{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00671991","national_id":"00671991","name":"Kryštofovo Údolí","currency_code":"CZK","history_path":"/data/municipal-history/00671991.json"},"series":[{"year":2010,"revenue_approved":3307000.0,"revenue_adjusted":4648000.0,"revenue_actual":4663180.0,"expense_approved":3307000.0,"expense_adjusted":4648000.0,"expense_actual":4092010.0,"tax_revenue":3130000.0,"nontax_revenue":948620.0,"capital_revenue":59900.0,"transfer_revenue":524660.0,"current_expense":3171120.0,"capital_expense":920890.0,"budget_balance":571170.0,"cash_current":2650690.0,"cash_previous":2079510.0,"population_mid_year":303,"expense_per_capita":13504.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4651000.0,"revenue_adjusted":4771500.0,"revenue_actual":4659153.92,"expense_approved":4651000.0,"expense_adjusted":4898500.0,"expense_actual":4601813.91,"tax_revenue":2910757.6,"nontax_revenue":731800.3,"capital_revenue":61459.0,"transfer_revenue":955137.02,"current_expense":3316431.1,"capital_expense":1285382.81,"budget_balance":57340.01,"cash_current":2708027.78,"cash_previous":2650687.77,"population_mid_year":327,"expense_per_capita":14072.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6605000.0,"revenue_adjusted":6419000.0,"revenue_actual":6445275.7,"expense_approved":6605000.0,"expense_adjusted":6676500.0,"expense_actual":6480577.87,"tax_revenue":3330193.04,"nontax_revenue":803549.66,"capital_revenue":512163.0,"transfer_revenue":1799370.0,"current_expense":3784706.63,"capital_expense":2695871.24,"budget_balance":-35302.17,"cash_current":2672725.61,"cash_previous":2708027.78,"population_mid_year":343,"expense_per_capita":18893.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5175000.0,"revenue_adjusted":5386000.0,"revenue_actual":5462962.14,"expense_approved":5175000.0,"expense_adjusted":3686000.0,"expense_actual":3396821.09,"tax_revenue":3829453.06,"nontax_revenue":756945.08,"capital_revenue":134547.0,"transfer_revenue":742017.0,"current_expense":3299054.59,"capital_expense":97766.5,"budget_balance":2066141.05,"cash_current":4738866.66,"cash_previous":2672725.61,"population_mid_year":349,"expense_per_capita":9733.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4685500.0,"revenue_adjusted":4974000.0,"revenue_actual":5299533.52,"expense_approved":4685500.0,"expense_adjusted":5229800.0,"expense_actual":5120072.27,"tax_revenue":4155101.22,"nontax_revenue":926729.3,"capital_revenue":112603.0,"transfer_revenue":105100.0,"current_expense":5030635.27,"capital_expense":89437.0,"budget_balance":179461.25,"cash_current":4918327.91,"cash_previous":4738866.66,"population_mid_year":355,"expense_per_capita":14422.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4898000.0,"revenue_adjusted":5668400.0,"revenue_actual":5785537.36,"expense_approved":4754000.0,"expense_adjusted":5076300.0,"expense_actual":4301369.99,"tax_revenue":4337302.64,"nontax_revenue":1022683.72,"capital_revenue":291760.0,"transfer_revenue":133791.0,"current_expense":3748762.99,"capital_expense":552607.0,"budget_balance":1484167.37,"cash_current":6402495.28,"cash_previous":4918327.91,"population_mid_year":348,"expense_per_capita":12360.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5217600.0,"revenue_adjusted":6005600.0,"revenue_actual":6315301.15,"expense_approved":4894000.0,"expense_adjusted":6393500.0,"expense_actual":5796375.12,"tax_revenue":4835149.88,"nontax_revenue":1072979.27,"capital_revenue":206080.0,"transfer_revenue":201092.0,"current_expense":4661385.12,"capital_expense":1134990.0,"budget_balance":518926.03,"cash_current":6921421.31,"cash_previous":6402495.28,"population_mid_year":347,"expense_per_capita":16704.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5672000.0,"revenue_adjusted":6467100.0,"revenue_actual":6629660.14,"expense_approved":5672000.0,"expense_adjusted":6083700.0,"expense_actual":4478209.01,"tax_revenue":5117426.78,"nontax_revenue":1323323.36,"capital_revenue":75860.0,"transfer_revenue":113050.0,"current_expense":4385105.01,"capital_expense":93104.0,"budget_balance":2151451.13,"cash_current":9072872.44,"cash_previous":6921421.31,"population_mid_year":353,"expense_per_capita":12686.