{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667731","national_id":"00667731","name":"Němčice","currency_code":"CZK","history_path":"/data/municipal-history/00667731.json"},"series":[{"year":2010,"revenue_approved":930800.0,"revenue_adjusted":1610400.0,"revenue_actual":1610400.0,"expense_approved":930800.0,"expense_adjusted":1462430.0,"expense_actual":1462430.0,"tax_revenue":890220.0,"nontax_revenue":12030.0,"capital_revenue":0.0,"transfer_revenue":708150.0,"current_expense":1443110.0,"capital_expense":19320.0,"budget_balance":147970.0,"cash_current":798150.0,"cash_previous":650180.0,"population_mid_year":107,"expense_per_capita":13667.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6506120.0,"revenue_adjusted":6757900.95,"revenue_actual":6757900.99,"expense_approved":6813220.0,"expense_adjusted":6815230.69,"expense_actual":6815230.69,"tax_revenue":911486.61,"nontax_revenue":161750.38,"capital_revenue":0.0,"transfer_revenue":5684664.0,"current_expense":6392155.69,"capital_expense":423075.0,"budget_balance":-57329.7,"cash_current":740877.83,"cash_previous":798207.53,"population_mid_year":115,"expense_per_capita":59262.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":907300.0,"revenue_adjusted":1267675.9,"revenue_actual":1267675.9,"expense_approved":1297500.0,"expense_adjusted":1047580.46,"expense_actual":1047580.46,"tax_revenue":1077862.89,"nontax_revenue":13313.01,"capital_revenue":0.0,"transfer_revenue":176500.0,"current_expense":855704.46,"capital_expense":191876.0,"budget_balance":220095.44,"cash_current":960973.27,"cash_previous":740877.83,"population_mid_year":113,"expense_per_capita":9270.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13149000.0,"revenue_adjusted":2058056.63,"revenue_actual":2058056.63,"expense_approved":14347300.0,"expense_adjusted":10389879.16,"expense_actual":10389879.16,"tax_revenue":1454381.83,"nontax_revenue":11422.8,"capital_revenue":0.0,"transfer_revenue":592252.0,"current_expense":1283719.96,"capital_expense":9106159.2,"budget_balance":-8331822.53,"cash_current":720785.74,"cash_previous":960973.27,"population_mid_year":115,"expense_per_capita":90346.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13680100.0,"revenue_adjusted":14138089.31,"revenue_actual":14138089.31,"expense_approved":6872900.0,"expense_adjusted":7128167.79,"expense_actual":7128167.79,"tax_revenue":1433433.55,"nontax_revenue":10449.76,"capital_revenue":69335.0,"transfer_revenue":12624871.0,"current_expense":1568279.47,"capital_expense":5559888.32,"budget_balance":7009921.52,"cash_current":757642.26,"cash_previous":720785.74,"population_mid_year":110,"expense_per_capita":64801.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1680000.0,"revenue_adjusted":1855118.22,"revenue_actual":1565567.58,"expense_approved":1200000.0,"expense_adjusted":1797339.85,"expense_actual":1509988.21,"tax_revenue":1172500.41,"nontax_revenue":112656.17,"capital_revenue":0.0,"transfer_revenue":280411.0,"current_expense":1442944.53,"capital_expense":67043.68,"budget_balance":55579.37,"cash_current":712421.63,"cash_previous":757642.26,"population_mid_year":108,"expense_per_capita":13981.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1184100.0,"revenue_adjusted":1561406.15,"revenue_actual":1539533.73,"expense_approved":1184100.0,"expense_adjusted":1543588.04,"expense_actual":1373899.36,"tax_revenue":1184146.98,"nontax_revenue":66386.75,"capital_revenue":0.0,"transfer_revenue":289000.0,"current_expense":1323987.36,"capital_expense":49912.0,"budget_balance":165634.37,"cash_current":777256.0,"cash_previous":712421.63,"population_mid_year":101,"expense_per_capita":13602.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1187100.0,"revenue_adjusted":1746390.49,"revenue_actual":1732730.37,"expense_approved":1187100.0,"expense_adjusted":1853412.2,"expense_actual":1676136.88,"tax_revenue":1302647.64,"nontax_revenue":340643.73,"capital_revenue":0.0,"transfer_revenue":89439.0,"current_expense":1676136.88,"capital_expense":0.0,"budget_balance":56593.49,"cash_current":633049.49,"cash_previous":777256.0,"population_mid_year":104,"expense_per_capita":16116.