{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667692","national_id":"00667692","name":"Měkynec","currency_code":"CZK","history_path":"/data/municipal-history/00667692.json"},"series":[{"year":2010,"revenue_approved":425000.0,"revenue_adjusted":776680.0,"revenue_actual":776680.0,"expense_approved":425000.0,"expense_adjusted":603240.0,"expense_actual":603240.0,"tax_revenue":468580.0,"nontax_revenue":15740.0,"capital_revenue":0.0,"transfer_revenue":292360.0,"current_expense":499620.0,"capital_expense":103620.0,"budget_balance":173440.0,"cash_current":514800.0,"cash_previous":341360.0,"population_mid_year":37,"expense_per_capita":16303.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21873000.0,"revenue_adjusted":22273392.0,"revenue_actual":22273390.04,"expense_approved":21873000.0,"expense_adjusted":22268176.0,"expense_actual":22268176.05,"tax_revenue":479395.09,"nontax_revenue":197461.95,"capital_revenue":0.0,"transfer_revenue":21596533.0,"current_expense":772288.05,"capital_expense":21495888.0,"budget_balance":5213.99,"cash_current":519999.29,"cash_previous":514785.3,"population_mid_year":37,"expense_per_capita":601842.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":470000.0,"revenue_adjusted":626152.0,"revenue_actual":626149.06,"expense_approved":470000.0,"expense_adjusted":415696.0,"expense_actual":415695.31,"tax_revenue":474305.65,"nontax_revenue":8077.41,"capital_revenue":0.0,"transfer_revenue":143766.0,"current_expense":411834.31,"capital_expense":3861.0,"budget_balance":210453.75,"cash_current":730453.04,"cash_previous":519999.29,"population_mid_year":37,"expense_per_capita":11235.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2712000.0,"revenue_adjusted":749307.0,"revenue_actual":749302.04,"expense_approved":3307000.0,"expense_adjusted":3544473.0,"expense_actual":3544471.88,"tax_revenue":553646.26,"nontax_revenue":18901.78,"capital_revenue":0.0,"transfer_revenue":176754.0,"current_expense":523052.88,"capital_expense":3021419.0,"budget_balance":-2795169.84,"cash_current":390702.2,"cash_previous":730453.04,"population_mid_year":41,"expense_per_capita":86450.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":550000.0,"revenue_adjusted":2822081.15,"revenue_actual":2822081.15,"expense_approved":257000.0,"expense_adjusted":299688.26,"expense_actual":299688.26,"tax_revenue":566246.67,"nontax_revenue":6065.48,"capital_revenue":0.0,"transfer_revenue":2249769.0,"current_expense":299688.26,"capital_expense":0.0,"budget_balance":2522392.89,"cash_current":457676.09,"cash_previous":390702.2,"population_mid_year":41,"expense_per_capita":7309.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":557400.0,"revenue_adjusted":1025882.0,"revenue_actual":977003.95,"expense_approved":430000.0,"expense_adjusted":1178617.0,"expense_actual":984031.95,"tax_revenue":566376.67,"nontax_revenue":4868.28,"capital_revenue":0.0,"transfer_revenue":405759.0,"current_expense":610191.95,"capital_expense":373840.0,"budget_balance":-7028.0,"cash_current":450648.09,"cash_previous":457676.09,"population_mid_year":42,"expense_per_capita":23429.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":715400.0,"revenue_adjusted":1224426.0,"revenue_actual":1189630.38,"expense_approved":513660.0,"expense_adjusted":886552.0,"expense_actual":693907.34,"tax_revenue":647555.38,"nontax_revenue":170505.0,"capital_revenue":0.0,"transfer_revenue":371570.0,"current_expense":693907.34,"capital_expense":0.0,"budget_balance":495723.04,"cash_current":946371.13,"cash_previous":450648.09,"population_mid_year":43,"expense_per_capita":16137.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":718770.0,"revenue_adjusted":2311690.68,"revenue_actual":2294883.94,"expense_approved":540993.0,"expense_adjusted":2046812.75,"expense_actual":1850773.33,"tax_revenue":737234.43,"nontax_revenue":35670.99,"capital_revenue":0.0,"transfer_revenue":1521978.52,"current_expense":795691.78,"capital_expense":1055081.55,"budget_balance":444110.61,"cash_current":1390481.74,"cash_previous":946371.13,"population_mid_year":46,"expense_per_capita":40234.