{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667285","national_id":"00667285","name":"Záhoří","currency_code":"CZK","history_path":"/data/municipal-history/00667285.json"},"series":[{"year":2010,"revenue_approved":715200.0,"revenue_adjusted":1489540.0,"revenue_actual":1350510.0,"expense_approved":1307000.0,"expense_adjusted":1518760.0,"expense_actual":880320.0,"tax_revenue":837660.0,"nontax_revenue":262060.0,"capital_revenue":100000.0,"transfer_revenue":150790.0,"current_expense":682080.0,"capital_expense":198240.0,"budget_balance":470190.0,"cash_current":1575980.0,"cash_previous":1105790.0,"population_mid_year":55,"expense_per_capita":16005.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":969800.0,"revenue_adjusted":1525936.0,"revenue_actual":1480193.45,"expense_approved":1133000.0,"expense_adjusted":1299943.0,"expense_actual":988339.12,"tax_revenue":828367.37,"nontax_revenue":426420.08,"capital_revenue":120000.0,"transfer_revenue":105406.0,"current_expense":809727.12,"capital_expense":178612.0,"budget_balance":491854.33,"cash_current":2067851.02,"cash_previous":1575996.69,"population_mid_year":50,"expense_per_capita":19766.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1157000.0,"revenue_adjusted":1541388.0,"revenue_actual":1274665.82,"expense_approved":2043000.0,"expense_adjusted":2271414.0,"expense_actual":812706.44,"tax_revenue":910615.07,"nontax_revenue":144230.75,"capital_revenue":130400.0,"transfer_revenue":89420.0,"current_expense":802746.44,"capital_expense":9960.0,"budget_balance":461959.38,"cash_current":2529810.4,"cash_previous":2067851.02,"population_mid_year":50,"expense_per_capita":16254.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1523900.0,"revenue_adjusted":1868523.07,"revenue_actual":1444703.02,"expense_approved":1383498.0,"expense_adjusted":1739598.07,"expense_actual":1084076.32,"tax_revenue":1058074.51,"nontax_revenue":182192.51,"capital_revenue":113950.0,"transfer_revenue":90486.0,"current_expense":839264.32,"capital_expense":244812.0,"budget_balance":360626.7,"cash_current":2890437.1,"cash_previous":2529810.4,"population_mid_year":53,"expense_per_capita":20454.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1945000.0,"revenue_adjusted":2320511.94,"revenue_actual":1718726.39,"expense_approved":3479891.0,"expense_adjusted":3859247.45,"expense_actual":3654013.67,"tax_revenue":1049292.44,"nontax_revenue":448233.95,"capital_revenue":124800.0,"transfer_revenue":96400.0,"current_expense":1135952.22,"capital_expense":2518061.45,"budget_balance":-1935287.28,"cash_current":2955149.82,"cash_previous":2890437.1,"population_mid_year":52,"expense_per_capita":70269.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1744400.0,"revenue_adjusted":4141487.42,"revenue_actual":3937225.8,"expense_approved":1135654.0,"expense_adjusted":3453665.1,"expense_actual":3198212.11,"tax_revenue":921857.28,"nontax_revenue":961418.52,"capital_revenue":4550.0,"transfer_revenue":2049400.0,"current_expense":836296.33,"capital_expense":2361915.78,"budget_balance":739013.69,"cash_current":3494163.51,"cash_previous":2955149.82,"population_mid_year":53,"expense_per_capita":60343.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2314760.0,"revenue_adjusted":3131519.47,"revenue_actual":2906064.06,"expense_approved":3129100.0,"expense_adjusted":3944193.63,"expense_actual":3868573.28,"tax_revenue":1264979.47,"nontax_revenue":449534.59,"capital_revenue":19550.0,"transfer_revenue":1172000.0,"current_expense":1007382.54,"capital_expense":2861190.74,"budget_balance":-962509.22,"cash_current":2331654.29,"cash_previous":3494163.51,"population_mid_year":61,"expense_per_capita":63419.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1678600.0,"revenue_adjusted":2186745.53,"revenue_actual":1945078.45,"expense_approved":1478600.0,"expense_adjusted":1708316.0,"expense_actual":1036190.19,"tax_revenue":1280739.55,"nontax_revenue":570688.9,"capital_revenue":4650.0,"transfer_revenue":89000.0,"current_expense":1036190.19,"capital_expense":0.0,"budget_balance":908888.26,"cash_current":3040542.55,"cash_previous":2331654.29,"population_mid_year":68,"expense_per_capita":15238.