{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667684","national_id":"00667684","name":"Mačkov","currency_code":"CZK","history_path":"/data/municipal-history/00667684.json"},"series":[{"year":2010,"revenue_approved":2100000.0,"revenue_adjusted":2596130.0,"revenue_actual":2593950.0,"expense_approved":2250000.0,"expense_adjusted":2521610.0,"expense_actual":1475920.0,"tax_revenue":2185060.0,"nontax_revenue":287270.0,"capital_revenue":500.0,"transfer_revenue":121120.0,"current_expense":1448360.0,"capital_expense":27560.0,"budget_balance":1118030.0,"cash_current":3487440.0,"cash_previous":2369400.0,"population_mid_year":295,"expense_per_capita":5003.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2100000.0,"revenue_adjusted":2861295.0,"revenue_actual":2829489.99,"expense_approved":2250000.0,"expense_adjusted":4485947.0,"expense_actual":3758298.05,"tax_revenue":2243708.44,"nontax_revenue":353757.55,"capital_revenue":0.0,"transfer_revenue":232024.0,"current_expense":3494079.01,"capital_expense":264219.04,"budget_balance":-928808.06,"cash_current":2558630.32,"cash_previous":3487438.38,"population_mid_year":286,"expense_per_capita":13140.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2259100.0,"revenue_adjusted":2916055.0,"revenue_actual":2913323.37,"expense_approved":2259100.0,"expense_adjusted":2916055.0,"expense_actual":2746495.1,"tax_revenue":2253739.37,"nontax_revenue":375684.0,"capital_revenue":8000.0,"transfer_revenue":275900.0,"current_expense":2031226.9,"capital_expense":715268.2,"budget_balance":166828.27,"cash_current":2725458.59,"cash_previous":2558630.32,"population_mid_year":290,"expense_per_capita":9470.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2262000.0,"revenue_adjusted":3432801.0,"revenue_actual":3325676.25,"expense_approved":2262000.0,"expense_adjusted":3498801.0,"expense_actual":2907372.6,"tax_revenue":2789337.86,"nontax_revenue":242899.39,"capital_revenue":0.0,"transfer_revenue":293439.0,"current_expense":2343048.6,"capital_expense":564324.0,"budget_balance":418303.65,"cash_current":3143762.24,"cash_previous":2725458.59,"population_mid_year":291,"expense_per_capita":9990.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2875000.0,"revenue_adjusted":3744338.0,"revenue_actual":3686688.64,"expense_approved":2875000.0,"expense_adjusted":3192490.0,"expense_actual":2006225.74,"tax_revenue":2909894.73,"nontax_revenue":458963.91,"capital_revenue":430.0,"transfer_revenue":317400.0,"current_expense":2006225.74,"capital_expense":0.0,"budget_balance":1680462.9,"cash_current":4824225.14,"cash_previous":3143762.24,"population_mid_year":286,"expense_per_capita":7014.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3135000.0,"revenue_adjusted":3576223.0,"revenue_actual":3511917.02,"expense_approved":3135000.0,"expense_adjusted":3578563.0,"expense_actual":2147319.0,"tax_revenue":2952273.43,"nontax_revenue":398243.59,"capital_revenue":0.0,"transfer_revenue":161400.0,"current_expense":2051375.0,"capital_expense":95944.0,"budget_balance":1364598.02,"cash_current":6188823.16,"cash_previous":4824225.14,"population_mid_year":291,"expense_per_capita":7379.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3279000.0,"revenue_adjusted":4009128.0,"revenue_actual":3891219.14,"expense_approved":3279000.0,"expense_adjusted":3746906.0,"expense_actual":2251927.11,"tax_revenue":3184425.64,"nontax_revenue":454793.5,"capital_revenue":0.0,"transfer_revenue":252000.0,"current_expense":2205307.11,"capital_expense":46620.0,"budget_balance":1639292.03,"cash_current":7828115.19,"cash_previous":6188823.16,"population_mid_year":289,"expense_per_capita":7792.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3339000.0,"revenue_adjusted":5514295.0,"revenue_actual":5444367.23,"expense_approved":3339000.0,"expense_adjusted":5293224.0,"expense_actual":3046159.89,"tax_revenue":3518930.23,"nontax_revenue":458437.0,"capital_revenue":0.0,"transfer_revenue":1467000.0,"current_expense":2350553.89,"capital_expense":695606.0,"budget_balance":2398207.34,"cash_current":10219602.53,"cash_previous":7828115.19,"population_mid_year":296,"expense_per_capita":10291.