{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00672025","national_id":"00672025","name":"Jindřichovice pod Smrkem","currency_code":"CZK","history_path":"/data/municipal-history/00672025.json"},"series":[{"year":2010,"revenue_approved":16634850.0,"revenue_adjusted":18633320.0,"revenue_actual":17232660.0,"expense_approved":13798500.0,"expense_adjusted":16205980.0,"expense_actual":15915940.0,"tax_revenue":9673360.0,"nontax_revenue":4988380.0,"capital_revenue":37350.0,"transfer_revenue":2533570.0,"current_expense":14540920.0,"capital_expense":1375020.0,"budget_balance":1316720.0,"cash_current":1457560.0,"cash_previous":3137720.0,"population_mid_year":685,"expense_per_capita":23234.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15352287.0,"revenue_adjusted":20616102.4,"revenue_actual":15961166.12,"expense_approved":12133815.0,"expense_adjusted":17923769.4,"expense_actual":12651525.52,"tax_revenue":6477790.13,"nontax_revenue":5556880.36,"capital_revenue":340787.0,"transfer_revenue":3585708.63,"current_expense":12292252.52,"capital_expense":359273.0,"budget_balance":3309640.6,"cash_current":1554022.91,"cash_previous":1457552.62,"population_mid_year":674,"expense_per_capita":18770.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18555680.0,"revenue_adjusted":25406828.0,"revenue_actual":19494652.57,"expense_approved":16161720.0,"expense_adjusted":23012868.0,"expense_actual":16294360.28,"tax_revenue":6662418.83,"nontax_revenue":7256763.6,"capital_revenue":26704.0,"transfer_revenue":5548766.14,"current_expense":15860154.28,"capital_expense":434206.0,"budget_balance":3200292.29,"cash_current":2552768.2,"cash_previous":1554022.91,"population_mid_year":682,"expense_per_capita":23892.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23074221.0,"revenue_adjusted":31110548.0,"revenue_actual":21392690.48,"expense_approved":20672630.0,"expense_adjusted":28708957.0,"expense_actual":18686528.35,"tax_revenue":8121847.77,"nontax_revenue":6032165.71,"capital_revenue":25231.0,"transfer_revenue":7213446.0,"current_expense":17926912.35,"capital_expense":759616.0,"budget_balance":2706162.13,"cash_current":2958088.37,"cash_previous":2552768.2,"population_mid_year":656,"expense_per_capita":28485.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":32005742.0,"revenue_adjusted":32914259.7,"revenue_actual":30883914.83,"expense_approved":38333781.0,"expense_adjusted":39242298.7,"expense_actual":35260999.55,"tax_revenue":8627669.16,"nontax_revenue":6074162.24,"capital_revenue":1162771.0,"transfer_revenue":15019312.43,"current_expense":12408675.38,"capital_expense":22852324.17,"budget_balance":-4377084.72,"cash_current":4071750.73,"cash_previous":2958088.37,"population_mid_year":648,"expense_per_capita":54415.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19513198.0,"revenue_adjusted":21827830.0,"revenue_actual":20270759.31,"expense_approved":16228308.0,"expense_adjusted":19323167.0,"expense_actual":15640627.32,"tax_revenue":9202685.54,"nontax_revenue":6234878.53,"capital_revenue":32424.0,"transfer_revenue":4800771.24,"current_expense":12012918.56,"capital_expense":3627708.76,"budget_balance":4630131.99,"cash_current":6057590.12,"cash_previous":4071750.73,"population_mid_year":676,"expense_per_capita":23137.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20429507.0,"revenue_adjusted":21150130.9,"revenue_actual":18251832.16,"expense_approved":18118238.0,"expense_adjusted":26684761.9,"expense_actual":21142981.31,"tax_revenue":9925341.17,"nontax_revenue":5624729.09,"capital_revenue":270263.0,"transfer_revenue":2431498.9,"current_expense":13832454.76,"capital_expense":7310526.55,"budget_balance":-2891149.15,"cash_current":7625890.6,"cash_previous":6057590.12,"population_mid_year":668,"expense_per_capita":31651.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21859228.0,"revenue_adjusted":22370840.0,"revenue_actual":20449930.4,"expense_approved":20208389.0,"expense_adjusted":22182936.12,"expense_actual":17644540.22,"tax_revenue":10120345.04,"nontax_revenue":6694444.36,"capital_revenue":106740.0,"transfer_revenue":3528401.0,"current_expense":14168709.2,"capital_expense":3475831.02,"budget_balance":2805390.18,"cash_current":7929776.89,"cash_previous":7625890.6,"population_mid_year":649,"expense_per_capita":27187.