{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667790","national_id":"00667790","name":"Přední Zborovice","currency_code":"CZK","history_path":"/data/municipal-history/00667790.json"},"series":[{"year":2010,"revenue_approved":619800.0,"revenue_adjusted":4378860.0,"revenue_actual":4377230.0,"expense_approved":421130.0,"expense_adjusted":4078010.0,"expense_actual":4076490.0,"tax_revenue":650930.0,"nontax_revenue":19040.0,"capital_revenue":0.0,"transfer_revenue":3707260.0,"current_expense":4029120.0,"capital_expense":47370.0,"budget_balance":300740.0,"cash_current":1532450.0,"cash_previous":1231710.0,"population_mid_year":67,"expense_per_capita":60843.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":669000.0,"revenue_adjusted":848349.0,"revenue_actual":829657.83,"expense_approved":907700.0,"expense_adjusted":1316929.0,"expense_actual":966717.54,"tax_revenue":701235.44,"nontax_revenue":67973.39,"capital_revenue":0.0,"transfer_revenue":60449.0,"current_expense":875937.54,"capital_expense":90780.0,"budget_balance":-137059.71,"cash_current":1395395.11,"cash_previous":1532454.82,"population_mid_year":91,"expense_per_capita":10623.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":750500.0,"revenue_adjusted":965500.0,"revenue_actual":957950.86,"expense_approved":967900.0,"expense_adjusted":760400.0,"expense_actual":754490.03,"tax_revenue":839199.83,"nontax_revenue":30251.03,"capital_revenue":2600.0,"transfer_revenue":85900.0,"current_expense":718102.81,"capital_expense":36387.22,"budget_balance":203460.83,"cash_current":1598855.94,"cash_previous":1395395.11,"population_mid_year":89,"expense_per_capita":8477.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":929600.0,"revenue_adjusted":4008500.0,"revenue_actual":3948794.11,"expense_approved":1067500.0,"expense_adjusted":999000.0,"expense_actual":941169.2,"tax_revenue":985452.06,"nontax_revenue":70577.05,"capital_revenue":41200.0,"transfer_revenue":2851565.0,"current_expense":941169.2,"capital_expense":0.0,"budget_balance":3007624.91,"cash_current":4606480.85,"cash_previous":1598855.94,"population_mid_year":89,"expense_per_capita":10574.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1021700.0,"revenue_adjusted":1463100.0,"revenue_actual":1415917.33,"expense_approved":1057600.0,"expense_adjusted":4999300.0,"expense_actual":3838184.3,"tax_revenue":1108745.16,"nontax_revenue":27772.17,"capital_revenue":172000.0,"transfer_revenue":107400.0,"current_expense":3564194.3,"capital_expense":273990.0,"budget_balance":-2422266.97,"cash_current":2184213.88,"cash_previous":4606480.85,"population_mid_year":97,"expense_per_capita":39568.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1255600.0,"revenue_adjusted":1690804.0,"revenue_actual":1673493.59,"expense_approved":957700.0,"expense_adjusted":1301200.0,"expense_actual":1290458.83,"tax_revenue":1134894.59,"nontax_revenue":53945.0,"capital_revenue":4350.0,"transfer_revenue":480304.0,"current_expense":1111478.73,"capital_expense":178980.1,"budget_balance":383034.76,"cash_current":2567248.64,"cash_previous":2184213.88,"population_mid_year":90,"expense_per_capita":14338.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1366900.0,"revenue_adjusted":1337058.0,"revenue_actual":1332537.81,"expense_approved":1314500.0,"expense_adjusted":1004500.0,"expense_actual":1000140.24,"tax_revenue":1163368.34,"nontax_revenue":30011.47,"capital_revenue":0.0,"transfer_revenue":139158.0,"current_expense":879838.24,"capital_expense":120302.0,"budget_balance":332397.57,"cash_current":2899646.21,"cash_previous":2567248.64,"population_mid_year":93,"expense_per_capita":10754.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1393700.0,"revenue_adjusted":1429300.0,"revenue_actual":1426269.27,"expense_approved":1393700.0,"expense_adjusted":1272122.6,"expense_actual":1269357.64,"tax_revenue":1300629.91,"nontax_revenue":37039.36,"capital_revenue":8800.0,"transfer_revenue":79800.0,"current_expense":1253022.64,"capital_expense":16335.0,"budget_balance":156911.63,"cash_current":3056557.84,"cash_previous":2899646.21,"population_mid_year":91,"expense_per_capita":13948.