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6148500.0,"revenue_adjusted":7159500.0,"revenue_actual":7484050.77,"expense_approved":6877500.0,"expense_adjusted":8288000.0,"expense_actual":6401490.79,"tax_revenue":5704843.4,"nontax_revenue":1209797.37,"capital_revenue":126150.0,"transfer_revenue":443260.0,"current_expense":5605076.79,"capital_expense":796414.0,"budget_balance":1082559.98,"cash_current":10155432.42,"cash_previous":9072872.44,"population_mid_year":369,"expense_per_capita":17348.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7308300.0,"revenue_adjusted":7973700.0,"revenue_actual":7432843.9,"expense_approved":7308300.0,"expense_adjusted":7981200.0,"expense_actual":5152221.06,"tax_revenue":6145879.23,"nontax_revenue":1001801.67,"capital_revenue":160563.0,"transfer_revenue":124600.0,"current_expense":4984519.06,"capital_expense":167702.0,"budget_balance":2280622.84,"cash_current":12436055.26,"cash_previous":10155432.42,"population_mid_year":373,"expense_per_capita":13812.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8197000.0,"revenue_adjusted":8682610.0,"revenue_actual":7803319.11,"expense_approved":9109800.0,"expense_adjusted":11526910.0,"expense_actual":7809062.89,"tax_revenue":5977775.77,"nontax_revenue":710425.34,"capital_revenue":42640.0,"transfer_revenue":1072478.0,"current_expense":5651753.89,"capital_expense":2157309.0,"budget_balance":-5743.78,"cash_current":12430311.48,"cash_previous":12436055.26,"population_mid_year":387,"expense_per_capita":20178.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6328500.0,"revenue_adjusted":7863270.0,"revenue_actual":7926442.44,"expense_approved":9537000.0,"expense_adjusted":11864370.0,"expense_actual":8977463.25,"tax_revenue":6685088.87,"nontax_revenue":901077.14,"capital_revenue":91340.0,"transfer_revenue":248936.43,"current_expense":5468659.25,"capital_expense":3508804.0,"budget_balance":-1051020.81,"cash_current":11379290.67,"cash_previous":12430311.48,"population_mid_year":397,"expense_per_capita":22613.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7279000.0,"revenue_adjusted":7775684.34,"revenue_actual":9304305.09,"expense_approved":9003400.0,"expense_adjusted":12760584.34,"expense_actual":10344743.39,"tax_revenue":7872181.37,"nontax_revenue":1069368.38,"capital_revenue":33675.0,"transfer_revenue":329080.34,"current_expense":6877913.97,"capital_expense":3466829.42,"budget_balance":-1040438.3,"cash_current":10397632.37,"cash_previous":11379290.67,"population_mid_year":410,"expense_per_capita":25231.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8616400.0,"revenue_adjusted":11577750.0,"revenue_actual":11319467.88,"expense_approved":8616400.0,"expense_adjusted":12474050.0,"expense_actual":9793849.72,"tax_revenue":9214571.66,"nontax_revenue":1875216.22,"capital_revenue":41580.0,"transfer_revenue":188100.0,"current_expense":8740246.91,"capital_expense":1053602.81,"budget_balance":1525618.16,"cash_current":11943250.53,"cash_previous":10397632.37,"population_mid_year":417,"expense_per_capita":23486.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10054450.0,"revenue_adjusted":12445880.0,"revenue_actual":12262923.09,"expense_approved":10054450.0,"expense_adjusted":15703660.0,"expense_actual":12505515.1,"tax_revenue":9295464.84,"nontax_revenue":2336558.25,"capital_revenue":146000.0,"transfer_revenue":484900.0,"current_expense":10696299.58,"capital_expense":1809215.52,"budget_balance":-242592.01,"cash_current":11680658.52,"cash_previous":11943250.53,"population_mid_year":416,"expense_per_capita":30061.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11950900.0,"revenue_adjusted":14382115.0,"revenue_actual":14313931.19,"expense_approved":12653400.0,"expense_adjusted":20158664.0,"expense_actual":18359688.61,"tax_revenue":10422370.58,"nontax_revenue":2440048.61,"capital_revenue":73700.0,"transfer_revenue":1377812.0,"current_expense":12146017.9,"capital_expense":6213670.71,"budget_balance":-4045757.42,"cash_current":7634901.1,"cash_previous":11680658.52,"population_mid_year":427,"expense_per_capita":42996.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}