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1344700.0,"revenue_adjusted":2554535.92,"revenue_actual":2271224.12,"expense_approved":1243900.0,"expense_adjusted":1623369.0,"expense_actual":1408985.64,"tax_revenue":1446250.93,"nontax_revenue":436512.19,"capital_revenue":0.0,"transfer_revenue":388461.0,"current_expense":1264123.23,"capital_expense":144862.41,"budget_balance":862238.48,"cash_current":1294487.97,"cash_previous":633049.49,"population_mid_year":101,"expense_per_capita":13950.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1344700.0,"revenue_adjusted":2408595.54,"revenue_actual":2398484.29,"expense_approved":1344700.0,"expense_adjusted":1971089.99,"expense_actual":1783147.97,"tax_revenue":1636996.68,"nontax_revenue":267044.86,"capital_revenue":265614.75,"transfer_revenue":228828.0,"current_expense":1783147.97,"capital_expense":0.0,"budget_balance":615336.32,"cash_current":1809024.29,"cash_previous":1294487.97,"population_mid_year":104,"expense_per_capita":17145.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1624200.0,"revenue_adjusted":2511911.1,"revenue_actual":2504359.0,"expense_approved":1624200.0,"expense_adjusted":2209255.49,"expense_actual":1963403.28,"tax_revenue":1496904.86,"nontax_revenue":253356.14,"capital_revenue":0.0,"transfer_revenue":754098.0,"current_expense":1942827.52,"capital_expense":20575.76,"budget_balance":540955.72,"cash_current":2249180.01,"cash_previous":1809024.29,"population_mid_year":108,"expense_per_capita":18179.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1613000.0,"revenue_adjusted":3069358.66,"revenue_actual":2777957.83,"expense_approved":1613000.0,"expense_adjusted":3398229.91,"expense_actual":2482419.64,"tax_revenue":1774658.78,"nontax_revenue":78577.64,"capital_revenue":41100.0,"transfer_revenue":883621.41,"current_expense":1251769.57,"capital_expense":1230650.07,"budget_balance":295538.19,"cash_current":2230948.2,"cash_previous":2249180.01,"population_mid_year":104,"expense_per_capita":23869.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1784400.0,"revenue_adjusted":2313472.9,"revenue_actual":2535145.27,"expense_approved":1784400.0,"expense_adjusted":2186360.82,"expense_actual":1585322.52,"tax_revenue":2044017.75,"nontax_revenue":87597.19,"capital_revenue":47028.0,"transfer_revenue":356502.33,"current_expense":1484877.92,"capital_expense":100444.6,"budget_balance":949822.75,"cash_current":3180770.95,"cash_previous":2230948.2,"population_mid_year":108,"expense_per_capita":14678.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2029080.0,"revenue_adjusted":2574513.57,"revenue_actual":2816567.92,"expense_approved":3330394.0,"expense_adjusted":4125827.57,"expense_actual":3902111.49,"tax_revenue":2285423.85,"nontax_revenue":99244.07,"capital_revenue":20000.0,"transfer_revenue":411900.0,"current_expense":1619964.54,"capital_expense":2282146.95,"budget_balance":-1085543.57,"cash_current":2095227.38,"cash_previous":3180770.95,"population_mid_year":107,"expense_per_capita":36468.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15026660.0,"revenue_adjusted":16001599.57,"revenue_actual":16150097.43,"expense_approved":20553560.0,"expense_adjusted":21374499.56,"expense_actual":21034987.24,"tax_revenue":2344394.19,"nontax_revenue":259593.24,"capital_revenue":0.0,"transfer_revenue":13546110.0,"current_expense":1923507.51,"capital_expense":19111479.73,"budget_balance":-4884889.81,"cash_current":2184547.55,"cash_previous":2095227.38,"population_mid_year":106,"expense_per_capita":198443.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3673840.01,"revenue_adjusted":3854142.0,"revenue_actual":4061115.59,"expense_approved":2038460.83,"expense_adjusted":2218762.82,"expense_actual":1866519.66,"tax_revenue":2524277.78,"nontax_revenue":132927.81,"capital_revenue":0.0,"transfer_revenue":1403910.0,"current_expense":1734404.66,"capital_expense":132115.0,"budget_balance":2194595.93,"cash_current":4379143.49,"cash_previous":2184547.55,"population_mid_year":103,"expense_per_capita":18121.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}