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4592000.0,"revenue_adjusted":6032339.0,"revenue_actual":5898798.47,"expense_approved":4592000.0,"expense_adjusted":5216047.0,"expense_actual":3374299.59,"tax_revenue":3866217.97,"nontax_revenue":492664.5,"capital_revenue":0.0,"transfer_revenue":1539916.0,"current_expense":3249728.87,"capital_expense":124570.72,"budget_balance":2524498.88,"cash_current":12750821.41,"cash_previous":10219602.53,"population_mid_year":295,"expense_per_capita":11438.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4967000.0,"revenue_adjusted":7467785.0,"revenue_actual":7452653.97,"expense_approved":4967000.0,"expense_adjusted":6665623.0,"expense_actual":3870664.31,"tax_revenue":4149177.98,"nontax_revenue":1156887.24,"capital_revenue":265614.75,"transfer_revenue":1880974.0,"current_expense":3544253.81,"capital_expense":326410.5,"budget_balance":3581989.66,"cash_current":16332811.07,"cash_previous":12750821.41,"population_mid_year":296,"expense_per_capita":13076.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5299000.0,"revenue_adjusted":9490601.0,"revenue_actual":9549454.96,"expense_approved":5299000.0,"expense_adjusted":9490601.0,"expense_actual":7869223.66,"tax_revenue":4093972.74,"nontax_revenue":2383739.55,"capital_revenue":21500.0,"transfer_revenue":3050242.67,"current_expense":6000359.77,"capital_expense":1868863.89,"budget_balance":1680231.3,"cash_current":18013042.37,"cash_previous":16332811.07,"population_mid_year":301,"expense_per_capita":26143.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5926000.0,"revenue_adjusted":17417828.17,"revenue_actual":16926148.12,"expense_approved":5926000.0,"expense_adjusted":21192828.17,"expense_actual":20407731.29,"tax_revenue":4405313.04,"nontax_revenue":1068731.91,"capital_revenue":1600.0,"transfer_revenue":11450503.17,"current_expense":5511511.01,"capital_expense":14896220.28,"budget_balance":-3481583.17,"cash_current":14531459.2,"cash_previous":18013042.37,"population_mid_year":292,"expense_per_capita":69889.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5971000.0,"revenue_adjusted":8869368.0,"revenue_actual":8197823.88,"expense_approved":5971000.0,"expense_adjusted":8118525.0,"expense_actual":5080850.39,"tax_revenue":5075265.12,"nontax_revenue":678686.02,"capital_revenue":2000.0,"transfer_revenue":2441872.74,"current_expense":5059848.39,"capital_expense":21002.0,"budget_balance":3116973.49,"cash_current":17648432.69,"cash_previous":14531459.2,"population_mid_year":294,"expense_per_capita":17281.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6211000.0,"revenue_adjusted":8617443.0,"revenue_actual":9195500.14,"expense_approved":6211000.0,"expense_adjusted":8286037.0,"expense_actual":5886101.84,"tax_revenue":5701807.25,"nontax_revenue":957446.6,"capital_revenue":0.0,"transfer_revenue":2536246.29,"current_expense":4980501.54,"capital_expense":905600.3,"budget_balance":3309398.3,"cash_current":21424951.74,"cash_previous":17648432.69,"population_mid_year":292,"expense_per_capita":20157.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6316000.0,"revenue_adjusted":8579101.0,"revenue_actual":8593455.42,"expense_approved":6316000.0,"expense_adjusted":9174714.0,"expense_actual":7941964.95,"tax_revenue":5547329.58,"nontax_revenue":1252646.84,"capital_revenue":0.0,"transfer_revenue":1793479.0,"current_expense":5602543.85,"capital_expense":2339421.1,"budget_balance":651490.47,"cash_current":22076442.21,"cash_previous":21424951.74,"population_mid_year":291,"expense_per_capita":27291.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6562000.0,"revenue_adjusted":9591916.0,"revenue_actual":9585482.46,"expense_approved":6562000.0,"expense_adjusted":9063890.0,"expense_actual":7475862.23,"tax_revenue":6047891.78,"nontax_revenue":1265804.68,"capital_revenue":35000.0,"transfer_revenue":2236786.0,"current_expense":5300093.09,"capital_expense":2175769.14,"budget_balance":2109620.23,"cash_current":24186062.44,"cash_previous":22076442.21,"population_mid_year":301,"expense_per_capita":24836.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
