{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00671860","national_id":"00671860","name":"Žďárek","currency_code":"CZK","history_path":"/data/municipal-history/00671860.json"},"series":[{"year":2010,"revenue_approved":1046000.0,"revenue_adjusted":1405010.0,"revenue_actual":1436380.0,"expense_approved":1046000.0,"expense_adjusted":1418470.0,"expense_actual":1432130.0,"tax_revenue":981990.0,"nontax_revenue":28110.0,"capital_revenue":30600.0,"transfer_revenue":395680.0,"current_expense":1028360.0,"capital_expense":403770.0,"budget_balance":4250.0,"cash_current":694040.0,"cash_previous":689760.0,"population_mid_year":126,"expense_per_capita":11366.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1230000.0,"revenue_adjusted":1234671.0,"revenue_actual":1076026.56,"expense_approved":1230000.0,"expense_adjusted":1234671.0,"expense_actual":1067176.62,"tax_revenue":990011.74,"nontax_revenue":21243.82,"capital_revenue":0.0,"transfer_revenue":64771.0,"current_expense":1067176.62,"capital_expense":0.0,"budget_balance":8849.94,"cash_current":702889.26,"cash_previous":694039.32,"population_mid_year":127,"expense_per_capita":8402.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1200000.0,"revenue_adjusted":1460516.0,"revenue_actual":1487770.41,"expense_approved":1200000.0,"expense_adjusted":1460516.0,"expense_actual":1206464.06,"tax_revenue":934668.41,"nontax_revenue":455267.0,"capital_revenue":0.0,"transfer_revenue":97835.0,"current_expense":1168784.06,"capital_expense":37680.0,"budget_balance":281306.35,"cash_current":984195.61,"cash_previous":702889.26,"population_mid_year":133,"expense_per_capita":9071.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1110000.0,"revenue_adjusted":1706300.0,"revenue_actual":1747930.09,"expense_approved":1110000.0,"expense_adjusted":1874300.0,"expense_actual":1852468.41,"tax_revenue":1185338.51,"nontax_revenue":21564.58,"capital_revenue":47700.0,"transfer_revenue":493327.0,"current_expense":1247543.41,"capital_expense":604925.0,"budget_balance":-104538.32,"cash_current":879657.29,"cash_previous":984195.61,"population_mid_year":132,"expense_per_capita":14033.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1150000.0,"revenue_adjusted":1330393.0,"revenue_actual":1513326.26,"expense_approved":1150000.0,"expense_adjusted":1330393.0,"expense_actual":1198187.6,"tax_revenue":1359827.34,"nontax_revenue":20806.92,"capital_revenue":4200.0,"transfer_revenue":128492.0,"current_expense":900110.6,"capital_expense":298077.0,"budget_balance":315138.66,"cash_current":1194795.95,"cash_previous":879657.29,"population_mid_year":135,"expense_per_capita":8875.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1270000.0,"revenue_adjusted":1622500.0,"revenue_actual":1723235.44,"expense_approved":1270000.0,"expense_adjusted":1922500.0,"expense_actual":1829173.61,"tax_revenue":1378107.53,"nontax_revenue":78524.91,"capital_revenue":203.0,"transfer_revenue":266400.0,"current_expense":1323212.61,"capital_expense":505961.0,"budget_balance":-105938.17,"cash_current":1088857.78,"cash_previous":1194795.95,"population_mid_year":136,"expense_per_capita":13449.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1300000.0,"revenue_adjusted":1643320.0,"revenue_actual":1788499.15,"expense_approved":1300000.0,"expense_adjusted":1643320.0,"expense_actual":1500373.57,"tax_revenue":1513970.96,"nontax_revenue":44494.19,"capital_revenue":0.0,"transfer_revenue":230034.0,"current_expense":1450373.57,"capital_expense":50000.0,"budget_balance":288125.58,"cash_current":1376983.36,"cash_previous":1088857.78,"population_mid_year":140,"expense_per_capita":10716.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1370000.0,"revenue_adjusted":1672713.0,"revenue_actual":1892557.28,"expense_approved":1370000.0,"expense_adjusted":1750714.0,"expense_actual":1565368.26,"tax_revenue":1720129.78,"nontax_revenue":58227.5,"capital_revenue":0.0,"transfer_revenue":114200.0,"current_expense":1565368.26,"capital_expense":0.0,"budget_balance":327189.02,"cash_current":1704172.38,"cash_previous":1376983.36,"population_mid_year":143,"expense_per_capita":10946.