{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00671975","national_id":"00671975","name":"Lažany","currency_code":"CZK","history_path":"/data/municipal-history/00671975.json"},"series":[{"year":2010,"revenue_approved":1705000.0,"revenue_adjusted":1847170.0,"revenue_actual":1871180.0,"expense_approved":1705000.0,"expense_adjusted":1951540.0,"expense_actual":1943270.0,"tax_revenue":1588060.0,"nontax_revenue":171980.0,"capital_revenue":3730.0,"transfer_revenue":107410.0,"current_expense":1391270.0,"capital_expense":552000.0,"budget_balance":-72090.0,"cash_current":1704150.0,"cash_previous":1776250.0,"population_mid_year":223,"expense_per_capita":8714.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1810000.0,"revenue_adjusted":2047452.0,"revenue_actual":2058148.83,"expense_approved":1810000.0,"expense_adjusted":1649936.9,"expense_actual":1601837.45,"tax_revenue":1647777.2,"nontax_revenue":349079.63,"capital_revenue":0.0,"transfer_revenue":61292.0,"current_expense":1264299.45,"capital_expense":337538.0,"budget_balance":456311.38,"cash_current":1157712.01,"cash_previous":1704152.81,"population_mid_year":227,"expense_per_capita":7056.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1915000.0,"revenue_adjusted":2238903.0,"revenue_actual":2240960.66,"expense_approved":1915000.0,"expense_adjusted":2367612.8,"expense_actual":2282098.15,"tax_revenue":1790446.15,"nontax_revenue":240611.51,"capital_revenue":0.0,"transfer_revenue":209903.0,"current_expense":2041037.15,"capital_expense":241061.0,"budget_balance":-41137.49,"cash_current":1619326.7,"cash_previous":2160464.19,"population_mid_year":238,"expense_per_capita":9588.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1960000.0,"revenue_adjusted":2337826.34,"revenue_actual":2694667.36,"expense_approved":1960000.0,"expense_adjusted":2338826.34,"expense_actual":1634448.72,"tax_revenue":2070787.04,"nontax_revenue":478457.32,"capital_revenue":0.0,"transfer_revenue":145423.0,"current_expense":1634448.72,"capital_expense":0.0,"budget_balance":1060218.64,"cash_current":2179545.34,"cash_previous":1619326.7,"population_mid_year":234,"expense_per_capita":6984.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1960000.0,"revenue_adjusted":2269901.5,"revenue_actual":2576392.89,"expense_approved":1960000.0,"expense_adjusted":2269901.5,"expense_actual":1463134.45,"tax_revenue":2259112.31,"nontax_revenue":229988.08,"capital_revenue":0.0,"transfer_revenue":87292.5,"current_expense":1401366.35,"capital_expense":61768.1,"budget_balance":1113258.44,"cash_current":3292803.78,"cash_previous":2179545.34,"population_mid_year":229,"expense_per_capita":6389.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1860000.0,"revenue_adjusted":2556040.0,"revenue_actual":2742253.95,"expense_approved":1860000.0,"expense_adjusted":2770150.0,"expense_actual":2458497.16,"tax_revenue":2383425.41,"nontax_revenue":286428.54,"capital_revenue":18000.0,"transfer_revenue":54400.0,"current_expense":1713530.16,"capital_expense":744967.0,"budget_balance":283756.79,"cash_current":5076560.57,"cash_previous":3292803.78,"population_mid_year":224,"expense_per_capita":10975.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2054000.0,"revenue_adjusted":3082270.07,"revenue_actual":3240680.15,"expense_approved":2054000.0,"expense_adjusted":3292475.55,"expense_actual":2672237.4,"tax_revenue":2557627.78,"nontax_revenue":313952.3,"capital_revenue":15080.0,"transfer_revenue":354020.07,"current_expense":2672237.4,"capital_expense":0.0,"budget_balance":568442.75,"cash_current":6150273.18,"cash_previous":5076560.57,"population_mid_year":222,"expense_per_capita":12037.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2154000.0,"revenue_adjusted":2821140.0,"revenue_actual":3416561.45,"expense_approved":2154000.0,"expense_adjusted":2370905.97,"expense_actual":1844271.64,"tax_revenue":2810457.51,"nontax_revenue":219633.94,"capital_revenue":23670.0,"transfer_revenue":362800.0,"current_expense":1844271.64,"capital_expense":0.0,"budget_balance":1572289.81,"cash_current":7722562.99,"cash_previous":6150273.18,"population_mid_year":218,"expense_per_capita":8459.