{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667676","national_id":"00667676","name":"Lom","currency_code":"CZK","history_path":"/data/municipal-history/00667676.json"},"series":[{"year":2010,"revenue_approved":1087000.0,"revenue_adjusted":1797710.0,"revenue_actual":1794220.0,"expense_approved":1087000.0,"expense_adjusted":2014970.0,"expense_actual":1993230.0,"tax_revenue":1359530.0,"nontax_revenue":141380.0,"capital_revenue":30000.0,"transfer_revenue":263310.0,"current_expense":1139590.0,"capital_expense":853640.0,"budget_balance":-199010.0,"cash_current":1710810.0,"cash_previous":1930060.0,"population_mid_year":121,"expense_per_capita":16472.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1368000.0,"revenue_adjusted":1587690.0,"revenue_actual":1583047.02,"expense_approved":1368000.0,"expense_adjusted":1486290.0,"expense_actual":1476881.51,"tax_revenue":1263076.48,"nontax_revenue":96483.54,"capital_revenue":0.0,"transfer_revenue":223487.0,"current_expense":1472453.51,"capital_expense":4428.0,"budget_balance":106165.51,"cash_current":1807036.68,"cash_previous":1710813.36,"population_mid_year":117,"expense_per_capita":12622.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1380000.0,"revenue_adjusted":1698270.0,"revenue_actual":1695608.04,"expense_approved":1380000.0,"expense_adjusted":1964969.0,"expense_actual":1899679.27,"tax_revenue":1149580.8,"nontax_revenue":292710.24,"capital_revenue":0.0,"transfer_revenue":253317.0,"current_expense":1677579.27,"capital_expense":222100.0,"budget_balance":-204071.23,"cash_current":3673963.86,"cash_previous":3878035.09,"population_mid_year":117,"expense_per_capita":16236.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1312000.0,"revenue_adjusted":1973448.0,"revenue_actual":1892824.98,"expense_approved":1403000.0,"expense_adjusted":2232166.0,"expense_actual":2054947.13,"tax_revenue":1380735.63,"nontax_revenue":278261.35,"capital_revenue":24600.0,"transfer_revenue":209228.0,"current_expense":1500355.13,"capital_expense":554592.0,"budget_balance":-162122.15,"cash_current":3511841.71,"cash_previous":3673963.86,"population_mid_year":117,"expense_per_capita":17563.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1389000.0,"revenue_adjusted":4652355.11,"revenue_actual":4570353.14,"expense_approved":4119000.0,"expense_adjusted":7072292.0,"expense_actual":6779495.8,"tax_revenue":1430585.35,"nontax_revenue":90121.68,"capital_revenue":515000.0,"transfer_revenue":2534646.11,"current_expense":1342526.09,"capital_expense":5436969.71,"budget_balance":-2209142.66,"cash_current":1302699.05,"cash_previous":3511841.71,"population_mid_year":122,"expense_per_capita":55569.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1440000.0,"revenue_adjusted":2003606.0,"revenue_actual":1898389.2,"expense_approved":1817000.0,"expense_adjusted":2127620.0,"expense_actual":1874120.18,"tax_revenue":1582006.04,"nontax_revenue":109983.16,"capital_revenue":0.0,"transfer_revenue":206400.0,"current_expense":1866677.18,"capital_expense":7443.0,"budget_balance":24269.02,"cash_current":1326968.07,"cash_previous":1302699.05,"population_mid_year":113,"expense_per_capita":16585.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1504500.0,"revenue_adjusted":2177500.0,"revenue_actual":2172716.95,"expense_approved":1709000.0,"expense_adjusted":1981210.0,"expense_actual":1679418.22,"tax_revenue":1611552.2,"nontax_revenue":282604.75,"capital_revenue":0.0,"transfer_revenue":278560.0,"current_expense":1222910.22,"capital_expense":456508.0,"budget_balance":493298.73,"cash_current":1820266.8,"cash_previous":1326968.07,"population_mid_year":119,"expense_per_capita":14112.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1584000.0,"revenue_adjusted":2224292.0,"revenue_actual":2350603.83,"expense_approved":1767200.0,"expense_adjusted":2152210.0,"expense_actual":1494174.62,"tax_revenue":1836686.93,"nontax_revenue":228236.9,"capital_revenue":36680.0,"transfer_revenue":249000.0,"current_expense":1289250.62,"capital_expense":204924.0,"budget_balance":856429.21,"cash_current":2676696.01,"cash_previous":1820266.8,"population_mid_year":115,"expense_per_capita":12992.