{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667749","national_id":"00667749","name":"Němětice","currency_code":"CZK","history_path":"/data/municipal-history/00667749.json"},"series":[{"year":2010,"revenue_approved":1064800.0,"revenue_adjusted":4862950.0,"revenue_actual":5009490.0,"expense_approved":992800.0,"expense_adjusted":4790940.0,"expense_actual":4618270.0,"tax_revenue":1122510.0,"nontax_revenue":58510.0,"capital_revenue":0.0,"transfer_revenue":3828470.0,"current_expense":4398940.0,"capital_expense":219330.0,"budget_balance":391220.0,"cash_current":689790.0,"cash_previous":370570.0,"population_mid_year":123,"expense_per_capita":37546.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1114300.0,"revenue_adjusted":1153661.0,"revenue_actual":1238991.56,"expense_approved":1042300.0,"expense_adjusted":1081661.0,"expense_actual":834768.75,"tax_revenue":1055392.75,"nontax_revenue":105337.81,"capital_revenue":15500.0,"transfer_revenue":62761.0,"current_expense":834768.75,"capital_expense":0.0,"budget_balance":404222.81,"cash_current":1021999.88,"cash_previous":689777.07,"population_mid_year":120,"expense_per_capita":6956.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1063000.0,"revenue_adjusted":1323680.0,"revenue_actual":1456466.93,"expense_approved":1015000.0,"expense_adjusted":1275680.0,"expense_actual":830887.23,"tax_revenue":1272074.79,"nontax_revenue":30492.14,"capital_revenue":25000.0,"transfer_revenue":128900.0,"current_expense":725676.56,"capital_expense":105210.67,"budget_balance":625579.7,"cash_current":1599579.58,"cash_previous":1021999.88,"population_mid_year":114,"expense_per_capita":7288.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1138000.0,"revenue_adjusted":1488840.0,"revenue_actual":1628638.17,"expense_approved":1138000.0,"expense_adjusted":1488840.0,"expense_actual":1321598.88,"tax_revenue":1286899.37,"nontax_revenue":39873.8,"capital_revenue":93055.0,"transfer_revenue":208810.0,"current_expense":813540.48,"capital_expense":508058.4,"budget_balance":307039.29,"cash_current":1906618.87,"cash_previous":1599579.58,"population_mid_year":115,"expense_per_capita":11492.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1207000.0,"revenue_adjusted":1309000.0,"revenue_actual":1445922.62,"expense_approved":1207000.0,"expense_adjusted":1309000.0,"expense_actual":985348.33,"tax_revenue":1252700.99,"nontax_revenue":36821.63,"capital_revenue":0.0,"transfer_revenue":156400.0,"current_expense":985348.33,"capital_expense":0.0,"budget_balance":460574.29,"cash_current":2367193.16,"cash_previous":1906618.87,"population_mid_year":109,"expense_per_capita":9039.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1218000.0,"revenue_adjusted":1392800.0,"revenue_actual":1581253.36,"expense_approved":1218000.0,"expense_adjusted":1588800.0,"expense_actual":1383979.5,"tax_revenue":1306456.7,"nontax_revenue":44901.66,"capital_revenue":5495.0,"transfer_revenue":224400.0,"current_expense":1383979.5,"capital_expense":0.0,"budget_balance":197273.86,"cash_current":2564467.02,"cash_previous":2367193.16,"population_mid_year":111,"expense_per_capita":12468.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1204000.0,"revenue_adjusted":1512899.0,"revenue_actual":1692109.18,"expense_approved":1204000.0,"expense_adjusted":1579639.0,"expense_actual":1306436.92,"tax_revenue":1424959.9,"nontax_revenue":39754.28,"capital_revenue":10395.0,"transfer_revenue":217000.0,"current_expense":1044696.92,"capital_expense":261740.0,"budget_balance":385672.26,"cash_current":1950139.28,"cash_previous":2564467.02,"population_mid_year":109,"expense_per_capita":11985.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1315000.0,"revenue_adjusted":1823500.0,"revenue_actual":1909315.28,"expense_approved":1315000.0,"expense_adjusted":1823500.0,"expense_actual":1227592.71,"tax_revenue":1571061.93,"nontax_revenue":32323.35,"capital_revenue":11130.0,"transfer_revenue":294800.0,"current_expense":1227592.71,"capital_expense":0.0,"budget_balance":681722.57,"cash_current":2631861.85,"cash_previous":1950139.28,"population_mid_year":108,"expense_per_capita":11366.