{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667269","national_id":"00667269","name":"Vlkov","currency_code":"CZK","history_path":"/data/municipal-history/00667269.json"},"series":[{"year":2010,"revenue_approved":1584000.0,"revenue_adjusted":2014390.0,"revenue_actual":1874530.0,"expense_approved":883000.0,"expense_adjusted":2018240.0,"expense_actual":1860640.0,"tax_revenue":1440480.0,"nontax_revenue":115460.0,"capital_revenue":27960.0,"transfer_revenue":290630.0,"current_expense":754330.0,"capital_expense":1106310.0,"budget_balance":13890.0,"cash_current":1361370.0,"cash_previous":1347480.0,"population_mid_year":152,"expense_per_capita":12241.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1774495.0,"revenue_adjusted":2131315.0,"revenue_actual":1924544.71,"expense_approved":803287.0,"expense_adjusted":1551275.0,"expense_actual":1394239.38,"tax_revenue":1452533.29,"nontax_revenue":168220.42,"capital_revenue":102880.0,"transfer_revenue":200911.0,"current_expense":910940.38,"capital_expense":483299.0,"budget_balance":530305.33,"cash_current":1891670.83,"cash_previous":1361365.5,"population_mid_year":154,"expense_per_capita":9053.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":872100.0,"revenue_adjusted":2211604.0,"revenue_actual":2154937.37,"expense_approved":1322674.0,"expense_adjusted":2765287.54,"expense_actual":2310647.8,"tax_revenue":1495670.34,"nontax_revenue":189367.03,"capital_revenue":0.0,"transfer_revenue":469900.0,"current_expense":965884.17,"capital_expense":1344763.63,"budget_balance":-155710.43,"cash_current":1735960.4,"cash_previous":1891670.83,"population_mid_year":161,"expense_per_capita":14351.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1847100.0,"revenue_adjusted":2329077.0,"revenue_actual":2235099.22,"expense_approved":1707958.0,"expense_adjusted":2279623.0,"expense_actual":1415007.08,"tax_revenue":1784615.88,"nontax_revenue":174075.34,"capital_revenue":11400.0,"transfer_revenue":265008.0,"current_expense":1091031.08,"capital_expense":323976.0,"budget_balance":820092.14,"cash_current":2556052.54,"cash_previous":1735960.4,"population_mid_year":160,"expense_per_capita":8843.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1838100.0,"revenue_adjusted":2667368.0,"revenue_actual":2594473.13,"expense_approved":1474916.0,"expense_adjusted":1960039.95,"expense_actual":1575673.03,"tax_revenue":1946588.66,"nontax_revenue":252244.47,"capital_revenue":45240.0,"transfer_revenue":350400.0,"current_expense":1575673.03,"capital_expense":0.0,"budget_balance":1018800.1,"cash_current":3574852.64,"cash_previous":2556052.54,"population_mid_year":160,"expense_per_capita":9847.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1876400.0,"revenue_adjusted":12961849.0,"revenue_actual":12828237.36,"expense_approved":1671163.0,"expense_adjusted":11926702.94,"expense_actual":11753867.75,"tax_revenue":1979421.43,"nontax_revenue":1010797.93,"capital_revenue":0.0,"transfer_revenue":9838018.0,"current_expense":2153696.84,"capital_expense":9600170.91,"budget_balance":1074369.61,"cash_current":4649222.25,"cash_previous":3574852.64,"population_mid_year":163,"expense_per_capita":72109.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2122540.0,"revenue_adjusted":4886277.0,"revenue_actual":4787964.09,"expense_approved":4031603.0,"expense_adjusted":9717679.62,"expense_actual":9551938.39,"tax_revenue":2115152.34,"nontax_revenue":224291.75,"capital_revenue":810000.0,"transfer_revenue":1638520.0,"current_expense":1675560.27,"capital_expense":7876378.12,"budget_balance":-4763974.3,"cash_current":2885247.95,"cash_previous":4649222.25,"population_mid_year":159,"expense_per_capita":60075.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2351417.0,"revenue_adjusted":3163991.0,"revenue_actual":2960709.26,"expense_approved":2005400.0,"expense_adjusted":2512627.76,"expense_actual":2059677.74,"tax_revenue":2275543.91,"nontax_revenue":311365.35,"capital_revenue":0.0,"transfer_revenue":373800.0,"current_expense":2058018.22,"capital_expense":1659.52,"budget_balance":901031.52,"cash_current":3036279.47,"cash_previous":2885247.95,"population_mid_year":162,"expense_per_capita":12714.