{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667854","national_id":"00667854","name":"Strunkovice nad Volyňkou","currency_code":"CZK","history_path":"/data/municipal-history/00667854.json"},"series":[{"year":2010,"revenue_approved":1094000.0,"revenue_adjusted":4906760.0,"revenue_actual":4826160.0,"expense_approved":899000.0,"expense_adjusted":5058490.0,"expense_actual":4684740.0,"tax_revenue":1134020.0,"nontax_revenue":11590.0,"capital_revenue":1500.0,"transfer_revenue":3679050.0,"current_expense":3880080.0,"capital_expense":804660.0,"budget_balance":141420.0,"cash_current":308170.0,"cash_previous":310750.0,"population_mid_year":109,"expense_per_capita":42979.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1100000.0,"revenue_adjusted":1461620.0,"revenue_actual":1303882.37,"expense_approved":956000.0,"expense_adjusted":1532476.0,"expense_actual":1300397.92,"tax_revenue":1016131.77,"nontax_revenue":64043.6,"capital_revenue":0.0,"transfer_revenue":223707.0,"current_expense":804581.92,"capital_expense":495816.0,"budget_balance":3484.45,"cash_current":163637.19,"cash_previous":308152.74,"population_mid_year":108,"expense_per_capita":12040.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1050000.0,"revenue_adjusted":1254000.0,"revenue_actual":1195333.19,"expense_approved":1050000.0,"expense_adjusted":1356950.0,"expense_actual":989964.47,"tax_revenue":987475.48,"nontax_revenue":11957.71,"capital_revenue":0.0,"transfer_revenue":195900.0,"current_expense":638400.47,"capital_expense":351564.0,"budget_balance":205368.72,"cash_current":369005.91,"cash_previous":163637.19,"population_mid_year":112,"expense_per_capita":8838.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1002000.0,"revenue_adjusted":1532869.0,"revenue_actual":1507541.45,"expense_approved":1002000.0,"expense_adjusted":1708880.0,"expense_actual":1435856.87,"tax_revenue":1234337.82,"nontax_revenue":6441.63,"capital_revenue":0.0,"transfer_revenue":266762.0,"current_expense":1115206.87,"capital_expense":320650.0,"budget_balance":71684.58,"cash_current":440690.49,"cash_previous":369005.91,"population_mid_year":117,"expense_per_capita":12272.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1100000.0,"revenue_adjusted":1570200.0,"revenue_actual":1555581.86,"expense_approved":1100000.0,"expense_adjusted":1683618.0,"expense_actual":1375478.77,"tax_revenue":1260500.11,"nontax_revenue":7681.75,"capital_revenue":0.0,"transfer_revenue":287400.0,"current_expense":1375478.77,"capital_expense":0.0,"budget_balance":180103.09,"cash_current":620793.58,"cash_previous":440690.49,"population_mid_year":112,"expense_per_capita":12281.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1200000.0,"revenue_adjusted":1648780.0,"revenue_actual":1610334.99,"expense_approved":1200000.0,"expense_adjusted":2202885.0,"expense_actual":1886214.33,"tax_revenue":1370022.59,"nontax_revenue":5912.4,"capital_revenue":0.0,"transfer_revenue":234400.0,"current_expense":760804.66,"capital_expense":1125409.67,"budget_balance":-275879.34,"cash_current":344914.24,"cash_previous":620793.58,"population_mid_year":122,"expense_per_capita":15460.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1250000.0,"revenue_adjusted":1953400.0,"revenue_actual":1901176.02,"expense_approved":1250000.0,"expense_adjusted":2157350.0,"expense_actual":1776878.33,"tax_revenue":1526752.3,"nontax_revenue":77423.72,"capital_revenue":0.0,"transfer_revenue":297000.0,"current_expense":1688130.33,"capital_expense":88748.0,"budget_balance":124297.69,"cash_current":469211.93,"cash_previous":344914.24,"population_mid_year":126,"expense_per_capita":14102.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1400000.0,"revenue_adjusted":2424821.0,"revenue_actual":2305150.03,"expense_approved":1400000.0,"expense_adjusted":2159671.0,"expense_actual":1657653.02,"tax_revenue":1683957.45,"nontax_revenue":159361.58,"capital_revenue":0.0,"transfer_revenue":461831.0,"current_expense":1657653.02,"capital_expense":0.0,"budget_balance":647497.01,"cash_current":1116708.94,"cash_previous":469211.93,"population_mid_year":122,"expense_per_capita":13587.