{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667706","national_id":"00667706","name":"Milejovice","currency_code":"CZK","history_path":"/data/municipal-history/00667706.json"},"series":[{"year":2010,"revenue_approved":855150.0,"revenue_adjusted":13197600.0,"revenue_actual":13195270.0,"expense_approved":795150.0,"expense_adjusted":13137600.0,"expense_actual":12935870.0,"tax_revenue":786050.0,"nontax_revenue":124000.0,"capital_revenue":0.0,"transfer_revenue":12285220.0,"current_expense":12690130.0,"capital_expense":245740.0,"budget_balance":259400.0,"cash_current":757070.0,"cash_previous":557670.0,"population_mid_year":65,"expense_per_capita":199013.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":881150.0,"revenue_adjusted":1100230.0,"revenue_actual":1098310.81,"expense_approved":821150.0,"expense_adjusted":1040230.0,"expense_actual":989465.44,"tax_revenue":795212.97,"nontax_revenue":56218.84,"capital_revenue":4850.0,"transfer_revenue":242029.0,"current_expense":799875.44,"capital_expense":189590.0,"budget_balance":108845.37,"cash_current":805929.73,"cash_previous":757084.36,"population_mid_year":72,"expense_per_capita":13742.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":944150.0,"revenue_adjusted":1153350.0,"revenue_actual":1152997.58,"expense_approved":904150.0,"expense_adjusted":1113350.0,"expense_actual":946438.42,"tax_revenue":867497.79,"nontax_revenue":87879.79,"capital_revenue":1720.0,"transfer_revenue":195900.0,"current_expense":946438.42,"capital_expense":0.0,"budget_balance":206559.16,"cash_current":972488.89,"cash_previous":805929.73,"population_mid_year":68,"expense_per_capita":13918.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1007750.0,"revenue_adjusted":1489870.0,"revenue_actual":1485500.82,"expense_approved":1007750.0,"expense_adjusted":1489870.0,"expense_actual":1428669.18,"tax_revenue":996474.11,"nontax_revenue":75756.71,"capital_revenue":0.0,"transfer_revenue":413270.0,"current_expense":1033539.18,"capital_expense":395130.0,"budget_balance":56831.64,"cash_current":1029320.53,"cash_previous":972488.89,"population_mid_year":78,"expense_per_capita":18316.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":944150.0,"revenue_adjusted":5961644.0,"revenue_actual":5801152.1,"expense_approved":944150.0,"expense_adjusted":5961644.0,"expense_actual":5961067.28,"tax_revenue":1112642.47,"nontax_revenue":151217.63,"capital_revenue":0.0,"transfer_revenue":4537292.0,"current_expense":5589074.28,"capital_expense":371993.0,"budget_balance":-159915.18,"cash_current":869405.35,"cash_previous":1029320.53,"population_mid_year":77,"expense_per_capita":77416.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":974250.0,"revenue_adjusted":1782650.0,"revenue_actual":1768354.96,"expense_approved":974250.0,"expense_adjusted":1782650.0,"expense_actual":1221490.78,"tax_revenue":1137331.57,"nontax_revenue":270497.39,"capital_revenue":7520.0,"transfer_revenue":353006.0,"current_expense":829498.78,"capital_expense":391992.0,"budget_balance":546864.18,"cash_current":1416269.53,"cash_previous":869405.35,"population_mid_year":75,"expense_per_capita":16286.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":944150.0,"revenue_adjusted":1893442.0,"revenue_actual":1890143.86,"expense_approved":944150.0,"expense_adjusted":1893442.0,"expense_actual":1681135.92,"tax_revenue":1197723.91,"nontax_revenue":143327.95,"capital_revenue":0.0,"transfer_revenue":549092.0,"current_expense":1113698.92,"capital_expense":567437.0,"budget_balance":209007.94,"cash_current":1625277.47,"cash_previous":1416269.53,"population_mid_year":75,"expense_per_capita":22415.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1279000.0,"revenue_adjusted":1590870.0,"revenue_actual":1587754.64,"expense_approved":1279000.0,"expense_adjusted":1590870.0,"expense_actual":1074632.13,"tax_revenue":1308770.46,"nontax_revenue":120114.18,"capital_revenue":0.0,"transfer_revenue":158870.0,"current_expense":931082.13,"capital_expense":143550.0,"budget_balance":513122.51,"cash_current":2138399.98,"cash_previous":1625277.47,"population_mid_year":76,"expense_per_capita":14139.