{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00671941","national_id":"00671941","name":"Proseč pod Ještědem","currency_code":"CZK","history_path":"/data/municipal-history/00671941.json"},"series":[{"year":2010,"revenue_approved":2758300.0,"revenue_adjusted":4298120.0,"revenue_actual":4104110.0,"expense_approved":2781040.0,"expense_adjusted":4320870.0,"expense_actual":4056980.0,"tax_revenue":3209750.0,"nontax_revenue":138250.0,"capital_revenue":6700.0,"transfer_revenue":749410.0,"current_expense":3858190.0,"capital_expense":198790.0,"budget_balance":47130.0,"cash_current":91140.0,"cash_previous":34990.0,"population_mid_year":297,"expense_per_capita":13659.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3074440.0,"revenue_adjusted":3810768.0,"revenue_actual":3595239.14,"expense_approved":3152928.0,"expense_adjusted":3889256.0,"expense_actual":3659869.38,"tax_revenue":2701761.72,"nontax_revenue":364565.42,"capital_revenue":14540.0,"transfer_revenue":514372.0,"current_expense":3307069.38,"capital_expense":352800.0,"budget_balance":-64630.24,"cash_current":17220.19,"cash_previous":91134.43,"population_mid_year":322,"expense_per_capita":11366.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3174700.0,"revenue_adjusted":4007687.5,"revenue_actual":3562655.43,"expense_approved":3174700.0,"expense_adjusted":4007687.5,"expense_actual":3367828.69,"tax_revenue":2892673.94,"nontax_revenue":132025.49,"capital_revenue":269490.0,"transfer_revenue":268466.0,"current_expense":3243828.69,"capital_expense":124000.0,"budget_balance":194826.74,"cash_current":170720.16,"cash_previous":86044.47,"population_mid_year":329,"expense_per_capita":10236.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2826100.0,"revenue_adjusted":3850596.8,"revenue_actual":3985039.42,"expense_approved":2826100.0,"expense_adjusted":3850596.8,"expense_actual":3617571.9,"tax_revenue":3299511.05,"nontax_revenue":209191.57,"capital_revenue":9620.0,"transfer_revenue":466716.8,"current_expense":3272771.9,"capital_expense":344800.0,"budget_balance":367467.52,"cash_current":569057.7,"cash_previous":170720.16,"population_mid_year":328,"expense_per_capita":11029.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3407080.0,"revenue_adjusted":4380177.0,"revenue_actual":4424543.33,"expense_approved":3407080.0,"expense_adjusted":4380177.0,"expense_actual":4038254.11,"tax_revenue":3787629.83,"nontax_revenue":203750.5,"capital_revenue":4460.0,"transfer_revenue":428703.0,"current_expense":3854233.11,"capital_expense":184021.0,"budget_balance":386289.22,"cash_current":989537.62,"cash_previous":569057.7,"population_mid_year":334,"expense_per_capita":12090.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3981100.0,"revenue_adjusted":4803091.0,"revenue_actual":4922018.13,"expense_approved":3981100.0,"expense_adjusted":4803091.0,"expense_actual":3999088.52,"tax_revenue":3767979.69,"nontax_revenue":268138.44,"capital_revenue":247819.0,"transfer_revenue":638081.0,"current_expense":3682658.52,"capital_expense":316430.0,"budget_balance":922929.61,"cash_current":1915756.48,"cash_previous":989537.62,"population_mid_year":341,"expense_per_capita":11727.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4200000.0,"revenue_adjusted":4923779.0,"revenue_actual":5173222.43,"expense_approved":4856500.0,"expense_adjusted":5580279.0,"expense_actual":4760989.09,"tax_revenue":4327014.34,"nontax_revenue":195581.09,"capital_revenue":110240.0,"transfer_revenue":540387.0,"current_expense":4742989.09,"capital_expense":18000.0,"budget_balance":412233.34,"cash_current":2469217.12,"cash_previous":1915756.48,"population_mid_year":350,"expense_per_capita":13602.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4264000.0,"revenue_adjusted":5027078.0,"revenue_actual":5477145.0,"expense_approved":6064000.0,"expense_adjusted":8660410.0,"expense_actual":7455603.97,"tax_revenue":4615682.87,"nontax_revenue":165088.13,"capital_revenue":0.0,"transfer_revenue":696374.0,"current_expense":7023028.18,"capital_expense":432575.79,"budget_balance":-1978458.97,"cash_current":2509178.82,"cash_previous":2469217.12,"population_mid_year":369,"expense_per_capita":20204.