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1500000.0,"revenue_adjusted":2804410.0,"revenue_actual":2709859.65,"expense_approved":1500000.0,"expense_adjusted":3071106.0,"expense_actual":2687674.23,"tax_revenue":1825427.61,"nontax_revenue":233782.04,"capital_revenue":250000.0,"transfer_revenue":400650.0,"current_expense":2388250.23,"capital_expense":299424.0,"budget_balance":22185.42,"cash_current":1138894.36,"cash_previous":1116708.94,"population_mid_year":128,"expense_per_capita":20997.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1800000.0,"revenue_adjusted":5098878.0,"revenue_actual":5028881.83,"expense_approved":1800000.0,"expense_adjusted":3666258.0,"expense_actual":2673595.75,"tax_revenue":2083144.66,"nontax_revenue":261529.17,"capital_revenue":2343460.0,"transfer_revenue":340748.0,"current_expense":1711034.79,"capital_expense":962560.96,"budget_balance":2355286.08,"cash_current":3494180.44,"cash_previous":1138894.36,"population_mid_year":128,"expense_per_capita":20887.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1900000.0,"revenue_adjusted":2628450.0,"revenue_actual":2609979.33,"expense_approved":1900000.0,"expense_adjusted":2755400.0,"expense_actual":1738882.56,"tax_revenue":2193243.94,"nontax_revenue":107885.39,"capital_revenue":30000.0,"transfer_revenue":278850.0,"current_expense":1583924.56,"capital_expense":154958.0,"budget_balance":871096.77,"cash_current":4365277.21,"cash_previous":3494180.44,"population_mid_year":129,"expense_per_capita":13479.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1770000.0,"revenue_adjusted":3889981.26,"revenue_actual":3821939.07,"expense_approved":1770000.0,"expense_adjusted":4279374.0,"expense_actual":3782476.78,"tax_revenue":2071349.96,"nontax_revenue":27353.85,"capital_revenue":81054.0,"transfer_revenue":1642181.26,"current_expense":1520428.99,"capital_expense":2262047.79,"budget_balance":39462.29,"cash_current":4404739.5,"cash_previous":4365277.21,"population_mid_year":129,"expense_per_capita":29321.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1900000.0,"revenue_adjusted":3905943.7,"revenue_actual":3842079.7,"expense_approved":1900000.0,"expense_adjusted":4359945.0,"expense_actual":4259531.24,"tax_revenue":2589420.38,"nontax_revenue":14785.62,"capital_revenue":0.0,"transfer_revenue":1237873.7,"current_expense":2105868.87,"capital_expense":2153662.37,"budget_balance":-417451.54,"cash_current":3987287.96,"cash_previous":4404739.5,"population_mid_year":138,"expense_per_capita":30866.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2400000.0,"revenue_adjusted":3014480.0,"revenue_actual":2965413.12,"expense_approved":2400000.0,"expense_adjusted":2860786.0,"expense_actual":1984178.16,"tax_revenue":2777058.35,"nontax_revenue":73894.77,"capital_revenue":0.0,"transfer_revenue":114460.0,"current_expense":1651634.46,"capital_expense":332543.7,"budget_balance":981234.96,"cash_current":4968522.92,"cash_previous":3987287.96,"population_mid_year":133,"expense_per_capita":14918.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2950000.0,"revenue_adjusted":3386031.8,"revenue_actual":3251325.68,"expense_approved":2950000.0,"expense_adjusted":3481467.09,"expense_actual":2126414.77,"tax_revenue":2788548.09,"nontax_revenue":327477.59,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1923397.05,"capital_expense":203017.72,"budget_balance":1124910.91,"cash_current":6093433.83,"cash_previous":4968522.92,"population_mid_year":130,"expense_per_capita":16357.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2760200.0,"revenue_adjusted":3171406.53,"revenue_actual":3092379.63,"expense_approved":2760200.0,"expense_adjusted":3205082.21,"expense_actual":1969913.11,"tax_revenue":2900529.66,"nontax_revenue":73869.97,"capital_revenue":0.0,"transfer_revenue":117980.0,"current_expense":1865673.0,"capital_expense":104240.11,"budget_balance":1122466.52,"cash_current":7215900.35,"cash_previous":6093433.83,"population_mid_year":131,"expense_per_capita":15037.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}