{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667609","national_id":"00667609","name":"Krty-Hradec","currency_code":"CZK","history_path":"/data/municipal-history/00667609.json"},"series":[{"year":2010,"revenue_approved":1600000.0,"revenue_adjusted":7651030.0,"revenue_actual":7644220.0,"expense_approved":1316680.0,"expense_adjusted":7725730.0,"expense_actual":7717700.0,"tax_revenue":1258430.0,"nontax_revenue":185850.0,"capital_revenue":0.0,"transfer_revenue":6199940.0,"current_expense":7006820.0,"capital_expense":710880.0,"budget_balance":-73480.0,"cash_current":511360.0,"cash_previous":868160.0,"population_mid_year":121,"expense_per_capita":63782.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1350000.0,"revenue_adjusted":1821083.0,"revenue_actual":1819995.5,"expense_approved":1075180.0,"expense_adjusted":1415041.0,"expense_actual":1412703.44,"tax_revenue":1221131.07,"nontax_revenue":227441.43,"capital_revenue":0.0,"transfer_revenue":371423.0,"current_expense":1121093.44,"capital_expense":291610.0,"budget_balance":407292.06,"cash_current":643857.38,"cash_previous":511385.32,"population_mid_year":131,"expense_per_capita":10784.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1400000.0,"revenue_adjusted":1871604.0,"revenue_actual":1870161.25,"expense_approved":1169600.0,"expense_adjusted":1702224.0,"expense_actual":1699633.11,"tax_revenue":1294618.17,"nontax_revenue":189964.08,"capital_revenue":0.0,"transfer_revenue":385579.0,"current_expense":1699633.11,"capital_expense":0.0,"budget_balance":170528.14,"cash_current":583985.52,"cash_previous":643857.38,"population_mid_year":129,"expense_per_capita":13175.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1450000.0,"revenue_adjusted":2343754.0,"revenue_actual":2342302.04,"expense_approved":1219600.0,"expense_adjusted":1644320.0,"expense_actual":1641778.01,"tax_revenue":1707931.81,"nontax_revenue":242167.23,"capital_revenue":0.0,"transfer_revenue":392203.0,"current_expense":1293431.01,"capital_expense":348347.0,"budget_balance":700524.03,"cash_current":1054109.55,"cash_previous":583985.52,"population_mid_year":138,"expense_per_capita":11896.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1950000.0,"revenue_adjusted":2286343.0,"revenue_actual":2283218.0,"expense_approved":1719600.0,"expense_adjusted":2044653.0,"expense_actual":2040894.04,"tax_revenue":1718311.74,"nontax_revenue":214506.26,"capital_revenue":0.0,"transfer_revenue":350400.0,"current_expense":1712352.04,"capital_expense":328542.0,"budget_balance":242323.96,"cash_current":1066033.51,"cash_previous":1054109.55,"population_mid_year":139,"expense_per_capita":14682.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1980000.0,"revenue_adjusted":5298165.0,"revenue_actual":5294992.44,"expense_approved":1749600.0,"expense_adjusted":5198574.4,"expense_actual":5162067.26,"tax_revenue":1784277.99,"nontax_revenue":229499.45,"capital_revenue":0.0,"transfer_revenue":3281215.0,"current_expense":4845687.26,"capital_expense":316380.0,"budget_balance":132925.18,"cash_current":1243556.69,"cash_previous":1066033.51,"population_mid_year":138,"expense_per_capita":37406.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1980000.0,"revenue_adjusted":2358145.0,"revenue_actual":2323942.09,"expense_approved":1649592.0,"expense_adjusted":1691997.0,"expense_actual":1665777.65,"tax_revenue":1754269.39,"nontax_revenue":289872.7,"capital_revenue":0.0,"transfer_revenue":279800.0,"current_expense":1665777.65,"capital_expense":0.0,"budget_balance":658164.44,"cash_current":1571313.13,"cash_previous":1243556.69,"population_mid_year":128,"expense_per_capita":13013.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1980000.0,"revenue_adjusted":2446454.0,"revenue_actual":2435287.7,"expense_approved":1649592.0,"expense_adjusted":2195088.0,"expense_actual":2189487.83,"tax_revenue":1955606.85,"nontax_revenue":229880.85,"capital_revenue":0.0,"transfer_revenue":249800.0,"current_expense":2100552.83,"capital_expense":88935.0,"budget_balance":245799.87,"cash_current":1486705.0,"cash_previous":1571313.13,"population_mid_year":132,"expense_per_capita":16587.