{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00671983","national_id":"00671983","name":"Lázně Libverda","currency_code":"CZK","history_path":"/data/municipal-history/00671983.json"},"series":[{"year":2010,"revenue_approved":10664510.0,"revenue_adjusted":15933190.0,"revenue_actual":15956990.0,"expense_approved":11487000.0,"expense_adjusted":16755690.0,"expense_actual":14252620.0,"tax_revenue":4810500.0,"nontax_revenue":6526760.0,"capital_revenue":1765500.0,"transfer_revenue":2854230.0,"current_expense":13429090.0,"capital_expense":823530.0,"budget_balance":1704370.0,"cash_current":2649010.0,"cash_previous":907490.0,"population_mid_year":464,"expense_per_capita":30716.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11929000.0,"revenue_adjusted":47765789.6,"revenue_actual":47159980.33,"expense_approved":14698010.0,"expense_adjusted":50734599.6,"expense_actual":48202791.96,"tax_revenue":7345186.34,"nontax_revenue":6144304.39,"capital_revenue":1730000.0,"transfer_revenue":31940489.6,"current_expense":11718694.42,"capital_expense":36484097.54,"budget_balance":-1042811.63,"cash_current":3537018.3,"cash_previous":2649009.21,"population_mid_year":458,"expense_per_capita":105246.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10549430.0,"revenue_adjusted":29428001.8,"revenue_actual":28981030.27,"expense_approved":13936448.0,"expense_adjusted":32815019.8,"expense_actual":29873681.54,"tax_revenue":4660161.32,"nontax_revenue":5233083.15,"capital_revenue":3100.0,"transfer_revenue":19084685.8,"current_expense":13790029.54,"capital_expense":16083652.0,"budget_balance":-892651.27,"cash_current":2483754.19,"cash_previous":3537018.3,"population_mid_year":460,"expense_per_capita":64942.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12996900.0,"revenue_adjusted":25189904.2,"revenue_actual":24444588.27,"expense_approved":15330654.19,"expense_adjusted":28751840.39,"expense_actual":23860180.94,"tax_revenue":5333167.61,"nontax_revenue":6182338.46,"capital_revenue":460000.0,"transfer_revenue":12469082.2,"current_expense":22961632.94,"capital_expense":898548.0,"budget_balance":584407.33,"cash_current":3105541.52,"cash_previous":2483754.19,"population_mid_year":450,"expense_per_capita":53022.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14932700.0,"revenue_adjusted":20836473.79,"revenue_actual":20240271.79,"expense_approved":17933840.52,"expense_adjusted":23837614.31,"expense_actual":22333140.55,"tax_revenue":6552693.88,"nontax_revenue":6312646.65,"capital_revenue":1600.0,"transfer_revenue":7373331.26,"current_expense":17951704.02,"capital_expense":4381436.53,"budget_balance":-2092868.76,"cash_current":2800271.1,"cash_previous":3105541.52,"population_mid_year":439,"expense_per_capita":50872.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16682852.0,"revenue_adjusted":20745531.5,"revenue_actual":19980971.55,"expense_approved":17355531.76,"expense_adjusted":25628759.56,"expense_actual":23320254.25,"tax_revenue":5776038.22,"nontax_revenue":6483825.37,"capital_revenue":314270.0,"transfer_revenue":7406837.96,"current_expense":12612927.81,"capital_expense":10707326.44,"budget_balance":-3339282.7,"cash_current":1590937.16,"cash_previous":2800271.1,"population_mid_year":439,"expense_per_capita":53121.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15001492.0,"revenue_adjusted":14961316.33,"revenue_actual":14229738.79,"expense_approved":15011002.16,"expense_adjusted":16271698.76,"expense_actual":14320925.5,"tax_revenue":6297317.65,"nontax_revenue":5747140.94,"capital_revenue":600507.0,"transfer_revenue":1584773.2,"current_expense":12313902.68,"capital_expense":2007022.82,"budget_balance":-91186.71,"cash_current":1642405.25,"cash_previous":1590937.16,"population_mid_year":434,"expense_per_capita":32997.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13289184.0,"revenue_adjusted":13975906.59,"revenue_actual":14577854.91,"expense_approved":13668038.22,"expense_adjusted":15238953.81,"expense_actual":13977595.87,"tax_revenue":6994072.58,"nontax_revenue":5281974.81,"capital_revenue":38420.98,"transfer_revenue":2263386.54,"current_expense":12425669.8,"capital_expense":1551926.07,"budget_balance":600259.04,"cash_current":860600.26,"cash_previous":1642405.25,"population_mid_year":427,"expense_per_capita":32734.