{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667935","national_id":"00667935","name":"Vacovice","currency_code":"CZK","history_path":"/data/municipal-history/00667935.json"},"series":[{"year":2010,"revenue_approved":636800.0,"revenue_adjusted":1216500.0,"revenue_actual":1216500.0,"expense_approved":582800.0,"expense_adjusted":1155620.0,"expense_actual":1155610.0,"tax_revenue":582230.0,"nontax_revenue":183400.0,"capital_revenue":0.0,"transfer_revenue":450870.0,"current_expense":1155610.0,"capital_expense":0.0,"budget_balance":60890.0,"cash_current":6960.0,"cash_previous":10.0,"population_mid_year":62,"expense_per_capita":18638.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":644320.0,"revenue_adjusted":1085763.0,"revenue_actual":1085454.91,"expense_approved":590320.0,"expense_adjusted":1031763.0,"expense_actual":968675.63,"tax_revenue":565899.76,"nontax_revenue":255122.15,"capital_revenue":0.0,"transfer_revenue":264433.0,"current_expense":956143.63,"capital_expense":12532.0,"budget_balance":116779.28,"cash_current":69789.44,"cash_previous":6950.16,"population_mid_year":58,"expense_per_capita":16701.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":700900.0,"revenue_adjusted":1173370.0,"revenue_actual":1173075.6,"expense_approved":646900.0,"expense_adjusted":1255545.0,"expense_actual":1255038.34,"tax_revenue":564381.13,"nontax_revenue":156554.47,"capital_revenue":0.0,"transfer_revenue":452140.0,"current_expense":974254.34,"capital_expense":280784.0,"budget_balance":-81962.74,"cash_current":61886.7,"cash_previous":69789.44,"population_mid_year":57,"expense_per_capita":22018.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":754600.0,"revenue_adjusted":999903.0,"revenue_actual":999904.0,"expense_approved":695200.0,"expense_adjusted":811737.0,"expense_actual":811736.89,"tax_revenue":628913.73,"nontax_revenue":61665.27,"capital_revenue":164000.0,"transfer_revenue":145325.0,"current_expense":811736.89,"capital_expense":0.0,"budget_balance":188167.11,"cash_current":68113.81,"cash_previous":61886.7,"population_mid_year":53,"expense_per_capita":15315.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":733200.0,"revenue_adjusted":964319.0,"revenue_actual":926234.5,"expense_approved":679200.0,"expense_adjusted":1028749.5,"expense_actual":1027916.52,"tax_revenue":600081.56,"nontax_revenue":64493.94,"capital_revenue":0.0,"transfer_revenue":261659.0,"current_expense":1027916.52,"capital_expense":0.0,"budget_balance":-101682.02,"cash_current":12511.79,"cash_previous":68113.81,"population_mid_year":51,"expense_per_capita":20155.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":733200.0,"revenue_adjusted":806271.0,"revenue_actual":758671.72,"expense_approved":679200.0,"expense_adjusted":752271.0,"expense_actual":655248.96,"tax_revenue":627577.1,"nontax_revenue":52402.62,"capital_revenue":0.0,"transfer_revenue":78692.0,"current_expense":655248.96,"capital_expense":0.0,"budget_balance":103422.76,"cash_current":65804.55,"cash_previous":12511.79,"population_mid_year":50,"expense_per_capita":13104.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":698200.0,"revenue_adjusted":1238274.0,"revenue_actual":985429.41,"expense_approved":644200.0,"expense_adjusted":1184274.0,"expense_actual":956921.5,"tax_revenue":651283.11,"nontax_revenue":107736.3,"capital_revenue":0.0,"transfer_revenue":226410.0,"current_expense":956921.5,"capital_expense":0.0,"budget_balance":28507.91,"cash_current":40312.46,"cash_previous":65804.55,"population_mid_year":48,"expense_per_capita":19935.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":725100.0,"revenue_adjusted":1108545.13,"revenue_actual":1108442.27,"expense_approved":671100.0,"expense_adjusted":1191900.63,"expense_actual":1187700.47,"tax_revenue":702915.25,"nontax_revenue":45977.02,"capital_revenue":0.0,"transfer_revenue":359550.0,"current_expense":915463.34,"capital_expense":272237.13,"budget_balance":-79258.2,"cash_current":56054.26,"cash_previous":40312.46,"population_mid_year":46,"expense_per_capita":25819.