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24014118.0,"revenue_adjusted":37999842.73,"revenue_actual":36296898.77,"expense_approved":24983854.0,"expense_adjusted":30558892.12,"expense_actual":25650759.44,"tax_revenue":11984227.48,"nontax_revenue":19934073.56,"capital_revenue":118178.0,"transfer_revenue":4260419.73,"current_expense":19452658.4,"capital_expense":6198101.04,"budget_balance":10646139.33,"cash_current":17966313.12,"cash_previous":7929776.89,"population_mid_year":650,"expense_per_capita":39462.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19812500.0,"revenue_adjusted":27040221.0,"revenue_actual":24555208.31,"expense_approved":25717120.82,"expense_adjusted":38786944.82,"expense_actual":27112804.97,"tax_revenue":12324230.97,"nontax_revenue":8439416.34,"capital_revenue":1096628.0,"transfer_revenue":2694933.0,"current_expense":20664608.63,"capital_expense":6448196.34,"budget_balance":-2557596.66,"cash_current":13783947.73,"cash_previous":17966313.12,"population_mid_year":646,"expense_per_capita":41970.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20848000.0,"revenue_adjusted":27059959.2,"revenue_actual":26329127.56,"expense_approved":26148955.12,"expense_adjusted":33930382.32,"expense_actual":23541988.11,"tax_revenue":11493466.04,"nontax_revenue":10922700.32,"capital_revenue":10250.0,"transfer_revenue":3902711.2,"current_expense":21493232.81,"capital_expense":2048755.3,"budget_balance":2787139.45,"cash_current":15990395.03,"cash_previous":13783947.73,"population_mid_year":640,"expense_per_capita":36784.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20846500.0,"revenue_adjusted":25413263.32,"revenue_actual":25032872.08,"expense_approved":26401160.12,"expense_adjusted":39466796.87,"expense_actual":23041054.66,"tax_revenue":13943703.25,"nontax_revenue":8863796.51,"capital_revenue":395461.0,"transfer_revenue":1829911.32,"current_expense":19284636.52,"capital_expense":3756418.14,"budget_balance":1991817.42,"cash_current":17252717.76,"cash_previous":15990395.03,"population_mid_year":628,"expense_per_capita":36689.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21625000.0,"revenue_adjusted":28551963.17,"revenue_actual":28598372.67,"expense_approved":27003328.0,"expense_adjusted":36111740.0,"expense_actual":26663898.95,"tax_revenue":15639777.78,"nontax_revenue":11541507.72,"capital_revenue":4848.0,"transfer_revenue":1412239.17,"current_expense":21279621.23,"capital_expense":5384277.72,"budget_balance":1934473.72,"cash_current":18306385.29,"cash_previous":17252717.76,"population_mid_year":620,"expense_per_capita":43006.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31343300.0,"revenue_adjusted":41512327.0,"revenue_actual":41234024.0,"expense_approved":35404488.0,"expense_adjusted":47649851.62,"expense_actual":41475229.89,"tax_revenue":16426133.72,"nontax_revenue":19794233.28,"capital_revenue":970000.0,"transfer_revenue":4043657.0,"current_expense":34150166.44,"capital_expense":7325063.45,"budget_balance":-241205.89,"cash_current":17889121.42,"cash_previous":18306385.29,"population_mid_year":605,"expense_per_capita":68554.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25538688.0,"revenue_adjusted":35420680.0,"revenue_actual":34970265.97,"expense_approved":38410991.0,"expense_adjusted":52902343.0,"expense_actual":45468421.3,"tax_revenue":19377936.43,"nontax_revenue":12889796.99,"capital_revenue":1025.0,"transfer_revenue":2701507.55,"current_expense":39085710.25,"capital_expense":6382711.05,"budget_balance":-10498155.33,"cash_current":6933117.34,"cash_previous":17889121.42,"population_mid_year":614,"expense_per_capita":74052.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38587883.3,"revenue_adjusted":42379795.3,"revenue_actual":40846243.07,"expense_approved":65907160.7,"expense_adjusted":70878290.7,"expense_actual":56477224.96,"tax_revenue":17479713.45,"nontax_revenue":15110226.72,"capital_revenue":150000.0,"transfer_revenue":8106302.9,"current_expense":32087792.26,"capital_expense":24389432.7,"budget_balance":-15630981.89,"cash_current":6623448.35,"cash_previous":6933117.34,"population_mid_year":618,"expense_per_capita":91387.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}