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5115500.0,"revenue_adjusted":5637408.0,"revenue_actual":5991282.39,"expense_approved":5966700.0,"expense_adjusted":6488608.0,"expense_actual":5039458.99,"tax_revenue":5220553.24,"nontax_revenue":339185.15,"capital_revenue":47400.0,"transfer_revenue":384144.0,"current_expense":4830233.99,"capital_expense":209225.0,"budget_balance":951823.4,"cash_current":3044687.52,"cash_previous":2509178.82,"population_mid_year":387,"expense_per_capita":13021.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5438102.0,"revenue_adjusted":6169874.2,"revenue_actual":6553060.13,"expense_approved":5438102.0,"expense_adjusted":6169874.2,"expense_actual":4314669.88,"tax_revenue":5830759.69,"nontax_revenue":361824.24,"capital_revenue":0.0,"transfer_revenue":360476.2,"current_expense":4299129.88,"capital_expense":15540.0,"budget_balance":2238390.25,"cash_current":4637979.86,"cash_previous":3044687.52,"population_mid_year":392,"expense_per_capita":11006.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5733000.0,"revenue_adjusted":7237182.64,"revenue_actual":7085550.64,"expense_approved":6309550.0,"expense_adjusted":7822516.0,"expense_actual":6856826.43,"tax_revenue":5468101.15,"nontax_revenue":315816.85,"capital_revenue":256496.0,"transfer_revenue":1045136.64,"current_expense":6056839.43,"capital_expense":799987.0,"budget_balance":228724.21,"cash_current":4624940.16,"cash_previous":4637979.86,"population_mid_year":398,"expense_per_capita":17228.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5637900.0,"revenue_adjusted":7772067.52,"revenue_actual":7469949.21,"expense_approved":6180550.0,"expense_adjusted":7236966.34,"expense_actual":5194592.28,"tax_revenue":6194352.31,"nontax_revenue":332952.09,"capital_revenue":465800.0,"transfer_revenue":476844.81,"current_expense":4747393.08,"capital_expense":447199.2,"budget_balance":2275356.93,"cash_current":6438526.59,"cash_previous":4624940.16,"population_mid_year":410,"expense_per_capita":12669.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9423700.0,"revenue_adjusted":9523616.12,"revenue_actual":9172068.99,"expense_approved":11457500.0,"expense_adjusted":10811327.42,"expense_actual":9604076.83,"tax_revenue":7476229.35,"nontax_revenue":491393.19,"capital_revenue":44100.0,"transfer_revenue":1160346.45,"current_expense":8457208.37,"capital_expense":1146868.46,"budget_balance":-432007.84,"cash_current":6497377.47,"cash_previous":6438526.59,"population_mid_year":445,"expense_per_capita":21582.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7756500.0,"revenue_adjusted":10610398.0,"revenue_actual":11606186.76,"expense_approved":8895000.0,"expense_adjusted":11533621.5,"expense_actual":9516014.53,"tax_revenue":8982148.16,"nontax_revenue":325337.9,"capital_revenue":67300.0,"transfer_revenue":2231400.7,"current_expense":9049199.96,"capital_expense":466814.57,"budget_balance":2090172.23,"cash_current":9090016.53,"cash_previous":6497377.47,"population_mid_year":455,"expense_per_capita":20914.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8605800.0,"revenue_adjusted":9329899.0,"revenue_actual":9797899.75,"expense_approved":10733000.0,"expense_adjusted":10981600.0,"expense_actual":7722053.43,"tax_revenue":9012994.02,"nontax_revenue":332897.92,"capital_revenue":22400.0,"transfer_revenue":429607.81,"current_expense":6815972.16,"capital_expense":906081.27,"budget_balance":2075846.32,"cash_current":11342609.19,"cash_previous":9090016.53,"population_mid_year":448,"expense_per_capita":17236.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9280200.0,"revenue_adjusted":9869775.0,"revenue_actual":10260479.52,"expense_approved":11148034.0,"expense_adjusted":11613434.0,"expense_actual":8489181.14,"tax_revenue":9373729.28,"nontax_revenue":323875.92,"capital_revenue":0.0,"transfer_revenue":562874.32,"current_expense":8019397.14,"capital_expense":469784.0,"budget_balance":1771298.38,"cash_current":12388290.96,"cash_previous":11342609.19,"population_mid_year":451,"expense_per_capita":18823.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}