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1860900.0,"revenue_adjusted":4628360.0,"revenue_actual":4598818.26,"expense_approved":1860900.0,"expense_adjusted":4380160.0,"expense_actual":3751848.57,"tax_revenue":1953877.66,"nontax_revenue":138925.85,"capital_revenue":265614.75,"transfer_revenue":2240400.0,"current_expense":1589058.97,"capital_expense":2162789.6,"budget_balance":846969.69,"cash_current":3523665.7,"cash_previous":2676696.01,"population_mid_year":117,"expense_per_capita":32067.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1938000.0,"revenue_adjusted":2385587.0,"revenue_actual":2652362.34,"expense_approved":2538000.0,"expense_adjusted":2688787.0,"expense_actual":1952984.42,"tax_revenue":2100218.93,"nontax_revenue":131493.41,"capital_revenue":194250.0,"transfer_revenue":226400.0,"current_expense":1456491.03,"capital_expense":496493.39,"budget_balance":699377.92,"cash_current":4223043.62,"cash_previous":3523665.7,"population_mid_year":121,"expense_per_capita":16140.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2181700.0,"revenue_adjusted":2792660.0,"revenue_actual":2762339.95,"expense_approved":2477700.0,"expense_adjusted":3088660.0,"expense_actual":2343880.69,"tax_revenue":2006119.72,"nontax_revenue":125320.23,"capital_revenue":95800.0,"transfer_revenue":535100.0,"current_expense":2343880.69,"capital_expense":0.0,"budget_balance":418459.26,"cash_current":4641502.88,"cash_previous":4223043.62,"population_mid_year":121,"expense_per_capita":19370.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1862000.0,"revenue_adjusted":2574388.62,"revenue_actual":2885373.94,"expense_approved":2152000.0,"expense_adjusted":2864388.62,"expense_actual":2414374.68,"tax_revenue":2322046.43,"nontax_revenue":166128.89,"capital_revenue":0.0,"transfer_revenue":397198.62,"current_expense":2414374.68,"capital_expense":0.0,"budget_balance":470999.26,"cash_current":5112502.14,"cash_previous":4641502.88,"population_mid_year":112,"expense_per_capita":21556.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2062400.0,"revenue_adjusted":5153535.01,"revenue_actual":5373758.74,"expense_approved":3164400.0,"expense_adjusted":4115165.01,"expense_actual":3213948.93,"tax_revenue":2490505.3,"nontax_revenue":177528.43,"capital_revenue":2266940.0,"transfer_revenue":438785.01,"current_expense":3201848.93,"capital_expense":12100.0,"budget_balance":2159809.81,"cash_current":7272311.95,"cash_previous":5112502.14,"population_mid_year":116,"expense_per_capita":27706.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2237500.0,"revenue_adjusted":3241605.0,"revenue_actual":3729806.73,"expense_approved":3082500.0,"expense_adjusted":4086605.0,"expense_actual":2446988.94,"tax_revenue":3276114.58,"nontax_revenue":159982.15,"capital_revenue":21250.0,"transfer_revenue":272460.0,"current_expense":2089433.94,"capital_expense":357555.0,"budget_balance":1282817.79,"cash_current":8555129.74,"cash_previous":7272311.95,"population_mid_year":117,"expense_per_capita":20914.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2450200.0,"revenue_adjusted":3056817.88,"revenue_actual":3740948.74,"expense_approved":4758700.0,"expense_adjusted":5365317.88,"expense_actual":2618802.04,"tax_revenue":2927269.84,"nontax_revenue":498318.9,"capital_revenue":1500.0,"transfer_revenue":313860.0,"current_expense":2356042.04,"capital_expense":262760.0,"budget_balance":1122146.7,"cash_current":9677276.44,"cash_previous":8555129.74,"population_mid_year":109,"expense_per_capita":24025.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2628000.0,"revenue_adjusted":3219180.0,"revenue_actual":3699750.38,"expense_approved":10376000.0,"expense_adjusted":12357180.0,"expense_actual":5330934.15,"tax_revenue":3021552.33,"nontax_revenue":359898.05,"capital_revenue":0.0,"transfer_revenue":318300.0,"current_expense":4489176.33,"capital_expense":841757.82,"budget_balance":-1631183.77,"cash_current":8046092.67,"cash_previous":9677276.44,"population_mid_year":119,"expense_per_capita":44797.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