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2357417.0,"revenue_adjusted":3400265.0,"revenue_actual":3312429.99,"expense_approved":2034630.0,"expense_adjusted":2852028.13,"expense_actual":2394194.05,"tax_revenue":2537652.08,"nontax_revenue":407377.91,"capital_revenue":42000.0,"transfer_revenue":325400.0,"current_expense":2388297.92,"capital_expense":5896.13,"budget_balance":918235.94,"cash_current":3204515.41,"cash_previous":3036279.47,"population_mid_year":163,"expense_per_capita":14688.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2419317.0,"revenue_adjusted":4093036.0,"revenue_actual":3964068.38,"expense_approved":2233021.0,"expense_adjusted":3427961.07,"expense_actual":3193052.4,"tax_revenue":2931437.76,"nontax_revenue":504750.62,"capital_revenue":63480.0,"transfer_revenue":464400.0,"current_expense":2520999.89,"capital_expense":672052.51,"budget_balance":771015.98,"cash_current":3225531.39,"cash_previous":3204515.41,"population_mid_year":167,"expense_per_capita":19120.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2946117.0,"revenue_adjusted":4778330.55,"revenue_actual":4658254.72,"expense_approved":2962622.0,"expense_adjusted":5620095.0,"expense_actual":4720678.16,"tax_revenue":2882178.81,"nontax_revenue":500725.91,"capital_revenue":0.0,"transfer_revenue":1275350.0,"current_expense":3184156.41,"capital_expense":1536521.75,"budget_balance":-62423.44,"cash_current":2413107.95,"cash_previous":3225531.39,"population_mid_year":162,"expense_per_capita":29139.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2912334.0,"revenue_adjusted":4061838.98,"revenue_actual":3899919.16,"expense_approved":4360093.0,"expense_adjusted":5300698.98,"expense_actual":2853276.36,"tax_revenue":3225511.63,"nontax_revenue":538450.55,"capital_revenue":0.0,"transfer_revenue":135956.98,"current_expense":2717329.4,"capital_expense":135946.96,"budget_balance":1046642.8,"cash_current":3459750.75,"cash_previous":2413107.95,"population_mid_year":172,"expense_per_capita":16588.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3466977.0,"revenue_adjusted":4396900.84,"revenue_actual":4212722.2,"expense_approved":4717145.0,"expense_adjusted":5717451.0,"expense_actual":3201601.22,"tax_revenue":3555987.01,"nontax_revenue":520987.89,"capital_revenue":0.0,"transfer_revenue":135747.3,"current_expense":3091681.22,"capital_expense":109920.0,"budget_balance":1011120.98,"cash_current":4470871.73,"cash_previous":3459750.75,"population_mid_year":166,"expense_per_capita":19286.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3604350.0,"revenue_adjusted":4648696.27,"revenue_actual":4468027.3,"expense_approved":5220174.0,"expense_adjusted":7545711.29,"expense_actual":5176994.35,"tax_revenue":3816861.14,"nontax_revenue":539266.16,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":4557213.23,"capital_expense":619781.12,"budget_balance":-708967.05,"cash_current":3803438.01,"cash_previous":4470871.73,"population_mid_year":167,"expense_per_capita":30999.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4065967.0,"revenue_adjusted":6970317.0,"revenue_actual":6761335.07,"expense_approved":6228577.0,"expense_adjusted":10919198.0,"expense_actual":8684957.59,"tax_revenue":4174453.58,"nontax_revenue":778793.49,"capital_revenue":0.0,"transfer_revenue":1808088.0,"current_expense":7963406.59,"capital_expense":721551.0,"budget_balance":-1923622.52,"cash_current":3553919.52,"cash_previous":3803438.01,"population_mid_year":178,"expense_per_capita":48791.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4369397.0,"revenue_adjusted":5908194.0,"revenue_actual":5851415.53,"expense_approved":4889531.63,"expense_adjusted":6447768.63,"expense_actual":5052797.29,"tax_revenue":4411322.43,"nontax_revenue":837393.1,"capital_revenue":0.0,"transfer_revenue":602700.0,"current_expense":4210494.01,"capital_expense":842303.28,"budget_balance":798618.24,"cash_current":4179979.01,"cash_previous":3553919.52,"population_mid_year":188,"expense_per_capita":26876.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}