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2020000.0,"revenue_adjusted":2786177.63,"revenue_actual":2629838.6,"expense_approved":1878696.0,"expense_adjusted":2702257.7,"expense_actual":2125817.39,"tax_revenue":1493822.36,"nontax_revenue":824766.24,"capital_revenue":195850.0,"transfer_revenue":115400.0,"current_expense":1807475.39,"capital_expense":318342.0,"budget_balance":504021.21,"cash_current":3344563.76,"cash_previous":3040542.55,"population_mid_year":65,"expense_per_capita":32704.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2082200.0,"revenue_adjusted":2592843.0,"revenue_actual":2356656.87,"expense_approved":2081903.0,"expense_adjusted":2665958.0,"expense_actual":1693562.6,"tax_revenue":1580884.77,"nontax_revenue":681372.1,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1684285.6,"capital_expense":9277.0,"budget_balance":663094.27,"cash_current":3807658.03,"cash_previous":3344563.76,"population_mid_year":63,"expense_per_capita":26881.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2328000.0,"revenue_adjusted":2972857.0,"revenue_actual":2778150.95,"expense_approved":2175569.0,"expense_adjusted":2667773.0,"expense_actual":1910244.33,"tax_revenue":1358953.33,"nontax_revenue":971787.62,"capital_revenue":0.0,"transfer_revenue":447410.0,"current_expense":1814586.14,"capital_expense":95658.19,"budget_balance":867906.62,"cash_current":4475564.65,"cash_previous":3807658.03,"population_mid_year":62,"expense_per_capita":30810.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2164000.0,"revenue_adjusted":2652509.64,"revenue_actual":2286883.53,"expense_approved":1871146.31,"expense_adjusted":2004618.39,"expense_actual":1306064.36,"tax_revenue":1554193.76,"nontax_revenue":476396.43,"capital_revenue":7000.0,"transfer_revenue":249293.34,"current_expense":1306064.36,"capital_expense":0.0,"budget_balance":980819.17,"cash_current":5256383.82,"cash_previous":4475564.65,"population_mid_year":59,"expense_per_capita":22136.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1800000.0,"revenue_adjusted":2705892.89,"revenue_actual":2588609.84,"expense_approved":2381315.0,"expense_adjusted":2666911.85,"expense_actual":1253451.17,"tax_revenue":1612346.01,"nontax_revenue":690325.74,"capital_revenue":0.0,"transfer_revenue":285938.09,"current_expense":1253451.17,"capital_expense":0.0,"budget_balance":1335158.67,"cash_current":6391542.49,"cash_previous":5256383.82,"population_mid_year":52,"expense_per_capita":24104.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2006000.0,"revenue_adjusted":2390885.22,"revenue_actual":2281026.34,"expense_approved":2075200.0,"expense_adjusted":2894442.04,"expense_actual":2552510.3,"tax_revenue":1747278.34,"nontax_revenue":341848.0,"capital_revenue":80000.0,"transfer_revenue":111900.0,"current_expense":1883828.75,"capital_expense":668681.55,"budget_balance":-271483.96,"cash_current":5920058.53,"cash_previous":6391542.49,"population_mid_year":58,"expense_per_capita":44008.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2294300.0,"revenue_adjusted":2968848.7,"revenue_actual":2884685.14,"expense_approved":2234000.0,"expense_adjusted":2419359.85,"expense_actual":1827942.46,"tax_revenue":2061077.14,"nontax_revenue":688308.0,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1827942.46,"capital_expense":0.0,"budget_balance":1056742.68,"cash_current":6776801.21,"cash_previous":5920058.53,"population_mid_year":62,"expense_per_capita":29482.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2886800.0,"revenue_adjusted":3674767.34,"revenue_actual":3537061.34,"expense_approved":2491790.6,"expense_adjusted":2772608.85,"expense_actual":2025664.92,"tax_revenue":2384887.77,"nontax_revenue":774728.57,"capital_revenue":117160.0,"transfer_revenue":260285.0,"current_expense":1705981.71,"capital_expense":319683.21,"budget_balance":1511396.42,"cash_current":8288197.63,"cash_previous":6776801.21,"population_mid_year":68,"expense_per_capita":29789.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}