{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667862","national_id":"00667862","name":"Štěchovice","currency_code":"CZK","history_path":"/data/municipal-history/00667862.json"},"series":[{"year":2010,"revenue_approved":1616670.0,"revenue_adjusted":2469760.0,"revenue_actual":2469760.0,"expense_approved":2160100.0,"expense_adjusted":2512450.0,"expense_actual":2512300.0,"tax_revenue":1810450.0,"nontax_revenue":135960.0,"capital_revenue":7600.0,"transfer_revenue":515750.0,"current_expense":2507500.0,"capital_expense":4800.0,"budget_balance":-42540.0,"cash_current":1491730.0,"cash_previous":1534270.0,"population_mid_year":221,"expense_per_capita":11367.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1901420.0,"revenue_adjusted":2268112.64,"revenue_actual":2268112.64,"expense_approved":2438405.0,"expense_adjusted":2668739.09,"expense_actual":2668625.65,"tax_revenue":1778287.8,"nontax_revenue":130181.84,"capital_revenue":2345.0,"transfer_revenue":357298.0,"current_expense":2668625.65,"capital_expense":0.0,"budget_balance":-400513.01,"cash_current":1091267.76,"cash_previous":1491780.77,"population_mid_year":227,"expense_per_capita":11756.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1847120.0,"revenue_adjusted":2374860.99,"revenue_actual":2374860.99,"expense_approved":2426884.0,"expense_adjusted":2557160.48,"expense_actual":2557160.48,"tax_revenue":1942602.07,"nontax_revenue":95588.92,"capital_revenue":770.0,"transfer_revenue":335900.0,"current_expense":2512160.48,"capital_expense":45000.0,"budget_balance":-182299.49,"cash_current":908968.27,"cash_previous":1091267.76,"population_mid_year":221,"expense_per_capita":11570.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1981255.0,"revenue_adjusted":2975813.31,"revenue_actual":2975813.31,"expense_approved":2003486.0,"expense_adjusted":2603758.68,"expense_actual":2603758.68,"tax_revenue":2289751.19,"nontax_revenue":186619.12,"capital_revenue":1995.0,"transfer_revenue":497448.0,"current_expense":2063511.68,"capital_expense":540247.0,"budget_balance":372054.63,"cash_current":1281022.9,"cash_previous":908968.27,"population_mid_year":223,"expense_per_capita":11676.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2042293.0,"revenue_adjusted":3132583.77,"revenue_actual":3132583.77,"expense_approved":2051727.0,"expense_adjusted":2508783.27,"expense_actual":2508783.27,"tax_revenue":2509646.67,"nontax_revenue":70923.1,"capital_revenue":0.0,"transfer_revenue":552014.0,"current_expense":2505003.27,"capital_expense":3780.0,"budget_balance":623800.5,"cash_current":1904823.4,"cash_previous":1281022.9,"population_mid_year":220,"expense_per_capita":11403.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2200743.0,"revenue_adjusted":3134268.91,"revenue_actual":3134268.91,"expense_approved":2287567.0,"expense_adjusted":2513891.14,"expense_actual":2513891.14,"tax_revenue":2535916.91,"nontax_revenue":118731.0,"capital_revenue":0.0,"transfer_revenue":479621.0,"current_expense":2156325.04,"capital_expense":357566.1,"budget_balance":620377.77,"cash_current":2525201.17,"cash_previous":1904823.4,"population_mid_year":222,"expense_per_capita":11323.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2207423.0,"revenue_adjusted":3571865.01,"revenue_actual":3352479.32,"expense_approved":2577867.0,"expense_adjusted":3776366.61,"expense_actual":2851081.61,"tax_revenue":2810016.32,"nontax_revenue":119278.0,"capital_revenue":2318.0,"transfer_revenue":420867.0,"current_expense":2796631.61,"capital_expense":54450.0,"budget_balance":501397.71,"cash_current":3026598.88,"cash_previous":2525201.17,"population_mid_year":223,"expense_per_capita":12785.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2500493.0,"revenue_adjusted":3797924.56,"revenue_actual":3772385.78,"expense_approved":2756867.0,"expense_adjusted":4295202.05,"expense_actual":3407321.93,"tax_revenue":2982537.78,"nontax_revenue":158861.0,"capital_revenue":0.0,"transfer_revenue":630987.0,"current_expense":3053668.05,"capital_expense":353653.88,"budget_balance":365063.85,"cash_current":3391662.73,"cash_previous":3026598.88,"population_mid_year":229,"expense_per_capita":14879.