{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667617","national_id":"00667617","name":"Krejnice","currency_code":"CZK","history_path":"/data/municipal-history/00667617.json"},"series":[{"year":2010,"revenue_approved":650000.0,"revenue_adjusted":777350.0,"revenue_actual":776790.0,"expense_approved":650000.0,"expense_adjusted":688050.0,"expense_actual":686220.0,"tax_revenue":641360.0,"nontax_revenue":7780.0,"capital_revenue":4050.0,"transfer_revenue":123600.0,"current_expense":686220.0,"capital_expense":0.0,"budget_balance":90570.0,"cash_current":449770.0,"cash_previous":359200.0,"population_mid_year":69,"expense_per_capita":9945.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21383900.0,"revenue_adjusted":21480165.0,"revenue_actual":21479521.74,"expense_approved":21265122.0,"expense_adjusted":21270952.0,"expense_actual":21269054.47,"tax_revenue":706810.47,"nontax_revenue":7246.27,"capital_revenue":0.0,"transfer_revenue":20765465.0,"current_expense":21144278.47,"capital_expense":124776.0,"budget_balance":210467.27,"cash_current":660231.47,"cash_previous":449764.2,"population_mid_year":74,"expense_per_capita":287419.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":726900.0,"revenue_adjusted":927820.0,"revenue_actual":926628.53,"expense_approved":726900.0,"expense_adjusted":536455.0,"expense_actual":534754.47,"tax_revenue":769135.11,"nontax_revenue":71593.42,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":534754.47,"capital_expense":0.0,"budget_balance":391874.06,"cash_current":1052105.53,"cash_previous":660231.47,"population_mid_year":77,"expense_per_capita":6944.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1002600.0,"revenue_adjusted":1056393.0,"revenue_actual":1053871.97,"expense_approved":862880.0,"expense_adjusted":683645.0,"expense_actual":678342.75,"tax_revenue":860053.58,"nontax_revenue":9797.39,"capital_revenue":33488.0,"transfer_revenue":150533.0,"current_expense":586953.75,"capital_expense":91389.0,"budget_balance":375529.22,"cash_current":1427634.75,"cash_previous":1052105.53,"population_mid_year":78,"expense_per_capita":8696.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":908500.0,"revenue_adjusted":1720989.0,"revenue_actual":1718461.18,"expense_approved":2043230.0,"expense_adjusted":2444377.0,"expense_actual":2328866.95,"tax_revenue":951956.95,"nontax_revenue":301840.23,"capital_revenue":0.0,"transfer_revenue":464664.0,"current_expense":1801668.15,"capital_expense":527198.8,"budget_balance":-610405.77,"cash_current":817228.98,"cash_previous":1427634.75,"population_mid_year":79,"expense_per_capita":29479.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1006420.0,"revenue_adjusted":1455969.0,"revenue_actual":1429389.81,"expense_approved":1394450.0,"expense_adjusted":1786881.0,"expense_actual":1488647.88,"tax_revenue":1008630.99,"nontax_revenue":57129.82,"capital_revenue":23100.0,"transfer_revenue":340529.0,"current_expense":1488647.88,"capital_expense":0.0,"budget_balance":-59258.07,"cash_current":757970.91,"cash_previous":817228.98,"population_mid_year":80,"expense_per_capita":18608.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1046100.0,"revenue_adjusted":1251773.0,"revenue_actual":1147041.76,"expense_approved":1342300.0,"expense_adjusted":1221204.0,"expense_actual":1115814.77,"tax_revenue":1030765.76,"nontax_revenue":26033.0,"capital_revenue":9600.0,"transfer_revenue":80643.0,"current_expense":1014836.77,"capital_expense":100978.0,"budget_balance":31226.99,"cash_current":789197.9,"cash_previous":757970.91,"population_mid_year":82,"expense_per_capita":13607.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1252500.0,"revenue_adjusted":1683120.0,"revenue_actual":1449885.12,"expense_approved":1456700.0,"expense_adjusted":2009979.0,"expense_actual":1660282.29,"tax_revenue":1130693.62,"nontax_revenue":12191.5,"capital_revenue":12200.0,"transfer_revenue":294800.0,"current_expense":1660282.29,"capital_expense":0.0,"budget_balance":-210397.17,"cash_current":578800.73,"cash_previous":789197.9,"population_mid_year":81,"expense_per_capita":20497.