{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667587","national_id":"00667587","name":"Krajníčko","currency_code":"CZK","history_path":"/data/municipal-history/00667587.json"},"series":[{"year":2010,"revenue_approved":1487850.0,"revenue_adjusted":6175250.0,"revenue_actual":6175970.0,"expense_approved":1378000.0,"expense_adjusted":5821460.0,"expense_actual":5803290.0,"tax_revenue":1102020.0,"nontax_revenue":500230.0,"capital_revenue":2310.0,"transfer_revenue":4571410.0,"current_expense":5690090.0,"capital_expense":113200.0,"budget_balance":372680.0,"cash_current":802280.0,"cash_previous":429600.0,"population_mid_year":96,"expense_per_capita":60450.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1320500.0,"revenue_adjusted":2916312.0,"revenue_actual":2921630.32,"expense_approved":1141400.0,"expense_adjusted":2961645.0,"expense_actual":2946432.99,"tax_revenue":1067669.38,"nontax_revenue":252787.94,"capital_revenue":604.0,"transfer_revenue":1600569.0,"current_expense":2946432.99,"capital_expense":0.0,"budget_balance":-24802.67,"cash_current":777500.95,"cash_previous":802303.62,"population_mid_year":97,"expense_per_capita":30375.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1333500.0,"revenue_adjusted":1910024.0,"revenue_actual":1909237.1,"expense_approved":1161400.0,"expense_adjusted":1946815.0,"expense_actual":1940066.49,"tax_revenue":1103871.62,"nontax_revenue":299465.48,"capital_revenue":0.0,"transfer_revenue":505900.0,"current_expense":1907124.49,"capital_expense":32942.0,"budget_balance":-30829.39,"cash_current":746671.56,"cash_previous":777500.95,"population_mid_year":90,"expense_per_capita":21556.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1473400.0,"revenue_adjusted":2179343.0,"revenue_actual":2087843.79,"expense_approved":1500000.0,"expense_adjusted":2372131.0,"expense_actual":2093959.22,"tax_revenue":1240228.89,"nontax_revenue":265789.9,"capital_revenue":0.0,"transfer_revenue":581825.0,"current_expense":1928587.44,"capital_expense":165371.78,"budget_balance":-6115.43,"cash_current":740556.13,"cash_previous":746671.56,"population_mid_year":95,"expense_per_capita":22041.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1729560.0,"revenue_adjusted":6289390.0,"revenue_actual":6152483.62,"expense_approved":1720000.0,"expense_adjusted":6411507.0,"expense_actual":5930726.49,"tax_revenue":1341508.11,"nontax_revenue":547048.51,"capital_revenue":0.0,"transfer_revenue":4263927.0,"current_expense":5792618.49,"capital_expense":138108.0,"budget_balance":221757.13,"cash_current":962313.26,"cash_previous":740556.13,"population_mid_year":93,"expense_per_capita":63771.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1982516.0,"revenue_adjusted":2327123.0,"revenue_actual":2137428.61,"expense_approved":1924220.0,"expense_adjusted":2367026.0,"expense_actual":1603620.17,"tax_revenue":1412069.94,"nontax_revenue":247653.67,"capital_revenue":0.0,"transfer_revenue":477705.0,"current_expense":1464596.07,"capital_expense":139024.1,"budget_balance":533808.44,"cash_current":1496121.7,"cash_previous":962313.26,"population_mid_year":97,"expense_per_capita":16532.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1812920.0,"revenue_adjusted":2850104.0,"revenue_actual":2672714.35,"expense_approved":1601300.0,"expense_adjusted":3518837.0,"expense_actual":2771432.33,"tax_revenue":1469134.69,"nontax_revenue":265909.66,"capital_revenue":0.0,"transfer_revenue":937670.0,"current_expense":1781187.33,"capital_expense":990245.0,"budget_balance":-98717.98,"cash_current":1397403.72,"cash_previous":1496121.7,"population_mid_year":97,"expense_per_capita":28571.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2064028.0,"revenue_adjusted":3554351.0,"revenue_actual":3389604.73,"expense_approved":2240600.0,"expense_adjusted":3773105.0,"expense_actual":3291184.47,"tax_revenue":1625429.63,"nontax_revenue":261302.1,"capital_revenue":0.0,"transfer_revenue":1502873.0,"current_expense":1705758.47,"capital_expense":1585426.0,"budget_balance":98420.26,"cash_current":1495823.98,"cash_previous":1397403.72,"population_mid_year":97,"expense_per_capita":33929.