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1373000.0,"revenue_adjusted":1758200.0,"revenue_actual":2328417.32,"expense_approved":1373000.0,"expense_adjusted":3018828.0,"expense_actual":2001281.74,"tax_revenue":1438153.45,"nontax_revenue":252749.12,"capital_revenue":267114.75,"transfer_revenue":370400.0,"current_expense":1748526.74,"capital_expense":252755.0,"budget_balance":327135.58,"cash_current":2465535.56,"cash_previous":2138399.98,"population_mid_year":78,"expense_per_capita":25657.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8984383.91,"revenue_adjusted":12251008.5,"revenue_actual":5418170.75,"expense_approved":13154915.95,"expense_adjusted":13727312.94,"expense_actual":6087397.44,"tax_revenue":1609608.23,"nontax_revenue":478487.93,"capital_revenue":2550.0,"transfer_revenue":3327524.59,"current_expense":1000839.44,"capital_expense":5086558.0,"budget_balance":-669226.69,"cash_current":3634752.26,"cash_previous":2465535.56,"population_mid_year":77,"expense_per_capita":79057.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5601259.32,"revenue_adjusted":6023869.48,"revenue_actual":6157700.39,"expense_approved":11224373.0,"expense_adjusted":11783556.15,"expense_actual":11302097.42,"tax_revenue":1455373.33,"nontax_revenue":161470.58,"capital_revenue":22380.0,"transfer_revenue":4518476.48,"current_expense":1217521.42,"capital_expense":10084576.0,"budget_balance":-5144397.03,"cash_current":809285.11,"cash_previous":3634752.26,"population_mid_year":75,"expense_per_capita":150694.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1295900.0,"revenue_adjusted":1526834.3,"revenue_actual":2082325.07,"expense_approved":1055900.0,"expense_adjusted":2075866.85,"expense_actual":1651081.42,"tax_revenue":1615901.59,"nontax_revenue":229639.18,"capital_revenue":8470.0,"transfer_revenue":228314.3,"current_expense":1058672.42,"capital_expense":592409.0,"budget_balance":431243.65,"cash_current":980692.91,"cash_previous":809285.11,"population_mid_year":67,"expense_per_capita":24643.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1680000.0,"revenue_adjusted":1825333.66,"revenue_actual":2117294.76,"expense_approved":1470000.0,"expense_adjusted":2400527.9,"expense_actual":1864295.94,"tax_revenue":1736891.62,"nontax_revenue":164269.48,"capital_revenue":0.0,"transfer_revenue":216133.66,"current_expense":1837595.94,"capital_expense":26700.0,"budget_balance":252998.82,"cash_current":973855.88,"cash_previous":980692.91,"population_mid_year":70,"expense_per_capita":26632.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3450000.0,"revenue_adjusted":3680458.0,"revenue_actual":3509670.99,"expense_approved":3240000.0,"expense_adjusted":4100613.5,"expense_actual":3214002.67,"tax_revenue":1946722.37,"nontax_revenue":198516.62,"capital_revenue":0.0,"transfer_revenue":1364432.0,"current_expense":1275796.96,"capital_expense":1938205.71,"budget_balance":295668.32,"cash_current":1061655.52,"cash_previous":973855.88,"population_mid_year":68,"expense_per_capita":47264.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2330000.0,"revenue_adjusted":2723788.0,"revenue_actual":2660341.9,"expense_approved":2110000.0,"expense_adjusted":4650845.22,"expense_actual":3824592.66,"tax_revenue":2120482.09,"nontax_revenue":333559.81,"capital_revenue":31000.0,"transfer_revenue":175300.0,"current_expense":3484438.04,"capital_expense":340154.62,"budget_balance":-1164250.76,"cash_current":14536.08,"cash_previous":1061655.52,"population_mid_year":66,"expense_per_capita":57948.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2500000.0,"revenue_adjusted":2893055.44,"revenue_actual":2782073.54,"expense_approved":2017900.0,"expense_adjusted":3215882.97,"expense_actual":2349165.25,"tax_revenue":2178819.78,"nontax_revenue":488953.76,"capital_revenue":0.0,"transfer_revenue":114300.0,"current_expense":2349165.25,"capital_expense":0.0,"budget_balance":432908.29,"cash_current":13710.69,"cash_previous":14536.08,"population_mid_year":69,"expense_per_capita":34045.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