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1301800.0,"revenue_adjusted":1859243.0,"revenue_actual":1619504.97,"expense_approved":1301800.0,"expense_adjusted":1797084.0,"expense_actual":1511283.49,"tax_revenue":1248023.97,"nontax_revenue":20138.0,"capital_revenue":3800.0,"transfer_revenue":347543.0,"current_expense":1494033.49,"capital_expense":17250.0,"budget_balance":108221.48,"cash_current":687022.21,"cash_previous":578800.73,"population_mid_year":76,"expense_per_capita":19885.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1255900.0,"revenue_adjusted":1724781.0,"revenue_actual":1686087.46,"expense_approved":1255900.0,"expense_adjusted":2079222.0,"expense_actual":1548834.01,"tax_revenue":1298685.46,"nontax_revenue":13002.0,"capital_revenue":0.0,"transfer_revenue":374400.0,"current_expense":1548834.01,"capital_expense":0.0,"budget_balance":137253.45,"cash_current":824275.66,"cash_previous":687022.21,"population_mid_year":76,"expense_per_capita":20379.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1639900.0,"revenue_adjusted":1902490.0,"revenue_actual":1441981.79,"expense_approved":1352050.0,"expense_adjusted":1953057.8,"expense_actual":1334331.33,"tax_revenue":1210820.79,"nontax_revenue":22311.0,"capital_revenue":0.0,"transfer_revenue":208850.0,"current_expense":1232124.0,"capital_expense":102207.33,"budget_balance":107650.46,"cash_current":931926.12,"cash_previous":824275.66,"population_mid_year":75,"expense_per_capita":17791.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1305400.0,"revenue_adjusted":1677483.0,"revenue_actual":1643803.35,"expense_approved":1069150.0,"expense_adjusted":1476846.0,"expense_actual":916180.96,"tax_revenue":1340558.18,"nontax_revenue":35637.0,"capital_revenue":150400.0,"transfer_revenue":117208.17,"current_expense":854491.58,"capital_expense":61689.38,"budget_balance":727622.39,"cash_current":1659548.51,"cash_previous":931926.12,"population_mid_year":72,"expense_per_capita":12724.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1379300.0,"revenue_adjusted":1781668.01,"revenue_actual":1761814.17,"expense_approved":1420734.0,"expense_adjusted":2644372.0,"expense_actual":1809373.19,"tax_revenue":1598306.16,"nontax_revenue":42901.0,"capital_revenue":5100.0,"transfer_revenue":115507.01,"current_expense":1184550.13,"capital_expense":624823.06,"budget_balance":-47559.02,"cash_current":1611989.49,"cash_previous":1659548.51,"population_mid_year":76,"expense_per_capita":23807.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1688800.0,"revenue_adjusted":2715607.0,"revenue_actual":2714051.08,"expense_approved":1688800.0,"expense_adjusted":2368192.5,"expense_actual":1404374.71,"tax_revenue":1806957.08,"nontax_revenue":552387.0,"capital_revenue":9100.0,"transfer_revenue":345607.0,"current_expense":1300559.71,"capital_expense":103815.0,"budget_balance":1309676.37,"cash_current":2921665.86,"cash_previous":1611989.49,"population_mid_year":75,"expense_per_capita":18725.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1729300.0,"revenue_adjusted":2166333.0,"revenue_actual":2121398.19,"expense_approved":1268540.0,"expense_adjusted":1963720.0,"expense_actual":1582348.7,"tax_revenue":1823253.19,"nontax_revenue":112145.0,"capital_revenue":0.0,"transfer_revenue":186000.0,"current_expense":1448497.96,"capital_expense":133850.74,"budget_balance":539049.49,"cash_current":3460715.35,"cash_previous":2921665.86,"population_mid_year":73,"expense_per_capita":21676.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1834050.0,"revenue_adjusted":2115847.0,"revenue_actual":2018065.94,"expense_approved":1834050.0,"expense_adjusted":2247209.8,"expense_actual":1251299.09,"tax_revenue":1811527.94,"nontax_revenue":80494.0,"capital_revenue":0.0,"transfer_revenue":126044.0,"current_expense":1139844.09,"capital_expense":111455.0,"budget_balance":766766.85,"cash_current":4227482.2,"cash_previous":3460715.35,"population_mid_year":68,"expense_per_capita":18401.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
