{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667277","national_id":"00667277","name":"Zadní Střítež","currency_code":"CZK","history_path":"/data/municipal-history/00667277.json"},"series":[{"year":2010,"revenue_approved":503050.0,"revenue_adjusted":682680.0,"revenue_actual":682680.0,"expense_approved":503050.0,"expense_adjusted":572270.0,"expense_actual":573140.0,"tax_revenue":520070.0,"nontax_revenue":32880.0,"capital_revenue":0.0,"transfer_revenue":129730.0,"current_expense":573140.0,"capital_expense":0.0,"budget_balance":109540.0,"cash_current":853810.0,"cash_previous":744240.0,"population_mid_year":35,"expense_per_capita":16375.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":615000.0,"revenue_adjusted":602782.0,"revenue_actual":602778.87,"expense_approved":615000.0,"expense_adjusted":380619.0,"expense_actual":399833.0,"tax_revenue":528118.74,"nontax_revenue":14383.13,"capital_revenue":0.0,"transfer_revenue":60277.0,"current_expense":399833.0,"capital_expense":0.0,"budget_balance":202945.87,"cash_current":1056759.12,"cash_previous":853813.25,"population_mid_year":35,"expense_per_capita":11423.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":571100.0,"revenue_adjusted":602805.0,"revenue_actual":628843.31,"expense_approved":571100.0,"expense_adjusted":454079.0,"expense_actual":473673.66,"tax_revenue":526413.4,"nontax_revenue":16529.91,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":473673.66,"capital_expense":0.0,"budget_balance":155169.65,"cash_current":1211928.77,"cash_previous":1056759.12,"population_mid_year":31,"expense_per_capita":15279.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":554700.0,"revenue_adjusted":801816.0,"revenue_actual":812162.32,"expense_approved":554700.0,"expense_adjusted":1161682.0,"expense_actual":1098515.77,"tax_revenue":519060.56,"nontax_revenue":203785.76,"capital_revenue":780.0,"transfer_revenue":88536.0,"current_expense":1098515.77,"capital_expense":0.0,"budget_balance":-286353.45,"cash_current":925575.32,"cash_previous":1211928.77,"population_mid_year":29,"expense_per_capita":37879.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":612350.0,"revenue_adjusted":663350.0,"revenue_actual":644912.56,"expense_approved":612350.0,"expense_adjusted":663350.0,"expense_actual":501734.01,"tax_revenue":494724.74,"nontax_revenue":87008.82,"capital_revenue":0.0,"transfer_revenue":63179.0,"current_expense":501734.01,"capital_expense":0.0,"budget_balance":143178.55,"cash_current":1068753.87,"cash_previous":925575.32,"population_mid_year":29,"expense_per_capita":17301.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":623900.0,"revenue_adjusted":638053.0,"revenue_actual":671301.3,"expense_approved":623900.0,"expense_adjusted":638053.0,"expense_actual":382942.76,"tax_revenue":542512.3,"nontax_revenue":65176.0,"capital_revenue":0.0,"transfer_revenue":63613.0,"current_expense":382942.76,"capital_expense":0.0,"budget_balance":288358.54,"cash_current":1357112.41,"cash_previous":1068753.87,"population_mid_year":30,"expense_per_capita":12764.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":667840.0,"revenue_adjusted":869625.0,"revenue_actual":902459.59,"expense_approved":667840.0,"expense_adjusted":779125.0,"expense_actual":529978.36,"tax_revenue":601034.59,"nontax_revenue":214425.0,"capital_revenue":0.0,"transfer_revenue":87000.0,"current_expense":529978.36,"capital_expense":0.0,"budget_balance":372481.23,"cash_current":1729593.64,"cash_previous":1357112.41,"population_mid_year":33,"expense_per_capita":16059.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":641140.0,"revenue_adjusted":751492.0,"revenue_actual":867258.93,"expense_approved":641140.0,"expense_adjusted":751492.0,"expense_actual":606568.4,"tax_revenue":714448.93,"nontax_revenue":73010.0,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":606568.4,"capital_expense":0.0,"budget_balance":260690.53,"cash_current":1990284.17,"cash_previous":1729593.64,"population_mid_year":36,"expense_per_capita":16849.