{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667846","national_id":"00667846","name":"Slaník","currency_code":"CZK","history_path":"/data/municipal-history/00667846.json"},"series":[{"year":2010,"revenue_approved":1344950.0,"revenue_adjusted":3144380.0,"revenue_actual":2971170.0,"expense_approved":1344950.0,"expense_adjusted":2648840.0,"expense_actual":2308800.0,"tax_revenue":1208650.0,"nontax_revenue":102710.0,"capital_revenue":114190.0,"transfer_revenue":1545620.0,"current_expense":1420760.0,"capital_expense":888040.0,"budget_balance":662370.0,"cash_current":1099560.0,"cash_previous":437190.0,"population_mid_year":157,"expense_per_capita":14705.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1393600.0,"revenue_adjusted":2098057.0,"revenue_actual":1875515.52,"expense_approved":1097160.0,"expense_adjusted":2335649.0,"expense_actual":2109456.26,"tax_revenue":1236741.56,"nontax_revenue":114733.96,"capital_revenue":0.0,"transfer_revenue":524040.0,"current_expense":1962274.26,"capital_expense":147182.0,"budget_balance":-233940.74,"cash_current":761602.94,"cash_previous":1099577.68,"population_mid_year":155,"expense_per_capita":13609.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1527000.0,"revenue_adjusted":1778986.0,"revenue_actual":1743859.64,"expense_approved":1527000.0,"expense_adjusted":1778986.0,"expense_actual":1443992.82,"tax_revenue":1237781.48,"nontax_revenue":219558.16,"capital_revenue":0.0,"transfer_revenue":286520.0,"current_expense":1443992.82,"capital_expense":0.0,"budget_balance":299866.82,"cash_current":1061469.76,"cash_previous":761602.94,"population_mid_year":156,"expense_per_capita":9256.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1555000.0,"revenue_adjusted":2395239.0,"revenue_actual":2262152.49,"expense_approved":1429700.0,"expense_adjusted":2763925.0,"expense_actual":2104240.48,"tax_revenue":1470310.07,"nontax_revenue":161378.42,"capital_revenue":0.0,"transfer_revenue":630464.0,"current_expense":1999456.58,"capital_expense":104783.9,"budget_balance":157912.01,"cash_current":1020730.77,"cash_previous":1061469.76,"population_mid_year":154,"expense_per_capita":13663.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1582200.0,"revenue_adjusted":2495554.0,"revenue_actual":2353976.16,"expense_approved":1582200.0,"expense_adjusted":2329603.0,"expense_actual":1926109.46,"tax_revenue":1587406.32,"nontax_revenue":140918.84,"capital_revenue":0.0,"transfer_revenue":625651.0,"current_expense":1696040.06,"capital_expense":230069.4,"budget_balance":427866.7,"cash_current":1448597.47,"cash_previous":1020730.77,"population_mid_year":164,"expense_per_capita":11744.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1672800.0,"revenue_adjusted":2479103.0,"revenue_actual":2366092.09,"expense_approved":1383050.0,"expense_adjusted":2167187.0,"expense_actual":1884583.27,"tax_revenue":1650375.59,"nontax_revenue":269557.5,"capital_revenue":0.0,"transfer_revenue":446159.0,"current_expense":1656617.01,"capital_expense":227966.26,"budget_balance":481508.82,"cash_current":1930106.29,"cash_previous":1448597.47,"population_mid_year":161,"expense_per_capita":11705.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1699300.0,"revenue_adjusted":2717763.0,"revenue_actual":2604644.06,"expense_approved":1506550.0,"expense_adjusted":3283624.0,"expense_actual":3153707.05,"tax_revenue":1774666.36,"nontax_revenue":320034.5,"capital_revenue":1024.0,"transfer_revenue":508919.2,"current_expense":2850369.91,"capital_expense":303337.14,"budget_balance":-549062.99,"cash_current":1381043.3,"cash_previous":1930106.29,"population_mid_year":155,"expense_per_capita":20346.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1680100.0,"revenue_adjusted":2478060.0,"revenue_actual":2406607.13,"expense_approved":1574950.0,"expense_adjusted":3661992.0,"expense_actual":3032819.19,"tax_revenue":1973673.63,"nontax_revenue":225079.5,"capital_revenue":0.0,"transfer_revenue":207854.0,"current_expense":2415897.19,"capital_expense":616922.0,"budget_balance":-626212.06,"cash_current":754831.24,"cash_previous":1381043.3,"population_mid_year":150,"expense_per_capita":20218.