,"capital_expense":389754.0,"budget_balance":1505795.05,"cash_current":6882820.35,"cash_previous":5377025.3,"population_mid_year":229,"expense_per_capita":21188.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4921489.0,"revenue_adjusted":5952456.74,"revenue_actual":7074124.48,"expense_approved":11804309.35,"expense_adjusted":12835277.09,"expense_actual":5547693.69,"tax_revenue":5391661.88,"nontax_revenue":384725.86,"capital_revenue":60720.0,"transfer_revenue":1237016.74,"current_expense":5276414.69,"capital_expense":271279.0,"budget_balance":1526430.79,"cash_current":8409251.14,"cash_previous":6882820.35,"population_mid_year":229,"expense_per_capita":24225.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9973006.59,"revenue_adjusted":12345269.59,"revenue_actual":8111932.93,"expense_approved":18382257.73,"expense_adjusted":20754520.73,"expense_actual":19630550.15,"tax_revenue":5998914.32,"nontax_revenue":239840.61,"capital_revenue":8040.0,"transfer_revenue":1865138.0,"current_expense":4505091.91,"capital_expense":15125458.24,"budget_balance":-11518617.22,"cash_current":1390633.92,"cash_previous":8409251.14,"population_mid_year":229,"expense_per_capita":85722.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11097009.89,"revenue_adjusted":11927344.89,"revenue_actual":12044493.14,"expense_approved":7987643.81,"expense_adjusted":8817978.81,"expense_actual":6139474.93,"tax_revenue":6208314.44,"nontax_revenue":422314.81,"capital_revenue":29519.0,"transfer_revenue":5384344.89,"current_expense":5379833.64,"capital_expense":759641.29,"budget_balance":5905018.21,"cash_current":2795652.13,"cash_previous":1390633.92,"population_mid_year":226,"expense_per_capita":27165.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6707598.0,"revenue_adjusted":7828138.2,"revenue_actual":8459272.87,"expense_approved":9503250.13,"expense_adjusted":10623790.33,"expense_actual":8651784.72,"tax_revenue":6509098.11,"nontax_revenue":302816.56,"capital_revenue":19600.0,"transfer_revenue":1627758.2,"current_expense":6552750.55,"capital_expense":2099034.17,"budget_balance":-192511.85,"cash_current":2603140.28,"cash_previous":2795652.13,"population_mid_year":218,"expense_per_capita":39687.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}