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":869252.0,"revenue_adjusted":1136664.0,"revenue_actual":1135600.42,"expense_approved":815252.0,"expense_adjusted":1023587.13,"expense_actual":1022602.77,"tax_revenue":788438.82,"nontax_revenue":82435.6,"capital_revenue":0.0,"transfer_revenue":264726.0,"current_expense":1022602.77,"capital_expense":0.0,"budget_balance":112997.65,"cash_current":115051.91,"cash_previous":56054.26,"population_mid_year":50,"expense_per_capita":20452.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":926836.0,"revenue_adjusted":1390273.08,"revenue_actual":1384835.96,"expense_approved":872836.0,"expense_adjusted":1192385.89,"expense_actual":1175126.42,"tax_revenue":858420.32,"nontax_revenue":385020.64,"capital_revenue":16995.0,"transfer_revenue":124400.0,"current_expense":1175126.42,"capital_expense":0.0,"budget_balance":209709.54,"cash_current":270761.45,"cash_previous":115051.91,"population_mid_year":47,"expense_per_capita":25002.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1007736.0,"revenue_adjusted":1601638.5,"revenue_actual":1506292.39,"expense_approved":983783.0,"expense_adjusted":1360973.88,"expense_actual":1325437.5,"tax_revenue":815877.19,"nontax_revenue":102565.2,"capital_revenue":0.0,"transfer_revenue":587850.0,"current_expense":991937.5,"capital_expense":333500.0,"budget_balance":180854.89,"cash_current":545616.34,"cash_previous":270761.45,"population_mid_year":50,"expense_per_capita":26508.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":919970.0,"revenue_adjusted":1646723.67,"revenue_actual":1644418.34,"expense_approved":869970.0,"expense_adjusted":2125262.45,"expense_actual":2007594.99,"tax_revenue":910328.64,"nontax_revenue":62015.07,"capital_revenue":0.0,"transfer_revenue":672074.63,"current_expense":892839.19,"capital_expense":1114755.8,"budget_balance":-363176.65,"cash_current":394939.39,"cash_previous":545616.34,"population_mid_year":49,"expense_per_capita":40971.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":970850.0,"revenue_adjusted":1547408.93,"revenue_actual":1544356.74,"expense_approved":1112402.35,"expense_adjusted":2084279.59,"expense_actual":1709292.69,"tax_revenue":1070097.0,"nontax_revenue":78140.37,"capital_revenue":4060.0,"transfer_revenue":392059.37,"current_expense":1290624.21,"capital_expense":418668.48,"budget_balance":-164935.95,"cash_current":180003.04,"cash_previous":394939.39,"population_mid_year":51,"expense_per_capita":33515.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1114850.0,"revenue_adjusted":1642711.0,"revenue_actual":1630931.62,"expense_approved":1127003.4,"expense_adjusted":1522630.8,"expense_actual":1276374.36,"tax_revenue":1208318.33,"nontax_revenue":119221.29,"capital_revenue":0.0,"transfer_revenue":303392.0,"current_expense":1276374.36,"capital_expense":0.0,"budget_balance":354557.26,"cash_current":484559.9,"cash_previous":180003.04,"population_mid_year":52,"expense_per_capita":24545.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1245580.0,"revenue_adjusted":1609020.74,"revenue_actual":1608106.03,"expense_approved":1195579.6,"expense_adjusted":1525745.73,"expense_actual":1295314.74,"tax_revenue":1228248.44,"nontax_revenue":118831.59,"capital_revenue":0.0,"transfer_revenue":261026.0,"current_expense":1159011.14,"capital_expense":136303.6,"budget_balance":312791.29,"cash_current":747350.79,"cash_previous":484559.9,"population_mid_year":51,"expense_per_capita":25398.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1295690.0,"revenue_adjusted":1951255.0,"revenue_actual":1942215.31,"expense_approved":1612988.54,"expense_adjusted":1667035.51,"expense_actual":1301720.62,"tax_revenue":1288584.92,"nontax_revenue":207030.39,"capital_revenue":87300.0,"transfer_revenue":359300.0,"current_expense":1301720.62,"capital_expense":0.0,"budget_balance":640494.69,"cash_current":1337845.08,"cash_previous":747350.79,"population_mid_year":50,"expense_per_capita":26034.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}