{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667668","national_id":"00667668","name":"Litochovice","currency_code":"CZK","history_path":"/data/municipal-history/00667668.json"},"series":[{"year":2010,"revenue_approved":2650000.0,"revenue_adjusted":5968770.0,"revenue_actual":5968600.0,"expense_approved":2650000.0,"expense_adjusted":2792170.0,"expense_actual":2791870.0,"tax_revenue":2562680.0,"nontax_revenue":779910.0,"capital_revenue":3980.0,"transfer_revenue":2622030.0,"current_expense":2554090.0,"capital_expense":237780.0,"budget_balance":3176730.0,"cash_current":2097640.0,"cash_previous":920910.0,"population_mid_year":296,"expense_per_capita":9431.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2753000.0,"revenue_adjusted":27576712.0,"revenue_actual":27563094.17,"expense_approved":2753000.0,"expense_adjusted":26622271.0,"expense_actual":26608257.05,"tax_revenue":2813707.29,"nontax_revenue":361206.88,"capital_revenue":0.0,"transfer_revenue":24388180.0,"current_expense":26173716.65,"capital_expense":434540.4,"budget_balance":954837.12,"cash_current":3052460.23,"cash_previous":2097623.11,"population_mid_year":299,"expense_per_capita":88990.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2829100.0,"revenue_adjusted":3533240.0,"revenue_actual":3443972.96,"expense_approved":2829100.0,"expense_adjusted":4348740.0,"expense_actual":3758974.15,"tax_revenue":2721885.76,"nontax_revenue":485462.2,"capital_revenue":725.0,"transfer_revenue":235900.0,"current_expense":1884317.95,"capital_expense":1874656.2,"budget_balance":-315001.19,"cash_current":2737459.04,"cash_previous":3052460.23,"population_mid_year":292,"expense_per_capita":12873.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2974100.0,"revenue_adjusted":7202021.3,"revenue_actual":7121219.91,"expense_approved":2974100.0,"expense_adjusted":8003986.3,"expense_actual":5311410.38,"tax_revenue":3141527.72,"nontax_revenue":566515.89,"capital_revenue":28950.0,"transfer_revenue":3384226.3,"current_expense":2467721.57,"capital_expense":2843688.81,"budget_balance":1809809.53,"cash_current":4547268.57,"cash_previous":2737459.04,"population_mid_year":291,"expense_per_capita":18252.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3487080.0,"revenue_adjusted":6510085.56,"revenue_actual":6429508.89,"expense_approved":3487080.0,"expense_adjusted":8700552.56,"expense_actual":6369584.08,"tax_revenue":3313157.44,"nontax_revenue":991234.89,"capital_revenue":775.0,"transfer_revenue":2124341.56,"current_expense":4884845.08,"capital_expense":1484739.0,"budget_balance":59924.81,"cash_current":4607193.38,"cash_previous":4547268.57,"population_mid_year":282,"expense_per_capita":22587.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3717800.0,"revenue_adjusted":9750102.52,"revenue_actual":9538808.29,"expense_approved":3388091.0,"expense_adjusted":10740431.0,"expense_actual":9697437.8,"tax_revenue":3275467.61,"nontax_revenue":631634.16,"capital_revenue":0.0,"transfer_revenue":5631706.52,"current_expense":8569557.2,"capital_expense":1127880.6,"budget_balance":-158629.51,"cash_current":4448563.87,"cash_previous":4607193.38,"population_mid_year":282,"expense_per_capita":34388.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3856800.0,"revenue_adjusted":4935407.0,"revenue_actual":4747146.16,"expense_approved":3241382.0,"expense_adjusted":7453691.0,"expense_actual":6644385.63,"tax_revenue":3619163.45,"nontax_revenue":474168.71,"capital_revenue":0.0,"transfer_revenue":653814.0,"current_expense":2887291.77,"capital_expense":3757093.86,"budget_balance":-1897239.47,"cash_current":2551324.4,"cash_previous":4448563.87,"population_mid_year":285,"expense_per_capita":23313.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4145067.0,"revenue_adjusted":5539083.2,"revenue_actual":5277632.5,"expense_approved":3791261.0,"expense_adjusted":4703096.89,"expense_actual":2936602.18,"tax_revenue":3953004.38,"nontax_revenue":694878.12,"capital_revenue":4750.0,"transfer_revenue":625000.0,"current_expense":2502680.18,"capital_expense":433922.0,"budget_balance":2341030.32,"cash_current":4892354.72,"cash_previous":2551324.4,"population_mid_year":278,"expense_per_capita":10563.