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1540000.0,"revenue_adjusted":1662161.0,"revenue_actual":2155893.95,"expense_approved":1540000.0,"expense_adjusted":2162161.0,"expense_actual":1876922.23,"tax_revenue":1933751.95,"nontax_revenue":109242.0,"capital_revenue":0.0,"transfer_revenue":112900.0,"current_expense":1697467.23,"capital_expense":179455.0,"budget_balance":278971.72,"cash_current":1983144.1,"cash_previous":1704172.38,"population_mid_year":150,"expense_per_capita":12512.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1700000.0,"revenue_adjusted":1942000.0,"revenue_actual":2485742.02,"expense_approved":1700000.0,"expense_adjusted":1775444.0,"expense_actual":1426678.17,"tax_revenue":2157851.52,"nontax_revenue":211163.5,"capital_revenue":6627.0,"transfer_revenue":110100.0,"current_expense":1346478.17,"capital_expense":80200.0,"budget_balance":1059063.85,"cash_current":3042207.95,"cash_previous":1983144.1,"population_mid_year":153,"expense_per_capita":9324.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1930000.0,"revenue_adjusted":2929405.0,"revenue_actual":3150443.32,"expense_approved":1930000.0,"expense_adjusted":3459000.0,"expense_actual":3341822.89,"tax_revenue":2049321.21,"nontax_revenue":78867.11,"capital_revenue":12500.0,"transfer_revenue":1009755.0,"current_expense":1485460.86,"capital_expense":1856362.03,"budget_balance":-191379.57,"cash_current":2850828.38,"cash_previous":3042207.95,"population_mid_year":155,"expense_per_capita":21560.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1940000.0,"revenue_adjusted":2086000.0,"revenue_actual":2661472.68,"expense_approved":1940000.0,"expense_adjusted":2086000.0,"expense_actual":1674169.73,"tax_revenue":2422225.23,"nontax_revenue":54766.0,"capital_revenue":48457.0,"transfer_revenue":136024.45,"current_expense":1477269.73,"capital_expense":196900.0,"budget_balance":987302.95,"cash_current":3838131.33,"cash_previous":2850828.38,"population_mid_year":167,"expense_per_capita":10024.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2190000.0,"revenue_adjusted":3088000.0,"revenue_actual":3733130.77,"expense_approved":2190000.0,"expense_adjusted":4755000.0,"expense_actual":4100456.43,"tax_revenue":2885328.01,"nontax_revenue":122945.0,"capital_revenue":15000.0,"transfer_revenue":709857.76,"current_expense":1522297.41,"capital_expense":2578159.02,"budget_balance":-367325.66,"cash_current":3470805.67,"cash_previous":3838131.33,"population_mid_year":173,"expense_per_capita":23702.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2600000.0,"revenue_adjusted":2753760.0,"revenue_actual":3712394.46,"expense_approved":2600000.0,"expense_adjusted":2949760.0,"expense_actual":2649590.17,"tax_revenue":3334640.79,"nontax_revenue":244969.67,"capital_revenue":0.0,"transfer_revenue":132784.0,"current_expense":1564840.29,"capital_expense":1084749.88,"budget_balance":1062804.29,"cash_current":4533609.96,"cash_previous":3470805.67,"population_mid_year":177,"expense_per_capita":14969.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2940000.0,"revenue_adjusted":3594980.0,"revenue_actual":4272939.94,"expense_approved":2940000.0,"expense_adjusted":4794980.0,"expense_actual":4242976.42,"tax_revenue":3417369.44,"nontax_revenue":320270.5,"capital_revenue":0.0,"transfer_revenue":535300.0,"current_expense":1581138.86,"capital_expense":2661837.56,"budget_balance":29963.52,"cash_current":4563573.48,"cash_previous":4533609.96,"population_mid_year":170,"expense_per_capita":24958.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3030000.0,"revenue_adjusted":3201420.0,"revenue_actual":3853151.19,"expense_approved":3030000.0,"expense_adjusted":3201420.0,"expense_actual":1701950.78,"tax_revenue":3523837.19,"nontax_revenue":196114.0,"capital_revenue":28900.0,"transfer_revenue":104300.0,"current_expense":1701950.78,"capital_expense":0.0,"budget_balance":2151200.41,"cash_current":6714773.89,"cash_previous":4563573.48,"population_mid_year":172,"expense_per_capita":9895.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