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":791991.0,"revenue_adjusted":1009147.0,"revenue_actual":1023294.59,"expense_approved":791991.0,"expense_adjusted":1009147.0,"expense_actual":637339.49,"tax_revenue":868952.09,"nontax_revenue":38942.5,"capital_revenue":0.0,"transfer_revenue":115400.0,"current_expense":637339.49,"capital_expense":0.0,"budget_balance":385955.1,"cash_current":2376239.27,"cash_previous":1990284.17,"population_mid_year":36,"expense_per_capita":17703.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":854120.0,"revenue_adjusted":1356662.0,"revenue_actual":1440651.58,"expense_approved":854120.0,"expense_adjusted":1110356.0,"expense_actual":761338.33,"tax_revenue":827387.93,"nontax_revenue":512863.65,"capital_revenue":0.0,"transfer_revenue":100400.0,"current_expense":650926.33,"capital_expense":110412.0,"budget_balance":679313.25,"cash_current":3055552.52,"cash_previous":2376239.27,"population_mid_year":35,"expense_per_capita":21752.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":894020.0,"revenue_adjusted":1254782.0,"revenue_actual":1159691.68,"expense_approved":2233158.0,"expense_adjusted":2593920.0,"expense_actual":939958.25,"tax_revenue":867288.68,"nontax_revenue":63028.0,"capital_revenue":0.0,"transfer_revenue":229375.0,"current_expense":886758.25,"capital_expense":53200.0,"budget_balance":219733.43,"cash_current":3275285.95,"cash_previous":3055552.52,"population_mid_year":32,"expense_per_capita":29373.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2022000.0,"revenue_adjusted":3569577.78,"revenue_actual":3361335.86,"expense_approved":5522000.0,"expense_adjusted":7069577.78,"expense_actual":6226199.88,"tax_revenue":824015.65,"nontax_revenue":2283942.43,"capital_revenue":0.0,"transfer_revenue":253377.78,"current_expense":1846151.07,"capital_expense":4380048.81,"budget_balance":-2864864.02,"cash_current":910421.93,"cash_previous":3275285.95,"population_mid_year":34,"expense_per_capita":183123.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2075000.0,"revenue_adjusted":10476948.33,"revenue_actual":7954711.78,"expense_approved":1875000.0,"expense_adjusted":10276948.33,"expense_actual":5102840.0,"tax_revenue":2627598.58,"nontax_revenue":3838686.87,"capital_revenue":0.0,"transfer_revenue":1488426.33,"current_expense":4840669.0,"capital_expense":262171.0,"budget_balance":2851871.78,"cash_current":3262293.71,"cash_previous":910421.93,"population_mid_year":33,"expense_per_capita":154631.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1638361.0,"revenue_adjusted":5361965.0,"revenue_actual":5086755.89,"expense_approved":2271000.0,"expense_adjusted":5994604.0,"expense_actual":2251375.33,"tax_revenue":1087357.61,"nontax_revenue":3481743.28,"capital_revenue":1800.0,"transfer_revenue":515855.0,"current_expense":2213395.33,"capital_expense":37980.0,"budget_balance":2835380.56,"cash_current":6097674.27,"cash_previous":3262293.71,"population_mid_year":33,"expense_per_capita":68223.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2882800.0,"revenue_adjusted":5299686.0,"revenue_actual":2891160.22,"expense_approved":2882800.0,"expense_adjusted":5299686.0,"expense_actual":4583493.15,"tax_revenue":1331247.22,"nontax_revenue":1358363.0,"capital_revenue":0.0,"transfer_revenue":201550.0,"current_expense":2339418.25,"capital_expense":2244074.9,"budget_balance":-1692332.93,"cash_current":4405341.34,"cash_previous":6097674.27,"population_mid_year":33,"expense_per_capita":138893.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2834800.0,"revenue_adjusted":5415663.0,"revenue_actual":2904014.57,"expense_approved":2834800.0,"expense_adjusted":5901343.38,"expense_actual":3389694.95,"tax_revenue":1374953.09,"nontax_revenue":544521.48,"capital_revenue":0.0,"transfer_revenue":984540.0,"current_expense":2079803.11,"capital_expense":1309891.84,"budget_balance":-485680.38,"cash_current":3919660.96,"cash_previous":4405341.34,"population_mid_year":36,"expense_per_capita":94158.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
