{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667579","national_id":"00667579","name":"Kocelovice","currency_code":"CZK","history_path":"/data/municipal-history/00667579.json"},"series":[{"year":2010,"revenue_approved":1947000.0,"revenue_adjusted":6158340.0,"revenue_actual":6078310.0,"expense_approved":1501000.0,"expense_adjusted":1702240.0,"expense_actual":1436030.0,"tax_revenue":1655830.0,"nontax_revenue":987070.0,"capital_revenue":0.0,"transfer_revenue":3435410.0,"current_expense":1431390.0,"capital_expense":4640.0,"budget_balance":4642280.0,"cash_current":318800.0,"cash_previous":480210.0,"population_mid_year":167,"expense_per_capita":8598.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1954000.0,"revenue_adjusted":2271162.0,"revenue_actual":2141207.23,"expense_approved":1854000.0,"expense_adjusted":2262151.0,"expense_actual":1947061.85,"tax_revenue":1687582.51,"nontax_revenue":392152.72,"capital_revenue":470.0,"transfer_revenue":61002.0,"current_expense":1942693.85,"capital_expense":4368.0,"budget_balance":194145.38,"cash_current":219465.33,"cash_previous":318799.43,"population_mid_year":167,"expense_per_capita":11659.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2137100.0,"revenue_adjusted":2694450.0,"revenue_actual":2599663.09,"expense_approved":2383100.0,"expense_adjusted":2986861.0,"expense_actual":2900211.45,"tax_revenue":1758556.75,"nontax_revenue":645206.34,"capital_revenue":0.0,"transfer_revenue":195900.0,"current_expense":2843211.45,"capital_expense":57000.0,"budget_balance":-300548.36,"cash_current":820620.67,"cash_previous":966769.03,"population_mid_year":162,"expense_per_capita":17902.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2159000.0,"revenue_adjusted":2928887.0,"revenue_actual":2928886.37,"expense_approved":2276500.0,"expense_adjusted":2413875.0,"expense_actual":2412445.44,"tax_revenue":2026482.82,"nontax_revenue":662594.55,"capital_revenue":0.0,"transfer_revenue":239809.0,"current_expense":2141405.44,"capital_expense":271040.0,"budget_balance":516440.93,"cash_current":1154661.6,"cash_previous":820620.67,"population_mid_year":162,"expense_per_capita":14891.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2272000.0,"revenue_adjusted":2961510.0,"revenue_actual":2931235.75,"expense_approved":2122000.0,"expense_adjusted":2563678.0,"expense_actual":1979083.47,"tax_revenue":2133001.0,"nontax_revenue":595834.75,"capital_revenue":0.0,"transfer_revenue":202400.0,"current_expense":1744681.47,"capital_expense":234402.0,"budget_balance":952152.28,"cash_current":1910813.88,"cash_previous":1154661.6,"population_mid_year":158,"expense_per_capita":12525.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2415500.0,"revenue_adjusted":2850285.0,"revenue_actual":2841426.41,"expense_approved":3503550.0,"expense_adjusted":3902895.5,"expense_actual":2965025.85,"tax_revenue":2157604.35,"nontax_revenue":569422.06,"capital_revenue":0.0,"transfer_revenue":114400.0,"current_expense":2872006.85,"capital_expense":93019.0,"budget_balance":-123599.44,"cash_current":1787214.44,"cash_previous":1910813.88,"population_mid_year":152,"expense_per_capita":19506.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2413400.0,"revenue_adjusted":3250080.0,"revenue_actual":3238202.5,"expense_approved":3629400.0,"expense_adjusted":3847689.0,"expense_actual":2267196.94,"tax_revenue":2303743.72,"nontax_revenue":644658.78,"capital_revenue":0.0,"transfer_revenue":289800.0,"current_expense":2267196.94,"capital_expense":0.0,"budget_balance":971005.56,"cash_current":2758487.75,"cash_previous":1787214.44,"population_mid_year":150,"expense_per_capita":15114.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2727500.0,"revenue_adjusted":3451546.0,"revenue_actual":3426438.39,"expense_approved":3243668.0,"expense_adjusted":3875572.0,"expense_actual":3346867.22,"tax_revenue":2525699.22,"nontax_revenue":605939.17,"capital_revenue":0.0,"transfer_revenue":294800.0,"current_expense":3259798.72,"capital_expense":87068.5,"budget_balance":79571.17,"cash_current":2838058.92,"cash_previous":2758487.75,"population_mid_year":147,"expense_per_capita":22767.