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1997200.0,"revenue_adjusted":2586627.0,"revenue_actual":2566780.48,"expense_approved":1487950.0,"expense_adjusted":2233953.0,"expense_actual":1688384.79,"tax_revenue":2054181.23,"nontax_revenue":131584.5,"capital_revenue":265614.75,"transfer_revenue":115400.0,"current_expense":1631036.79,"capital_expense":57348.0,"budget_balance":878395.69,"cash_current":1633226.93,"cash_previous":754831.24,"population_mid_year":151,"expense_per_capita":11181.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2033325.0,"revenue_adjusted":2697748.0,"revenue_actual":2554955.61,"expense_approved":2033325.0,"expense_adjusted":2997827.0,"expense_actual":2409105.19,"tax_revenue":2240714.61,"nontax_revenue":160841.0,"capital_revenue":29000.0,"transfer_revenue":124400.0,"current_expense":1680090.19,"capital_expense":729015.0,"budget_balance":145850.42,"cash_current":2346682.65,"cash_previous":1633226.93,"population_mid_year":157,"expense_per_capita":15344.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2190700.0,"revenue_adjusted":3187338.0,"revenue_actual":3056776.72,"expense_approved":1859400.0,"expense_adjusted":5175792.0,"expense_actual":4526107.85,"tax_revenue":2180785.76,"nontax_revenue":248390.96,"capital_revenue":0.0,"transfer_revenue":627600.0,"current_expense":4232121.4,"capital_expense":293986.45,"budget_balance":-1469331.13,"cash_current":769146.64,"cash_previous":2346682.65,"population_mid_year":159,"expense_per_capita":28466.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2056600.0,"revenue_adjusted":2941475.0,"revenue_actual":2770212.13,"expense_approved":1936600.0,"expense_adjusted":2310262.45,"expense_actual":1602426.66,"tax_revenue":2451175.56,"nontax_revenue":162737.1,"capital_revenue":800.0,"transfer_revenue":155499.47,"current_expense":1572146.66,"capital_expense":30280.0,"budget_balance":1167785.47,"cash_current":1824619.5,"cash_previous":769146.64,"population_mid_year":155,"expense_per_capita":10338.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2571483.0,"revenue_adjusted":3467621.0,"revenue_actual":3291082.08,"expense_approved":1919820.0,"expense_adjusted":2764206.0,"expense_actual":2070110.0,"tax_revenue":2813967.52,"nontax_revenue":165695.36,"capital_revenue":147175.0,"transfer_revenue":164244.2,"current_expense":1830290.6,"capital_expense":239819.4,"budget_balance":1220972.08,"cash_current":2928109.79,"cash_previous":1824619.5,"population_mid_year":158,"expense_per_capita":13101.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2557500.0,"revenue_adjusted":4288611.0,"revenue_actual":3677966.51,"expense_approved":2725620.0,"expense_adjusted":3568772.0,"expense_actual":2260274.69,"tax_revenue":3161739.65,"nontax_revenue":359326.86,"capital_revenue":0.0,"transfer_revenue":156900.0,"current_expense":1743431.88,"capital_expense":516842.81,"budget_balance":1417691.82,"cash_current":4222808.15,"cash_previous":2928109.79,"population_mid_year":153,"expense_per_capita":14773.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2808950.0,"revenue_adjusted":4269513.0,"revenue_actual":4181933.0,"expense_approved":2750120.0,"expense_adjusted":3674563.0,"expense_actual":2232566.57,"tax_revenue":3285389.33,"nontax_revenue":740743.67,"capital_revenue":20500.0,"transfer_revenue":135300.0,"current_expense":1995740.65,"capital_expense":236825.92,"budget_balance":1949366.43,"cash_current":6065457.47,"cash_previous":4222808.15,"population_mid_year":150,"expense_per_capita":14883.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3603000.0,"revenue_adjusted":4504182.5,"revenue_actual":4284092.06,"expense_approved":3603000.0,"expense_adjusted":4832001.58,"expense_actual":3224123.13,"tax_revenue":3358146.84,"nontax_revenue":486645.22,"capital_revenue":0.0,"transfer_revenue":439300.0,"current_expense":2547767.18,"capital_expense":676355.95,"budget_balance":1059968.93,"cash_current":7125426.4,"cash_previous":6065457.47,"population_mid_year":148,"expense_per_capita":21784.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