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1350000.0,"revenue_adjusted":1771855.75,"revenue_actual":2155872.97,"expense_approved":1350000.0,"expense_adjusted":2871855.75,"expense_actual":2000883.36,"tax_revenue":1668334.81,"nontax_revenue":102415.41,"capital_revenue":265614.75,"transfer_revenue":119508.0,"current_expense":899883.36,"capital_expense":1101000.0,"budget_balance":154989.61,"cash_current":2786851.46,"cash_previous":2631861.85,"population_mid_year":106,"expense_per_capita":18876.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1751000.0,"revenue_adjusted":4229799.08,"revenue_actual":4187035.44,"expense_approved":1751000.0,"expense_adjusted":2159997.08,"expense_actual":1507552.72,"tax_revenue":1888498.95,"nontax_revenue":2146136.49,"capital_revenue":0.0,"transfer_revenue":152400.0,"current_expense":1288652.72,"capital_expense":218900.0,"budget_balance":2679482.72,"cash_current":5466334.18,"cash_previous":2786851.46,"population_mid_year":109,"expense_per_capita":13830.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1853850.0,"revenue_adjusted":2182590.03,"revenue_actual":2181967.2,"expense_approved":1853850.0,"expense_adjusted":2291791.38,"expense_actual":1753715.71,"tax_revenue":1775647.13,"nontax_revenue":35835.07,"capital_revenue":16135.0,"transfer_revenue":354350.0,"current_expense":1232875.17,"capital_expense":520840.54,"budget_balance":428251.49,"cash_current":5894585.67,"cash_previous":5466334.18,"population_mid_year":111,"expense_per_capita":15799.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1714850.0,"revenue_adjusted":7034069.28,"revenue_actual":7245334.75,"expense_approved":1714850.0,"expense_adjusted":6972154.94,"expense_actual":1944255.95,"tax_revenue":1978122.6,"nontax_revenue":24689.39,"capital_revenue":0.0,"transfer_revenue":5242522.76,"current_expense":1414402.67,"capital_expense":529853.28,"budget_balance":5301078.8,"cash_current":11195664.47,"cash_previous":5894585.67,"population_mid_year":120,"expense_per_capita":16202.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18307278.0,"revenue_adjusted":18712055.62,"revenue_actual":6740960.22,"expense_approved":25590166.0,"expense_adjusted":26856268.94,"expense_actual":16053041.31,"tax_revenue":2376139.91,"nontax_revenue":40839.59,"capital_revenue":0.0,"transfer_revenue":4323980.72,"current_expense":1070713.57,"capital_expense":14982327.74,"budget_balance":-9312081.09,"cash_current":1883583.38,"cash_previous":11195664.47,"population_mid_year":120,"expense_per_capita":133775.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7661471.43,"revenue_adjusted":15383406.3,"revenue_actual":15588048.8,"expense_approved":17101180.43,"expense_adjusted":25063115.3,"expense_actual":20887806.29,"tax_revenue":2649739.01,"nontax_revenue":655317.79,"capital_revenue":0.0,"transfer_revenue":12282992.0,"current_expense":2057547.16,"capital_expense":18830259.13,"budget_balance":-5299757.49,"cash_current":1284841.64,"cash_previous":1883583.38,"population_mid_year":125,"expense_per_capita":167102.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2312300.0,"revenue_adjusted":2899341.76,"revenue_actual":3193200.11,"expense_approved":2412340.0,"expense_adjusted":3139381.76,"expense_actual":2865068.75,"tax_revenue":2792620.35,"nontax_revenue":85279.76,"capital_revenue":0.0,"transfer_revenue":315300.0,"current_expense":2517528.75,"capital_expense":347540.0,"budget_balance":328131.36,"cash_current":1213013.0,"cash_previous":1284841.64,"population_mid_year":124,"expense_per_capita":23105.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2719864.0,"revenue_adjusted":3055158.66,"revenue_actual":3343782.5,"expense_approved":2319904.0,"expense_adjusted":2589038.66,"expense_actual":2127647.1,"tax_revenue":2956816.84,"nontax_revenue":188033.66,"capital_revenue":86152.0,"transfer_revenue":112780.0,"current_expense":2118197.1,"capital_expense":9450.0,"budget_balance":1216135.4,"cash_current":2029188.4,"cash_previous":1213013.0,"population_mid_year":129,"expense_per_capita":16493.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}