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2247679.0,"revenue_adjusted":2759739.0,"revenue_actual":2611577.53,"expense_approved":2245800.0,"expense_adjusted":2647359.0,"expense_actual":2285037.51,"tax_revenue":1800042.05,"nontax_revenue":261930.73,"capital_revenue":265614.75,"transfer_revenue":283990.0,"current_expense":1690237.51,"capital_expense":594800.0,"budget_balance":326540.02,"cash_current":1822364.0,"cash_previous":1495823.98,"population_mid_year":98,"expense_per_capita":23316.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2238179.0,"revenue_adjusted":2928928.95,"revenue_actual":2896745.75,"expense_approved":2394747.0,"expense_adjusted":2233469.0,"expense_actual":1879538.36,"tax_revenue":1932800.85,"nontax_revenue":353405.9,"capital_revenue":0.0,"transfer_revenue":610539.0,"current_expense":1365472.36,"capital_expense":514066.0,"budget_balance":1017207.39,"cash_current":2839571.39,"cash_previous":1822364.0,"population_mid_year":100,"expense_per_capita":18795.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2512207.0,"revenue_adjusted":5219245.0,"revenue_actual":4731744.91,"expense_approved":3891617.0,"expense_adjusted":5069869.94,"expense_actual":4538641.08,"tax_revenue":1807945.91,"nontax_revenue":413000.0,"capital_revenue":0.0,"transfer_revenue":2510799.0,"current_expense":2143582.08,"capital_expense":2395059.0,"budget_balance":193103.83,"cash_current":3032675.22,"cash_previous":2839571.39,"population_mid_year":99,"expense_per_capita":45844.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2250207.0,"revenue_adjusted":3322946.93,"revenue_actual":3154435.81,"expense_approved":3002533.0,"expense_adjusted":2811953.42,"expense_actual":2426799.51,"tax_revenue":2079196.88,"nontax_revenue":780460.0,"capital_revenue":0.0,"transfer_revenue":294778.93,"current_expense":1958300.98,"capital_expense":468498.53,"budget_balance":727636.3,"cash_current":3760311.52,"cash_previous":3032675.22,"population_mid_year":100,"expense_per_capita":24268.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2638307.0,"revenue_adjusted":3600135.02,"revenue_actual":3476564.13,"expense_approved":2543950.0,"expense_adjusted":3164130.0,"expense_actual":2707046.84,"tax_revenue":2392805.34,"nontax_revenue":459613.0,"capital_revenue":0.0,"transfer_revenue":624145.79,"current_expense":1492096.32,"capital_expense":1214950.52,"budget_balance":769517.29,"cash_current":4529828.81,"cash_previous":3760311.52,"population_mid_year":99,"expense_per_capita":27343.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3220307.0,"revenue_adjusted":3652421.21,"revenue_actual":3349057.74,"expense_approved":3212206.0,"expense_adjusted":3009112.8,"expense_actual":2481932.87,"tax_revenue":2606584.74,"nontax_revenue":423065.0,"capital_revenue":0.0,"transfer_revenue":319408.0,"current_expense":1796758.02,"capital_expense":685174.85,"budget_balance":867124.87,"cash_current":5396953.68,"cash_previous":4529828.81,"population_mid_year":97,"expense_per_capita":25586.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3234407.0,"revenue_adjusted":3549821.0,"revenue_actual":3254826.09,"expense_approved":3438771.0,"expense_adjusted":4108175.0,"expense_actual":2131116.4,"tax_revenue":2650093.9,"nontax_revenue":469432.19,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1938904.4,"capital_expense":192212.0,"budget_balance":1123709.69,"cash_current":6520663.37,"cash_previous":5396953.68,"population_mid_year":96,"expense_per_capita":22199.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3425307.0,"revenue_adjusted":5618041.0,"revenue_actual":5377662.0,"expense_approved":2415800.0,"expense_adjusted":6268268.41,"expense_actual":5281679.89,"tax_revenue":2831392.57,"nontax_revenue":681969.43,"capital_revenue":0.0,"transfer_revenue":1864300.0,"current_expense":2403310.11,"capital_expense":2878369.78,"budget_balance":95982.11,"cash_current":6616645.48,"cash_previous":6520663.37,"population_mid_year":99,"expense_per_capita":53350.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}