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1980000.0,"revenue_adjusted":3220652.0,"revenue_actual":3215896.53,"expense_approved":1674594.0,"expense_adjusted":3013873.0,"expense_actual":3008143.15,"tax_revenue":2227815.05,"nontax_revenue":408917.48,"capital_revenue":0.0,"transfer_revenue":579164.0,"current_expense":2672658.15,"capital_expense":335485.0,"budget_balance":207753.38,"cash_current":1389076.38,"cash_previous":1486705.0,"population_mid_year":136,"expense_per_capita":22118.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2260000.0,"revenue_adjusted":6781000.0,"revenue_actual":6776981.74,"expense_approved":2155200.0,"expense_adjusted":2230447.0,"expense_actual":2226637.34,"tax_revenue":2350164.46,"nontax_revenue":266267.28,"capital_revenue":3808150.0,"transfer_revenue":352400.0,"current_expense":2141513.84,"capital_expense":85123.5,"budget_balance":4550344.4,"cash_current":5834620.78,"cash_previous":1389076.38,"population_mid_year":137,"expense_per_capita":16252.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2600000.0,"revenue_adjusted":3278270.0,"revenue_actual":3276091.97,"expense_approved":2600000.0,"expense_adjusted":3676525.0,"expense_actual":3671604.35,"tax_revenue":2316939.24,"nontax_revenue":397802.73,"capital_revenue":0.0,"transfer_revenue":561350.0,"current_expense":2838905.99,"capital_expense":832698.36,"budget_balance":-395512.38,"cash_current":5439108.4,"cash_previous":5834620.78,"population_mid_year":137,"expense_per_capita":26800.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2600000.0,"revenue_adjusted":3090732.63,"revenue_actual":3087960.23,"expense_approved":2600000.0,"expense_adjusted":1882802.63,"expense_actual":1872602.14,"tax_revenue":2458511.06,"nontax_revenue":298921.72,"capital_revenue":0.0,"transfer_revenue":330527.45,"current_expense":1858752.14,"capital_expense":13850.0,"budget_balance":1215358.09,"cash_current":6654466.49,"cash_previous":5439108.4,"population_mid_year":140,"expense_per_capita":13375.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2700000.0,"revenue_adjusted":4100807.98,"revenue_actual":4099216.1,"expense_approved":2700000.0,"expense_adjusted":7252427.84,"expense_actual":7247828.58,"tax_revenue":2942482.95,"nontax_revenue":241670.17,"capital_revenue":0.0,"transfer_revenue":915062.98,"current_expense":4381231.98,"capital_expense":2866596.6,"budget_balance":-3148612.48,"cash_current":3505854.01,"cash_previous":6654466.49,"population_mid_year":140,"expense_per_capita":51770.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2800000.0,"revenue_adjusted":3531425.0,"revenue_actual":3527962.78,"expense_approved":2800000.0,"expense_adjusted":2209108.0,"expense_actual":2204343.4,"tax_revenue":3118360.97,"nontax_revenue":297701.81,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":2087564.4,"capital_expense":116779.0,"budget_balance":1323619.38,"cash_current":4871006.72,"cash_previous":3505854.01,"population_mid_year":131,"expense_per_capita":16827.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3000000.0,"revenue_adjusted":4029199.0,"revenue_actual":3889701.95,"expense_approved":3000000.0,"expense_adjusted":4353364.18,"expense_actual":4331678.23,"tax_revenue":3298832.99,"nontax_revenue":308568.96,"capital_revenue":0.0,"transfer_revenue":282300.0,"current_expense":3713353.45,"capital_expense":618324.78,"budget_balance":-441976.28,"cash_current":4538367.8,"cash_previous":4871006.72,"population_mid_year":130,"expense_per_capita":33320.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3500000.0,"revenue_adjusted":4203953.3,"revenue_actual":4199862.28,"expense_approved":3500000.0,"expense_adjusted":3384568.0,"expense_actual":3380842.85,"tax_revenue":3431172.94,"nontax_revenue":271655.49,"capital_revenue":0.0,"transfer_revenue":497033.85,"current_expense":2565627.57,"capital_expense":815215.28,"budget_balance":819019.43,"cash_current":5436202.34,"cash_previous":4538367.8,"population_mid_year":126,"expense_per_capita":26832.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}