{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667315","national_id":"00667315","name":"Zlukov","currency_code":"CZK","history_path":"/data/municipal-history/00667315.json"},"series":[{"year":2010,"revenue_approved":2413660.0,"revenue_adjusted":2701460.0,"revenue_actual":2628160.0,"expense_approved":2413660.0,"expense_adjusted":2701460.0,"expense_actual":1959520.0,"tax_revenue":1997970.0,"nontax_revenue":174400.0,"capital_revenue":0.0,"transfer_revenue":455790.0,"current_expense":1763430.0,"capital_expense":196090.0,"budget_balance":668640.0,"cash_current":446750.0,"cash_previous":532120.0,"population_mid_year":258,"expense_per_capita":7595.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2440000.0,"revenue_adjusted":2549331.0,"revenue_actual":2546437.92,"expense_approved":2440000.0,"expense_adjusted":2549331.0,"expense_actual":2147247.61,"tax_revenue":1999768.32,"nontax_revenue":188838.6,"capital_revenue":0.0,"transfer_revenue":357831.0,"current_expense":2131655.61,"capital_expense":15592.0,"budget_balance":399190.31,"cash_current":838780.39,"cash_previous":446748.5,"population_mid_year":261,"expense_per_capita":8227.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2562500.0,"revenue_adjusted":2929531.0,"revenue_actual":2913963.37,"expense_approved":2562500.0,"expense_adjusted":2929531.0,"expense_actual":1992414.33,"tax_revenue":2042808.93,"nontax_revenue":504344.44,"capital_revenue":2900.0,"transfer_revenue":363910.0,"current_expense":1538716.33,"capital_expense":453698.0,"budget_balance":921549.04,"cash_current":3554412.24,"cash_previous":2632863.2,"population_mid_year":258,"expense_per_capita":7722.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2482000.0,"revenue_adjusted":2988407.0,"revenue_actual":2986472.47,"expense_approved":2482000.0,"expense_adjusted":2988407.0,"expense_actual":1941597.1,"tax_revenue":2446055.02,"nontax_revenue":244061.45,"capital_revenue":0.0,"transfer_revenue":296356.0,"current_expense":1424963.1,"capital_expense":516634.0,"budget_balance":1044875.37,"cash_current":4599287.61,"cash_previous":3554412.24,"population_mid_year":259,"expense_per_capita":7496.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2320000.0,"revenue_adjusted":3155799.0,"revenue_actual":3152564.96,"expense_approved":2320000.0,"expense_adjusted":3155799.0,"expense_actual":2257032.83,"tax_revenue":2600271.72,"nontax_revenue":240093.24,"capital_revenue":0.0,"transfer_revenue":312200.0,"current_expense":1670602.83,"capital_expense":586430.0,"budget_balance":895532.13,"cash_current":5494819.74,"cash_previous":4599287.61,"population_mid_year":254,"expense_per_capita":8885.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2645000.0,"revenue_adjusted":3384460.0,"revenue_actual":3384461.59,"expense_approved":2645000.0,"expense_adjusted":3069910.0,"expense_actual":3069906.1,"tax_revenue":2692935.35,"nontax_revenue":444326.24,"capital_revenue":0.0,"transfer_revenue":247200.0,"current_expense":2314079.6,"capital_expense":755826.5,"budget_balance":314555.49,"cash_current":5809375.23,"cash_previous":5494819.74,"population_mid_year":260,"expense_per_capita":11807.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2879000.0,"revenue_adjusted":3886553.0,"revenue_actual":3886549.31,"expense_approved":2879000.0,"expense_adjusted":2853839.0,"expense_actual":2853838.61,"tax_revenue":3217513.49,"nontax_revenue":330430.82,"capital_revenue":10740.0,"transfer_revenue":327865.0,"current_expense":2084643.33,"capital_expense":769195.28,"budget_balance":1032710.7,"cash_current":6842085.93,"cash_previous":5809375.23,"population_mid_year":266,"expense_per_capita":10728.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3394000.0,"revenue_adjusted":5012394.3,"revenue_actual":5009865.32,"expense_approved":3394000.0,"expense_adjusted":5012394.3,"expense_actual":2733770.59,"tax_revenue":3613565.11,"nontax_revenue":1110193.81,"capital_revenue":1620.0,"transfer_revenue":284486.4,"current_expense":2718894.28,"capital_expense":14876.31,"budget_balance":2276094.73,"cash_current":9118180.66,"cash_previous":6842085.93,"population_mid_year":263,"expense_per_capita":10394.