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2154000.0,"revenue_adjusted":2714290.6,"revenue_actual":3239959.44,"expense_approved":2154000.0,"expense_adjusted":4359089.3,"expense_actual":3779228.37,"tax_revenue":2911433.74,"nontax_revenue":185625.7,"capital_revenue":0.0,"transfer_revenue":142900.0,"current_expense":3779228.37,"capital_expense":0.0,"budget_balance":-539268.93,"cash_current":7183294.06,"cash_previous":7722562.99,"population_mid_year":218,"expense_per_capita":17335.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2154000.0,"revenue_adjusted":3395687.3,"revenue_actual":3609619.69,"expense_approved":2154000.0,"expense_adjusted":3846797.3,"expense_actual":3426768.26,"tax_revenue":3014933.67,"nontax_revenue":239786.02,"capital_revenue":0.0,"transfer_revenue":354900.0,"current_expense":2304782.76,"capital_expense":1121985.5,"budget_balance":182851.43,"cash_current":7366145.49,"cash_previous":7183294.06,"population_mid_year":223,"expense_per_capita":15366.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2200000.0,"revenue_adjusted":3558826.3,"revenue_actual":3727037.99,"expense_approved":2200000.0,"expense_adjusted":2988914.8,"expense_actual":2053891.93,"tax_revenue":3099663.57,"nontax_revenue":252024.42,"capital_revenue":0.0,"transfer_revenue":375350.0,"current_expense":1981441.93,"capital_expense":72450.0,"budget_balance":1673146.06,"cash_current":9039291.55,"cash_previous":7366145.49,"population_mid_year":221,"expense_per_capita":9293.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2200000.0,"revenue_adjusted":3842011.24,"revenue_actual":3880206.07,"expense_approved":2200000.0,"expense_adjusted":3884000.0,"expense_actual":3291753.72,"tax_revenue":3194673.53,"nontax_revenue":308952.5,"capital_revenue":10000.0,"transfer_revenue":366580.04,"current_expense":2036212.18,"capital_expense":1255541.54,"budget_balance":588452.35,"cash_current":9670200.9,"cash_previous":9039291.55,"population_mid_year":219,"expense_per_capita":15030.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2375000.0,"revenue_adjusted":4547140.34,"revenue_actual":4576881.43,"expense_approved":2375000.0,"expense_adjusted":3513807.1,"expense_actual":2997722.96,"tax_revenue":4104757.98,"nontax_revenue":98381.93,"capital_revenue":0.0,"transfer_revenue":373741.52,"current_expense":2404696.93,"capital_expense":593026.03,"budget_balance":1579158.47,"cash_current":11124940.37,"cash_previous":9670200.9,"population_mid_year":242,"expense_per_capita":12387.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2600000.0,"revenue_adjusted":5146565.0,"revenue_actual":5157494.35,"expense_approved":2600000.0,"expense_adjusted":3906606.0,"expense_actual":2922917.96,"tax_revenue":4737362.11,"nontax_revenue":106253.24,"capital_revenue":0.0,"transfer_revenue":313879.0,"current_expense":2580093.32,"capital_expense":342824.64,"budget_balance":2234576.39,"cash_current":13359516.76,"cash_previous":11124940.37,"population_mid_year":243,"expense_per_capita":12028.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3000000.0,"revenue_adjusted":5644165.0,"revenue_actual":5983118.97,"expense_approved":3000000.0,"expense_adjusted":4028400.0,"expense_actual":3085121.77,"tax_revenue":4915125.34,"nontax_revenue":581615.63,"capital_revenue":94968.0,"transfer_revenue":391410.0,"current_expense":2684211.77,"capital_expense":400910.0,"budget_balance":2897997.2,"cash_current":16257513.96,"cash_previous":13359516.76,"population_mid_year":242,"expense_per_capita":12748.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3747000.0,"revenue_adjusted":6085870.0,"revenue_actual":6083686.0,"expense_approved":3747000.0,"expense_adjusted":20921474.0,"expense_actual":19299637.69,"tax_revenue":5119029.73,"nontax_revenue":484356.27,"capital_revenue":0.0,"transfer_revenue":480300.0,"current_expense":2871019.58,"capital_expense":16428618.11,"budget_balance":-13215951.69,"cash_current":3041562.27,"cash_previous":16257513.96,"population_mid_year":238,"expense_per_capita":81090.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