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2981850.0,"revenue_adjusted":7472516.0,"revenue_actual":7321202.05,"expense_approved":3980167.0,"expense_adjusted":4635133.0,"expense_actual":3020342.25,"tax_revenue":2662512.87,"nontax_revenue":4318289.18,"capital_revenue":0.0,"transfer_revenue":340400.0,"current_expense":3015842.25,"capital_expense":4500.0,"budget_balance":4300859.8,"cash_current":7138918.72,"cash_previous":2838058.92,"population_mid_year":148,"expense_per_capita":20407.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3231590.0,"revenue_adjusted":4721274.0,"revenue_actual":4682546.24,"expense_approved":4079779.0,"expense_adjusted":5937318.0,"expense_actual":3993971.59,"tax_revenue":3545062.57,"nontax_revenue":828083.67,"capital_revenue":0.0,"transfer_revenue":309400.0,"current_expense":3852798.59,"capital_expense":141173.0,"budget_balance":688574.65,"cash_current":7827493.37,"cash_previous":7138918.72,"population_mid_year":149,"expense_per_capita":26805.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3928600.0,"revenue_adjusted":4326100.0,"revenue_actual":3873669.85,"expense_approved":4619277.0,"expense_adjusted":5470993.0,"expense_actual":2913067.04,"tax_revenue":2811908.22,"nontax_revenue":529161.63,"capital_revenue":0.0,"transfer_revenue":532600.0,"current_expense":2692147.04,"capital_expense":220920.0,"budget_balance":960602.81,"cash_current":8788096.18,"cash_previous":7827493.37,"population_mid_year":155,"expense_per_capita":18793.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3998140.0,"revenue_adjusted":4550122.71,"revenue_actual":4085328.89,"expense_approved":8604005.81,"expense_adjusted":8987861.81,"expense_actual":4081350.84,"tax_revenue":3131179.22,"nontax_revenue":596927.59,"capital_revenue":0.0,"transfer_revenue":357222.08,"current_expense":4081350.84,"capital_expense":0.0,"budget_balance":3978.05,"cash_current":8792074.23,"cash_previous":8788096.18,"population_mid_year":154,"expense_per_capita":26502.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4014750.0,"revenue_adjusted":4836705.38,"revenue_actual":4589984.14,"expense_approved":7287420.0,"expense_adjusted":4781499.0,"expense_actual":4051872.29,"tax_revenue":3598698.04,"nontax_revenue":603899.72,"capital_revenue":0.0,"transfer_revenue":387386.38,"current_expense":2980473.27,"capital_expense":1071399.02,"budget_balance":538111.85,"cash_current":9330186.08,"cash_previous":8792074.23,"population_mid_year":160,"expense_per_capita":25324.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4302442.0,"revenue_adjusted":5625443.0,"revenue_actual":5395187.17,"expense_approved":5462261.0,"expense_adjusted":5306466.0,"expense_actual":5106095.54,"tax_revenue":4091456.67,"nontax_revenue":991830.5,"capital_revenue":30000.0,"transfer_revenue":281900.0,"current_expense":4209595.2,"capital_expense":896500.34,"budget_balance":289091.63,"cash_current":9619277.71,"cash_previous":9330186.08,"population_mid_year":161,"expense_per_capita":31714.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6026292.0,"revenue_adjusted":6419673.0,"revenue_actual":5634450.82,"expense_approved":5976900.0,"expense_adjusted":7880285.0,"expense_actual":3939713.27,"tax_revenue":4294656.06,"nontax_revenue":1044494.76,"capital_revenue":0.0,"transfer_revenue":295300.0,"current_expense":3649313.27,"capital_expense":290400.0,"budget_balance":1694737.55,"cash_current":11314015.26,"cash_previous":9619277.71,"population_mid_year":161,"expense_per_capita":24470.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5674962.0,"revenue_adjusted":6073762.0,"revenue_actual":5557989.88,"expense_approved":6889950.0,"expense_adjusted":7569396.75,"expense_actual":3806018.28,"tax_revenue":4584386.45,"nontax_revenue":859303.43,"capital_revenue":0.0,"transfer_revenue":114300.0,"current_expense":3080063.28,"capital_expense":725955.0,"budget_balance":1751971.6,"cash_current":13065986.86,"cash_previous":11314015.26,"population_mid_year":160,"expense_per_capita":23787.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}