{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667919","national_id":"00667919","name":"Únice","currency_code":"CZK","history_path":"/data/municipal-history/00667919.json"},"series":[{"year":2010,"revenue_approved":774660.0,"revenue_adjusted":4141120.0,"revenue_actual":4085270.0,"expense_approved":754260.0,"expense_adjusted":4120750.0,"expense_actual":4003980.0,"tax_revenue":722870.0,"nontax_revenue":21970.0,"capital_revenue":0.0,"transfer_revenue":3340430.0,"current_expense":3982780.0,"capital_expense":21200.0,"budget_balance":81290.0,"cash_current":62580.0,"cash_previous":1690.0,"population_mid_year":54,"expense_per_capita":74147.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":805960.0,"revenue_adjusted":11149518.0,"revenue_actual":11131828.23,"expense_approved":787560.0,"expense_adjusted":11192118.0,"expense_actual":11173247.05,"tax_revenue":713822.74,"nontax_revenue":47300.49,"capital_revenue":0.0,"transfer_revenue":10370705.0,"current_expense":10881817.45,"capital_expense":291429.6,"budget_balance":-41418.82,"cash_current":2832.16,"cash_previous":62650.98,"population_mid_year":60,"expense_per_capita":186220.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":781430.0,"revenue_adjusted":973917.0,"revenue_actual":953042.45,"expense_approved":781430.0,"expense_adjusted":965664.0,"expense_actual":954941.61,"tax_revenue":786487.76,"nontax_revenue":6654.69,"capital_revenue":0.0,"transfer_revenue":159900.0,"current_expense":794091.61,"capital_expense":160850.0,"budget_balance":-1899.16,"cash_current":933.0,"cash_previous":2832.16,"population_mid_year":66,"expense_per_capita":14468.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":932930.0,"revenue_adjusted":1881412.0,"revenue_actual":1863702.24,"expense_approved":932930.0,"expense_adjusted":1856943.0,"expense_actual":1320223.19,"tax_revenue":894390.66,"nontax_revenue":8086.38,"capital_revenue":0.0,"transfer_revenue":961225.2,"current_expense":1255225.19,"capital_expense":64998.0,"budget_balance":543479.05,"cash_current":544412.05,"cash_previous":933.0,"population_mid_year":61,"expense_per_capita":21643.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1041230.0,"revenue_adjusted":1298731.0,"revenue_actual":1289010.64,"expense_approved":1041230.0,"expense_adjusted":1775378.39,"expense_actual":1669291.07,"tax_revenue":923880.06,"nontax_revenue":14230.58,"capital_revenue":800.0,"transfer_revenue":350100.0,"current_expense":1669291.07,"capital_expense":0.0,"budget_balance":-380280.43,"cash_current":164131.62,"cash_previous":544412.05,"population_mid_year":54,"expense_per_capita":30912.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":981630.0,"revenue_adjusted":1369217.0,"revenue_actual":1365963.08,"expense_approved":981630.0,"expense_adjusted":1304586.0,"expense_actual":1108831.83,"tax_revenue":932659.18,"nontax_revenue":17837.97,"capital_revenue":0.0,"transfer_revenue":415465.93,"current_expense":1108831.83,"capital_expense":0.0,"budget_balance":257131.25,"cash_current":421262.87,"cash_previous":164131.62,"population_mid_year":56,"expense_per_capita":19800.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1000840.0,"revenue_adjusted":1365035.0,"revenue_actual":1363964.14,"expense_approved":1000840.0,"expense_adjusted":1618050.0,"expense_actual":1497160.96,"tax_revenue":1031281.84,"nontax_revenue":15682.3,"capital_revenue":0.0,"transfer_revenue":317000.0,"current_expense":1376235.96,"capital_expense":120925.0,"budget_balance":-133196.82,"cash_current":288066.05,"cash_previous":421262.87,"population_mid_year":61,"expense_per_capita":24543.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":987640.0,"revenue_adjusted":1350681.0,"revenue_actual":1328060.76,"expense_approved":987640.0,"expense_adjusted":1387132.0,"expense_actual":1083020.84,"tax_revenue":1129744.18,"nontax_revenue":8516.58,"capital_revenue":0.0,"transfer_revenue":189800.0,"current_expense":1072555.84,"capital_expense":10465.0,"budget_balance":245039.92,"cash_current":533105.97,"cash_previous":288066.05,"population_mid_year":59,"expense_per_capita":18356.