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2572093.0,"revenue_adjusted":3839545.66,"revenue_actual":3752541.7,"expense_approved":2808170.0,"expense_adjusted":2960551.32,"expense_actual":2538961.16,"tax_revenue":3166591.7,"nontax_revenue":274610.0,"capital_revenue":14940.0,"transfer_revenue":296400.0,"current_expense":2318961.16,"capital_expense":220000.0,"budget_balance":1213580.54,"cash_current":4605243.27,"cash_previous":3391662.73,"population_mid_year":222,"expense_per_capita":11436.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2478083.0,"revenue_adjusted":3937645.1,"revenue_actual":3893286.52,"expense_approved":3591170.0,"expense_adjusted":4516543.95,"expense_actual":3856881.97,"tax_revenue":3368931.52,"nontax_revenue":149955.0,"capital_revenue":0.0,"transfer_revenue":374400.0,"current_expense":3856881.97,"capital_expense":0.0,"budget_balance":36404.55,"cash_current":4641647.82,"cash_previous":4605243.27,"population_mid_year":219,"expense_per_capita":17611.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3475700.0,"revenue_adjusted":4116276.65,"revenue_actual":4102315.02,"expense_approved":3491360.0,"expense_adjusted":7144569.11,"expense_actual":4196966.64,"tax_revenue":3091845.02,"nontax_revenue":166620.0,"capital_revenue":0.0,"transfer_revenue":843850.0,"current_expense":4196966.64,"capital_expense":0.0,"budget_balance":-94651.62,"cash_current":4546996.2,"cash_previous":4641647.82,"population_mid_year":211,"expense_per_capita":19890.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3358600.0,"revenue_adjusted":5331238.69,"revenue_actual":4642181.38,"expense_approved":4253529.0,"expense_adjusted":5490598.44,"expense_actual":5057847.45,"tax_revenue":3420108.99,"nontax_revenue":266703.0,"capital_revenue":0.0,"transfer_revenue":955369.39,"current_expense":3262728.07,"capital_expense":1795119.38,"budget_balance":-415666.07,"cash_current":4131330.13,"cash_previous":4546996.2,"population_mid_year":201,"expense_per_capita":25163.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2850000.0,"revenue_adjusted":4698778.8,"revenue_actual":4515176.89,"expense_approved":2902387.0,"expense_adjusted":3603905.01,"expense_actual":3314156.97,"tax_revenue":3911629.22,"nontax_revenue":176477.0,"capital_revenue":37988.0,"transfer_revenue":389082.67,"current_expense":2209036.79,"capital_expense":1105120.18,"budget_balance":1201019.92,"cash_current":5332350.05,"cash_previous":4131330.13,"population_mid_year":200,"expense_per_capita":16570.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2846000.0,"revenue_adjusted":4641542.83,"revenue_actual":4617558.92,"expense_approved":2930087.0,"expense_adjusted":3513770.03,"expense_actual":3204466.27,"tax_revenue":4299690.92,"nontax_revenue":204318.0,"capital_revenue":1650.0,"transfer_revenue":111900.0,"current_expense":3191366.27,"capital_expense":13100.0,"budget_balance":1413092.65,"cash_current":6745442.7,"cash_previous":5332350.05,"population_mid_year":193,"expense_per_capita":16603.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3196800.0,"revenue_adjusted":4705270.63,"revenue_actual":4657564.04,"expense_approved":4810903.0,"expense_adjusted":6187943.63,"expense_actual":5831461.28,"tax_revenue":4365016.41,"nontax_revenue":157247.63,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":5831461.28,"capital_expense":0.0,"budget_balance":-1173897.24,"cash_current":5571545.46,"cash_previous":6745442.7,"population_mid_year":195,"expense_per_capita":29904.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3438000.0,"revenue_adjusted":4942558.81,"revenue_actual":4939028.45,"expense_approved":4997740.0,"expense_adjusted":6494706.58,"expense_actual":5941739.43,"tax_revenue":4598798.64,"nontax_revenue":174389.81,"capital_revenue":17980.0,"transfer_revenue":147860.0,"current_expense":5941739.43,"capital_expense":0.0,"budget_balance":-1002710.98,"cash_current":4568834.48,"cash_previous":5571545.46,"population_mid_year":203,"expense_per_capita":29269.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}