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1488300.0,"revenue_adjusted":1770750.0,"revenue_actual":1755153.16,"expense_approved":3166000.0,"expense_adjusted":1026635.95,"expense_actual":1017780.26,"tax_revenue":1355339.87,"nontax_revenue":18798.54,"capital_revenue":265614.75,"transfer_revenue":115400.0,"current_expense":942507.26,"capital_expense":75273.0,"budget_balance":737372.9,"cash_current":3793930.74,"cash_previous":3056557.84,"population_mid_year":91,"expense_per_capita":11184.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1693000.0,"revenue_adjusted":1791357.0,"revenue_actual":1754413.74,"expense_approved":3343035.9,"expense_adjusted":3747851.0,"expense_actual":3141776.68,"tax_revenue":1496103.24,"nontax_revenue":163910.5,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1178564.08,"capital_expense":1963212.6,"budget_balance":-1387362.94,"cash_current":2406567.8,"cash_previous":3793930.74,"population_mid_year":88,"expense_per_capita":35702.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1739820.0,"revenue_adjusted":2042650.0,"revenue_actual":1905769.33,"expense_approved":2649966.44,"expense_adjusted":1871544.44,"expense_actual":1596721.55,"tax_revenue":1360464.33,"nontax_revenue":42867.0,"capital_revenue":8588.0,"transfer_revenue":493850.0,"current_expense":1022523.55,"capital_expense":574198.0,"budget_balance":309047.78,"cash_current":2715615.58,"cash_previous":2406567.8,"population_mid_year":88,"expense_per_capita":18144.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1705200.0,"revenue_adjusted":1892858.25,"revenue_actual":1866678.07,"expense_approved":1952400.0,"expense_adjusted":2534098.88,"expense_actual":1248841.23,"tax_revenue":1545321.42,"nontax_revenue":64408.4,"capital_revenue":20000.0,"transfer_revenue":236948.25,"current_expense":1088951.23,"capital_expense":159890.0,"budget_balance":617836.84,"cash_current":2818452.42,"cash_previous":2715615.58,"population_mid_year":85,"expense_per_capita":14692.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1640000.0,"revenue_adjusted":1842577.9,"revenue_actual":2153326.43,"expense_approved":1640000.0,"expense_adjusted":2322074.46,"expense_actual":1578100.7,"tax_revenue":1757723.53,"nontax_revenue":122225.0,"capital_revenue":0.0,"transfer_revenue":273377.9,"current_expense":1483662.7,"capital_expense":94438.0,"budget_balance":575225.73,"cash_current":2084678.15,"cash_previous":2818452.42,"population_mid_year":89,"expense_per_capita":17731.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1800000.0,"revenue_adjusted":2436006.5,"revenue_actual":2415916.76,"expense_approved":1800000.0,"expense_adjusted":2342684.0,"expense_actual":1375153.47,"tax_revenue":2074718.26,"nontax_revenue":169298.5,"capital_revenue":0.0,"transfer_revenue":171900.0,"current_expense":1375153.47,"capital_expense":0.0,"budget_balance":1040763.29,"cash_current":2125441.44,"cash_previous":2084678.15,"population_mid_year":91,"expense_per_capita":15111.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2200000.0,"revenue_adjusted":2690170.0,"revenue_actual":2587415.69,"expense_approved":2200000.0,"expense_adjusted":2793030.31,"expense_actual":1856968.54,"tax_revenue":2118992.34,"nontax_revenue":141123.35,"capital_revenue":0.0,"transfer_revenue":327300.0,"current_expense":1415968.54,"capital_expense":441000.0,"budget_balance":730447.15,"cash_current":2443888.59,"cash_previous":2125441.44,"population_mid_year":90,"expense_per_capita":20632.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2393000.0,"revenue_adjusted":2863868.9,"revenue_actual":2823240.37,"expense_approved":1943000.0,"expense_adjusted":2521791.0,"expense_actual":1895173.97,"tax_revenue":2295717.97,"nontax_revenue":138222.4,"capital_revenue":0.0,"transfer_revenue":389300.0,"current_expense":1424064.97,"capital_expense":471109.0,"budget_balance":928066.4,"cash_current":2856954.99,"cash_previous":2443888.59,"population_mid_year":92,"expense_per_capita":20599.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}