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4796317.0,"revenue_adjusted":15605989.26,"revenue_actual":15365184.28,"expense_approved":3734958.0,"expense_adjusted":17141161.0,"expense_actual":16028681.92,"tax_revenue":4240096.81,"nontax_revenue":836740.37,"capital_revenue":4385.0,"transfer_revenue":10283962.1,"current_expense":3212305.33,"capital_expense":12816376.59,"budget_balance":-663497.64,"cash_current":4228857.08,"cash_previous":4892354.72,"population_mid_year":285,"expense_per_capita":56240.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18992764.0,"revenue_adjusted":19743415.55,"revenue_actual":19602020.63,"expense_approved":32629686.0,"expense_adjusted":33931721.23,"expense_actual":33774871.37,"tax_revenue":4631387.33,"nontax_revenue":556930.4,"capital_revenue":12510.0,"transfer_revenue":14401192.9,"current_expense":2684908.29,"capital_expense":31089963.08,"budget_balance":-14172850.74,"cash_current":6433534.27,"cash_previous":4228857.08,"population_mid_year":279,"expense_per_capita":121056.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5298264.0,"revenue_adjusted":9738734.2,"revenue_actual":9295468.43,"expense_approved":2219625.0,"expense_adjusted":3481689.93,"expense_actual":3098844.04,"tax_revenue":4323252.56,"nontax_revenue":903065.87,"capital_revenue":0.0,"transfer_revenue":4069150.0,"current_expense":2856447.66,"capital_expense":242396.38,"budget_balance":6196624.39,"cash_current":4208858.66,"cash_previous":6433534.27,"population_mid_year":275,"expense_per_capita":11268.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4725980.0,"revenue_adjusted":5606030.61,"revenue_actual":5562362.45,"expense_approved":3011275.0,"expense_adjusted":3286143.0,"expense_actual":2732209.34,"tax_revenue":4731456.37,"nontax_revenue":543475.47,"capital_revenue":3500.0,"transfer_revenue":283930.61,"current_expense":2730209.34,"capital_expense":2000.0,"budget_balance":2830153.11,"cash_current":6037011.77,"cash_previous":4208858.66,"population_mid_year":277,"expense_per_capita":9863.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5268580.0,"revenue_adjusted":6582741.0,"revenue_actual":6446960.75,"expense_approved":3448944.0,"expense_adjusted":4356853.15,"expense_actual":4147149.69,"tax_revenue":5658905.32,"nontax_revenue":546839.5,"capital_revenue":0.0,"transfer_revenue":241215.93,"current_expense":3875107.57,"capital_expense":272042.12,"budget_balance":2299811.06,"cash_current":5334822.83,"cash_previous":6037011.77,"population_mid_year":291,"expense_per_capita":14251.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6262080.0,"revenue_adjusted":7684439.0,"revenue_actual":7536866.45,"expense_approved":3025872.0,"expense_adjusted":5374594.25,"expense_actual":4856019.96,"tax_revenue":6452189.95,"nontax_revenue":613047.5,"capital_revenue":0.0,"transfer_revenue":471629.0,"current_expense":3807566.68,"capital_expense":1048453.28,"budget_balance":2680846.49,"cash_current":5013669.32,"cash_previous":5334822.83,"population_mid_year":292,"expense_per_capita":16630.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6348130.0,"revenue_adjusted":7676410.48,"revenue_actual":7553889.08,"expense_approved":3602944.0,"expense_adjusted":7255981.34,"expense_actual":4992791.39,"tax_revenue":6691248.58,"nontax_revenue":655534.5,"capital_revenue":1050.0,"transfer_revenue":206056.0,"current_expense":3612553.87,"capital_expense":1380237.52,"budget_balance":2561097.69,"cash_current":6624539.08,"cash_previous":5013669.32,"population_mid_year":296,"expense_per_capita":16867.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6970986.0,"revenue_adjusted":9486536.31,"revenue_actual":9401365.61,"expense_approved":5665786.0,"expense_adjusted":8803917.9,"expense_actual":7737607.41,"tax_revenue":6933005.64,"nontax_revenue":829665.97,"capital_revenue":0.0,"transfer_revenue":1638694.0,"current_expense":5848426.9,"capital_expense":1889180.51,"budget_balance":1663758.2,"cash_current":8288297.28,"cash_previous":6624539.08,"population_mid_year":291,"expense_per_capita":26589.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}