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1151300.0,"revenue_adjusted":1487497.0,"revenue_actual":1486345.06,"expense_approved":1151300.0,"expense_adjusted":1653281.0,"expense_actual":1537442.03,"tax_revenue":1238519.68,"nontax_revenue":3425.38,"capital_revenue":0.0,"transfer_revenue":244400.0,"current_expense":1366142.93,"capital_expense":171299.1,"budget_balance":-51096.97,"cash_current":482009.0,"cash_previous":533105.97,"population_mid_year":61,"expense_per_capita":25203.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4978200.0,"revenue_adjusted":5924818.0,"revenue_actual":5908307.57,"expense_approved":7803200.0,"expense_adjusted":8207770.0,"expense_actual":8131898.78,"tax_revenue":1317218.5,"nontax_revenue":6609.07,"capital_revenue":0.0,"transfer_revenue":4584480.0,"current_expense":1205987.38,"capital_expense":6925911.4,"budget_balance":-2223591.21,"cash_current":775852.79,"cash_previous":482009.0,"population_mid_year":59,"expense_per_capita":137828.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1286700.0,"revenue_adjusted":1587929.0,"revenue_actual":1564099.58,"expense_approved":1232700.0,"expense_adjusted":1480429.0,"expense_actual":1219671.79,"tax_revenue":1259527.32,"nontax_revenue":3972.26,"capital_revenue":0.0,"transfer_revenue":300600.0,"current_expense":1031029.59,"capital_expense":188642.2,"budget_balance":344427.79,"cash_current":970280.58,"cash_previous":775852.79,"population_mid_year":64,"expense_per_capita":19057.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1198000.0,"revenue_adjusted":1630950.0,"revenue_actual":1606413.37,"expense_approved":1294000.0,"expense_adjusted":1450844.0,"expense_actual":1103307.77,"tax_revenue":1431528.08,"nontax_revenue":4615.34,"capital_revenue":714.0,"transfer_revenue":169555.95,"current_expense":1103307.77,"capital_expense":0.0,"budget_balance":503105.6,"cash_current":1323386.18,"cash_previous":970280.58,"population_mid_year":64,"expense_per_capita":17239.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1402000.0,"revenue_adjusted":1905443.0,"revenue_actual":1900923.87,"expense_approved":1902000.0,"expense_adjusted":1846478.0,"expense_actual":1316845.62,"tax_revenue":1638338.12,"nontax_revenue":96853.4,"capital_revenue":0.0,"transfer_revenue":165732.35,"current_expense":1273723.62,"capital_expense":43122.0,"budget_balance":584078.25,"cash_current":957464.43,"cash_previous":1323386.18,"population_mid_year":65,"expense_per_capita":20259.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1700875.0,"revenue_adjusted":2183446.5,"revenue_actual":2182796.69,"expense_approved":2003054.0,"expense_adjusted":2489870.0,"expense_actual":1447553.05,"tax_revenue":1853574.19,"nontax_revenue":101322.5,"capital_revenue":0.0,"transfer_revenue":227900.0,"current_expense":1444503.05,"capital_expense":3050.0,"budget_balance":735243.64,"cash_current":1542708.07,"cash_previous":957464.43,"population_mid_year":64,"expense_per_capita":22618.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1873675.0,"revenue_adjusted":2134931.0,"revenue_actual":2102394.44,"expense_approved":2393675.0,"expense_adjusted":2746440.0,"expense_actual":1399178.29,"tax_revenue":1911486.29,"nontax_revenue":55608.15,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1397178.29,"capital_expense":2000.0,"budget_balance":703216.15,"cash_current":2116965.86,"cash_previous":1542708.07,"population_mid_year":66,"expense_per_capita":21199.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1931275.0,"revenue_adjusted":2508130.0,"revenue_actual":2501339.26,"expense_approved":1981275.0,"expense_adjusted":2467230.0,"expense_actual":1967070.12,"tax_revenue":2041178.98,"nontax_revenue":56860.28,"capital_revenue":0.0,"transfer_revenue":403300.0,"current_expense":1936566.02,"capital_expense":30504.1,"budget_balance":534269.14,"cash_current":2114246.5,"cash_previous":2116965.86,"population_mid_year":64,"expense_per_capita":30735.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}