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3640000.0,"revenue_adjusted":5054745.6,"revenue_actual":5698563.01,"expense_approved":3640000.0,"expense_adjusted":5054745.6,"expense_actual":2869941.89,"tax_revenue":4143035.5,"nontax_revenue":1330049.91,"capital_revenue":10500.0,"transfer_revenue":214977.6,"current_expense":2851098.26,"capital_expense":18843.63,"budget_balance":2828621.12,"cash_current":11946801.78,"cash_previous":9118180.66,"population_mid_year":266,"expense_per_capita":10789.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4211000.0,"revenue_adjusted":4911950.0,"revenue_actual":5396352.78,"expense_approved":4211000.0,"expense_adjusted":5698550.0,"expense_actual":4447226.61,"tax_revenue":4573956.16,"nontax_revenue":186796.62,"capital_revenue":1500.0,"transfer_revenue":634100.0,"current_expense":4219123.54,"capital_expense":228103.07,"budget_balance":949126.17,"cash_current":2895927.95,"cash_previous":11946801.78,"population_mid_year":274,"expense_per_capita":16230.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4609000.0,"revenue_adjusted":5346530.6,"revenue_actual":5321514.32,"expense_approved":6041000.0,"expense_adjusted":6860648.0,"expense_actual":5212494.99,"tax_revenue":4218639.48,"nontax_revenue":458555.84,"capital_revenue":0.0,"transfer_revenue":644319.0,"current_expense":3648589.04,"capital_expense":1563905.95,"budget_balance":109019.33,"cash_current":3004947.28,"cash_previous":2895927.95,"population_mid_year":276,"expense_per_capita":18885.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4231000.0,"revenue_adjusted":10715583.69,"revenue_actual":10684541.48,"expense_approved":5141000.0,"expense_adjusted":9433565.28,"expense_actual":6816952.12,"tax_revenue":4694178.55,"nontax_revenue":1313021.22,"capital_revenue":4517500.0,"transfer_revenue":159841.71,"current_expense":3522423.53,"capital_expense":3294528.59,"budget_balance":3867589.36,"cash_current":8872536.64,"cash_previous":3004947.28,"population_mid_year":269,"expense_per_capita":25341.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4321000.0,"revenue_adjusted":7809941.06,"revenue_actual":7672563.11,"expense_approved":3236000.0,"expense_adjusted":5605992.9,"expense_actual":4872850.13,"tax_revenue":5651650.94,"nontax_revenue":1137495.46,"capital_revenue":0.0,"transfer_revenue":883416.71,"current_expense":3983470.55,"capital_expense":889379.58,"budget_balance":2799712.98,"cash_current":11802468.58,"cash_previous":8872536.64,"population_mid_year":275,"expense_per_capita":17719.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4341000.0,"revenue_adjusted":7994923.44,"revenue_actual":7862154.84,"expense_approved":5174000.0,"expense_adjusted":13705027.98,"expense_actual":10020772.7,"tax_revenue":6730551.08,"nontax_revenue":462655.76,"capital_revenue":13700.0,"transfer_revenue":655248.0,"current_expense":5597514.63,"capital_expense":4423258.07,"budget_balance":-2158617.86,"cash_current":9907850.72,"cash_previous":11802468.58,"population_mid_year":284,"expense_per_capita":35284.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6542000.0,"revenue_adjusted":8622770.3,"revenue_actual":8123768.58,"expense_approved":7584000.0,"expense_adjusted":11635334.0,"expense_actual":8535970.6,"tax_revenue":6421127.86,"nontax_revenue":671052.72,"capital_revenue":0.0,"transfer_revenue":1031588.0,"current_expense":4991580.55,"capital_expense":3544390.05,"budget_balance":-412202.02,"cash_current":8024623.06,"cash_previous":9907850.72,"population_mid_year":285,"expense_per_capita":29950.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7047000.0,"revenue_adjusted":9270867.06,"revenue_actual":9049082.62,"expense_approved":35435000.0,"expense_adjusted":39466044.23,"expense_actual":26395458.39,"tax_revenue":6884493.91,"nontax_revenue":2060288.71,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":4958701.82,"capital_expense":21436756.57,"budget_balance":-17346375.77,"cash_current":13045958.67,"cash_previous":8024623.06,"population_mid_year":292,"expense_per_capita":90395.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}