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1260939.0,"revenue_adjusted":1622022.47,"revenue_actual":1610634.04,"expense_approved":2697954.0,"expense_adjusted":3078279.83,"expense_actual":2986838.62,"tax_revenue":834294.44,"nontax_revenue":38036.13,"capital_revenue":0.0,"transfer_revenue":738303.47,"current_expense":2553177.09,"capital_expense":433661.53,"budget_balance":-1376204.58,"cash_current":494540.1,"cash_previous":1390481.74,"population_mid_year":56,"expense_per_capita":53336.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":836600.0,"revenue_adjusted":1727495.0,"revenue_actual":1723118.65,"expense_approved":684070.0,"expense_adjusted":1192569.0,"expense_actual":1097561.72,"tax_revenue":987766.9,"nontax_revenue":105337.0,"capital_revenue":265614.75,"transfer_revenue":364400.0,"current_expense":1020943.72,"capital_expense":76618.0,"budget_balance":625556.93,"cash_current":980097.03,"cash_previous":494540.1,"population_mid_year":53,"expense_per_capita":20708.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1097964.0,"revenue_adjusted":1428738.0,"revenue_actual":1342808.43,"expense_approved":1247092.0,"expense_adjusted":1226625.81,"expense_actual":1143912.41,"tax_revenue":918226.43,"nontax_revenue":19206.0,"capital_revenue":0.0,"transfer_revenue":405376.0,"current_expense":1032732.41,"capital_expense":111180.0,"budget_balance":198896.02,"cash_current":1038993.05,"cash_previous":980097.03,"population_mid_year":49,"expense_per_capita":23345.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1008024.0,"revenue_adjusted":1636249.44,"revenue_actual":1580654.37,"expense_approved":833781.0,"expense_adjusted":1460064.02,"expense_actual":1432817.17,"tax_revenue":965001.93,"nontax_revenue":141388.0,"capital_revenue":0.0,"transfer_revenue":474264.44,"current_expense":1430817.17,"capital_expense":2000.0,"budget_balance":147837.2,"cash_current":1046830.25,"cash_previous":1038993.05,"population_mid_year":45,"expense_per_capita":31840.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1104224.0,"revenue_adjusted":1606438.23,"revenue_actual":1560173.42,"expense_approved":756319.0,"expense_adjusted":1170374.82,"expense_actual":1102783.6,"tax_revenue":1070091.01,"nontax_revenue":191305.37,"capital_revenue":0.0,"transfer_revenue":298777.04,"current_expense":1044087.6,"capital_expense":58696.0,"budget_balance":457389.82,"cash_current":1443957.13,"cash_previous":1046830.25,"population_mid_year":48,"expense_per_capita":22974.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1226424.0,"revenue_adjusted":1497315.0,"revenue_actual":1431829.91,"expense_approved":1037461.0,"expense_adjusted":1292299.1,"expense_actual":1202299.6,"tax_revenue":1225975.91,"nontax_revenue":18084.0,"capital_revenue":870.0,"transfer_revenue":186900.0,"current_expense":1022299.6,"capital_expense":180000.0,"budget_balance":229530.31,"cash_current":1670496.44,"cash_previous":1443957.13,"population_mid_year":47,"expense_per_capita":25580.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1338524.0,"revenue_adjusted":1607951.1,"revenue_actual":1544928.61,"expense_approved":1327369.0,"expense_adjusted":2468475.71,"expense_actual":2059986.43,"tax_revenue":1331563.51,"nontax_revenue":4924.0,"capital_revenue":0.0,"transfer_revenue":208441.1,"current_expense":1347271.74,"capital_expense":712714.69,"budget_balance":-515057.82,"cash_current":1169298.62,"cash_previous":1670496.44,"population_mid_year":50,"expense_per_capita":41199.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1439544.0,"revenue_adjusted":2021394.32,"revenue_actual":1947635.17,"expense_approved":1800166.0,"expense_adjusted":2640763.28,"expense_actual":1751985.74,"tax_revenue":1382169.17,"nontax_revenue":12560.0,"capital_revenue":0.0,"transfer_revenue":552906.0,"current_expense":1332532.74,"capital_expense":419453.0,"budget_balance":195649.43,"cash_current":1365230.05,"cash_previous":1169298.62,"population_mid_year":51,"expense_per_capita":34352.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}