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14641879.0,"revenue_adjusted":16726546.31,"revenue_actual":16851552.7,"expense_approved":14126179.12,"expense_adjusted":16408468.36,"expense_actual":14496635.98,"tax_revenue":7419096.43,"nontax_revenue":6863362.12,"capital_revenue":204952.0,"transfer_revenue":2364142.15,"current_expense":12162307.47,"capital_expense":2334328.51,"budget_balance":2354916.72,"cash_current":1305749.54,"cash_previous":860600.26,"population_mid_year":434,"expense_per_capita":33402.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15360793.99,"revenue_adjusted":16598523.82,"revenue_actual":16948728.68,"expense_approved":17262081.57,"expense_adjusted":19125702.07,"expense_actual":16295544.9,"tax_revenue":8455275.88,"nontax_revenue":5612603.61,"capital_revenue":106200.0,"transfer_revenue":2774649.19,"current_expense":13543330.48,"capital_expense":2752214.42,"budget_balance":653183.78,"cash_current":1924398.19,"cash_previous":1305749.54,"population_mid_year":431,"expense_per_capita":37808.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15168180.81,"revenue_adjusted":17691904.86,"revenue_actual":17107425.86,"expense_approved":16070000.0,"expense_adjusted":19114318.85,"expense_actual":17777803.81,"tax_revenue":7785203.37,"nontax_revenue":5752956.81,"capital_revenue":309122.43,"transfer_revenue":3260143.25,"current_expense":12578989.58,"capital_expense":5198814.23,"budget_balance":-670377.95,"cash_current":1150735.04,"cash_previous":1924398.19,"population_mid_year":427,"expense_per_capita":41634.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15920120.0,"revenue_adjusted":16822795.71,"revenue_actual":17137589.7,"expense_approved":16696266.04,"expense_adjusted":18135080.99,"expense_actual":15887297.41,"tax_revenue":8707322.83,"nontax_revenue":5933698.61,"capital_revenue":350704.0,"transfer_revenue":2145864.26,"current_expense":13849922.97,"capital_expense":2037374.44,"budget_balance":1250292.29,"cash_current":1660079.83,"cash_previous":1150735.04,"population_mid_year":437,"expense_per_capita":36355.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17229110.0,"revenue_adjusted":19152558.84,"revenue_actual":20456523.16,"expense_approved":18015737.68,"expense_adjusted":20052451.08,"expense_actual":17876869.38,"tax_revenue":10887731.9,"nontax_revenue":7127396.37,"capital_revenue":0.0,"transfer_revenue":2441394.89,"current_expense":16212256.25,"capital_expense":1664613.13,"budget_balance":2579653.78,"cash_current":3366281.46,"cash_previous":1660079.83,"population_mid_year":532,"expense_per_capita":33603.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21749200.0,"revenue_adjusted":23797623.5,"revenue_actual":25102989.48,"expense_approved":24177903.46,"expense_adjusted":25985908.06,"expense_actual":23514018.4,"tax_revenue":13458803.94,"nontax_revenue":7969397.54,"capital_revenue":109578.0,"transfer_revenue":3565210.0,"current_expense":17498217.78,"capital_expense":6015800.62,"budget_balance":1588971.08,"cash_current":4137648.19,"cash_previous":3366281.46,"population_mid_year":556,"expense_per_capita":42291.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22998313.0,"revenue_adjusted":25082837.0,"revenue_actual":25135601.73,"expense_approved":26318137.19,"expense_adjusted":28055669.27,"expense_actual":19742934.71,"tax_revenue":14534260.88,"nontax_revenue":7772792.85,"capital_revenue":229930.0,"transfer_revenue":2598618.0,"current_expense":18276872.44,"capital_expense":1466062.27,"budget_balance":5392667.02,"cash_current":8850747.21,"cash_previous":4137648.19,"population_mid_year":526,"expense_per_capita":37534.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24012040.0,"revenue_adjusted":24747084.05,"revenue_actual":25461659.07,"expense_approved":28444478.21,"expense_adjusted":30113755.1,"expense_actual":22688073.46,"tax_revenue":15106430.03,"nontax_revenue":8328257.99,"capital_revenue":367101.0,"transfer_revenue":1659870.05,"current_expense":22197571.46,"capital_expense":490502.0,"budget_balance":2773585.61,"cash_current":11430332.82,"cash_previous":8850747.21,"population_mid_year":524,"expense_per_capita":43297.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
